(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.81%74.69M | 54.81%74.69M | 2.64%56.33M | 57.17%47.96M | 58.99%68.74M | 35.78%48.24M | 35.78%48.24M | 110.43%54.88M | 3.05%30.51M | 21.56%43.23M |
-Cash and cash equivalents | 54.81%74.69M | 54.81%74.69M | 2.64%56.33M | 57.17%47.96M | 58.99%68.74M | 35.78%48.24M | 35.78%48.24M | 110.43%54.88M | 3.05%30.51M | 21.56%43.23M |
Receivables | 13.83%376.78M | 13.83%376.78M | 29.41%373.23M | 14.43%311.69M | 8.86%285.97M | 12.40%331M | 12.40%331M | 5.79%288.42M | 39.58%272.39M | 40.92%262.71M |
-Accounts receivable | 15.51%350.81M | 15.51%350.81M | 33.62%340.68M | 13.28%275.57M | 10.95%255.53M | 14.52%303.7M | 14.52%303.7M | 6.24%254.97M | 42.48%243.26M | 40.04%230.31M |
-Other receivables | -4.87%25.97M | -4.87%25.97M | -2.69%32.55M | 24.01%36.12M | -6.04%30.44M | -6.75%27.3M | -6.75%27.3M | 2.49%33.45M | 19.32%29.13M | 47.52%32.4M |
Inventory | 26.97%106.7M | 26.97%106.7M | 18.50%104.55M | 19.20%102.75M | 21.50%96.66M | 13.27%84.04M | 13.27%84.04M | 14.02%88.23M | 24.02%86.2M | 37.87%79.56M |
Prepaid assets | 137.95%10.17M | 137.95%10.17M | ---- | ---- | ---- | -40.81%4.27M | -40.81%4.27M | ---- | ---- | ---- |
Restricted cash | 138.71%2M | 138.71%2M | 2,880.28%2.12M | 1,983.19%2.48M | 253.82%973K | 2,889.29%837K | 2,889.29%837K | -32.38%71K | -93.09%119K | -95.81%275K |
Other current assets | 191.55%14.67M | 191.55%14.67M | 85.22%17.96M | -37.36%10.59M | -41.15%9.03M | -12.27%5.03M | -12.27%5.03M | --9.69M | --16.9M | --15.34M |
Total current assets | 23.57%585.01M | 23.57%585.01M | 25.58%554.19M | 17.08%475.46M | 15.02%461.37M | 13.48%473.42M | 13.48%473.42M | 13.40%441.3M | 29.35%406.12M | 34.37%401.12M |
Non current assets | ||||||||||
Net PPE | 28.73%668.86M | 28.73%668.86M | 17.73%612.44M | 13.91%592.07M | 12.41%580.08M | 4.88%519.58M | 4.88%519.58M | 11.84%520.22M | 11.51%519.78M | 17.29%516.03M |
-Gross PPE | 24.79%1.1B | 24.79%1.1B | 17.21%1.02B | 14.90%983.53M | 13.90%954.82M | 9.71%878.04M | 9.71%878.04M | 14.91%869.51M | 15.35%856M | 19.10%838.33M |
-Accumulated depreciation | -19.08%-426.84M | -19.08%-426.84M | -16.44%-406.7M | -16.43%-391.45M | -16.27%-374.74M | -17.55%-358.46M | -17.55%-358.46M | -19.79%-349.29M | -21.84%-336.22M | -22.11%-322.3M |
Goodwill and other intangible assets | 41.06%252.21M | 41.06%252.21M | 23.96%221.21M | 13.50%202.92M | 11.77%196.32M | 22.93%178.79M | 22.93%178.79M | 29.69%178.46M | 30.71%178.78M | 40.45%175.65M |
-Goodwill | 45.45%231.66M | 45.45%231.66M | 27.37%200.33M | 11.07%181.47M | 10.37%176.53M | 23.02%159.27M | 23.02%159.27M | 25.84%157.29M | 23.04%163.39M | 32.20%159.95M |
-Other intangible assets | 5.27%20.55M | 5.27%20.55M | -1.37%20.88M | 39.30%21.45M | 26.09%19.79M | 22.18%19.52M | 22.18%19.52M | 67.83%21.17M | 286.33%15.4M | 285.18%15.7M |
Investments and advances | -3.45%84K | -3.45%84K | -3.45%84K | -3.45%84K | 0.00%87K | 0.00%87K | 0.00%87K | -19.44%87K | -19.44%87K | -19.44%87K |
Long-term notes receivables | -29.05%618K | -29.05%618K | ---- | ---- | ---- | -22.30%871K | -22.30%871K | ---- | ---- | ---- |
Financial assets | -56.72%11.65M | -56.72%11.65M | ---- | ---- | ---- | 8.86%26.91M | 8.86%26.91M | ---- | ---- | ---- |
Other non current assets | 18.58%23.72M | 18.58%23.72M | 0.91%44.18M | 18.88%42.86M | 6.00%38.3M | 72.94%20M | 72.94%20M | 54.41%43.78M | 75.08%36.06M | 304.76%36.13M |
Total non current assets | 28.26%957.13M | 28.26%957.13M | 18.23%877.91M | 14.05%837.94M | 11.94%814.78M | 10.01%746.24M | 10.01%746.24M | 17.64%742.54M | 17.81%734.71M | 26.80%727.89M |
Total assets | 26.44%1.54B | 26.44%1.54B | 20.97%1.43B | 15.13%1.31B | 13.03%1.28B | 11.33%1.22B | 11.33%1.22B | 16.02%1.18B | 21.68%1.14B | 29.39%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.58%182.57M | 20.58%182.57M | 25.15%158.62M | 16.55%141.52M | 17.89%131.75M | 16.05%151.41M | 16.05%151.41M | 5.82%126.75M | 39.05%121.42M | 41.96%111.75M |
-accounts payable | 20.58%182.57M | 20.58%182.57M | 25.15%158.62M | 16.55%141.52M | 17.89%131.75M | 16.05%151.41M | 16.05%151.41M | 5.82%126.75M | 39.05%121.42M | 41.96%111.75M |
Current accrued expenses | 44.33%33.16M | 44.33%33.16M | 48.52%42.98M | -5.93%24.61M | 25.44%24.06M | 43.05%22.98M | 43.05%22.98M | 30.01%28.94M | 55.41%26.16M | 44.04%19.18M |
Current debt and capital lease obligation | 105.49%35.63M | 105.49%35.63M | 90.60%31.23M | 30.62%20.56M | 24.72%18.48M | 17.87%17.34M | 17.87%17.34M | 12.33%16.39M | 30.34%15.74M | 24.41%14.82M |
-Current debt | 77.09%26.56M | 77.09%26.56M | 70.76%23.91M | 11.11%15M | 20.00%15M | 20.00%15M | 20.00%15M | 12.00%14M | 35.00%13.5M | 25.00%12.5M |
-Current capital lease obligation | 287.72%9.07M | 287.72%9.07M | 207.09%7.32M | 148.06%5.56M | 50.22%3.48M | 5.84%2.34M | 5.84%2.34M | 14.28%2.39M | 7.94%2.24M | 21.32%2.32M |
Current deferred liabilities | 52.16%120.07M | 52.16%120.07M | 64.65%113.2M | 66.85%103.45M | 55.12%88.65M | 50.36%78.91M | 50.36%78.91M | 44.68%68.75M | 33.51%62M | 47.47%57.15M |
Other current liabilities | 5.49%9.03M | 5.49%9.03M | ---- | ---- | ---- | -31.10%8.56M | -31.10%8.56M | ---- | ---- | ---- |
Current liabilities | 36.27%380.45M | 36.27%380.45M | 43.69%346.02M | 28.77%290.15M | 29.59%262.93M | 23.46%279.18M | 23.46%279.18M | 17.97%240.81M | 38.51%225.33M | 42.18%202.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 38.63%517.62M | 38.63%517.62M | 14.18%480.7M | 4.99%445.11M | 3.22%442.56M | -0.46%373.39M | -0.46%373.39M | 20.12%421.02M | 29.67%423.95M | 51.50%428.77M |
-Long term debt | 34.99%486.96M | 34.99%486.96M | 11.97%453.94M | 3.53%423.39M | 3.40%427.06M | -0.64%360.74M | -0.64%360.74M | 18.83%405.42M | 28.89%408.97M | 50.88%413.02M |
-Long term capital lease obligation | 142.40%30.66M | 142.40%30.66M | 71.47%26.76M | 44.95%21.72M | -1.62%15.49M | 4.89%12.65M | 4.89%12.65M | 67.15%15.61M | 55.56%14.98M | 69.53%15.75M |
Non current deferred liabilities | 45.07%53.85M | 45.07%53.85M | 35.78%34.9M | 42.10%35.44M | 32.82%34.51M | 38.96%37.12M | 38.96%37.12M | 27.61%25.7M | 27.71%24.94M | 47.88%25.98M |
Non current accrued expenses | 11.32%11.76M | 11.32%11.76M | ---- | ---- | ---- | 28.64%10.56M | 28.64%10.56M | ---- | ---- | ---- |
Other non current liabilities | 66.02%4.71M | 66.02%4.71M | 15.37%17.54M | 27.36%17.73M | 19.87%14.99M | -17.91%2.84M | -17.91%2.84M | 2.29%15.2M | 4.36%13.92M | 4.44%12.51M |
Total non current liabilities | 38.70%587.94M | 38.70%587.94M | 15.42%533.14M | 7.66%498.27M | 5.31%492.06M | 2.52%423.91M | 2.52%423.91M | 19.82%461.93M | 28.63%462.81M | 49.49%467.26M |
Total liabilities | 37.73%968.4M | 37.73%968.4M | 25.10%879.16M | 14.57%788.42M | 12.66%754.99M | 9.92%703.09M | 9.92%703.09M | 19.18%702.74M | 31.71%688.13M | 47.20%670.15M |
Shareholders'equity | ||||||||||
Share capital | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
-common stock | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 27.99%315.21M | 27.99%315.21M | 32.75%285.9M | 31.65%254.99M | 28.60%256.12M | 24.84%246.28M | 24.84%246.28M | 16.94%215.36M | 12.61%193.69M | 9.79%199.17M |
Paid-in capital | 4.02%278.07M | 4.02%278.07M | 4.19%275.56M | 4.17%272.67M | 4.27%270.11M | 4.19%267.33M | 4.19%267.33M | 4.26%264.48M | 3.94%261.74M | 3.59%259.05M |
Less: Treasury stock | 71.68%27.09M | 71.68%27.09M | 41.85%22.39M | 8.47%17.12M | 8.47%17.12M | 0.89%15.78M | 0.89%15.78M | 0.89%15.78M | 0.89%15.78M | 0.89%15.78M |
Gains losses not affecting retained earnings | -59.87%7.5M | -59.87%7.5M | -18.70%13.81M | 10.75%14.38M | -26.74%11.99M | 6.10%18.69M | 6.10%18.69M | 100.86%16.98M | 88.74%12.99M | 1,050.77%16.36M |
Total stockholders'equity | 11.07%573.74M | 11.07%573.74M | 14.93%552.94M | 15.97%524.98M | 13.58%521.16M | 13.31%516.57M | 13.31%516.57M | 11.70%481.1M | 9.05%452.69M | 9.95%458.86M |
Total equity | 11.07%573.74M | 11.07%573.74M | 14.93%552.94M | 15.97%524.98M | 13.58%521.16M | 13.31%516.57M | 13.31%516.57M | 11.70%481.1M | 9.05%452.69M | 9.95%458.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data