(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.04%209.08M | 53.15%95.9M | -29.10%34.63M | 8.09%18.17M | 109.04%60.38M | 852.58%157.16M | 138.82%62.62M | 475.31%48.85M | 334.31%16.81M | 5,105.89%28.88M |
Net income from continuing operations | 40.68%68.94M | -5.19%29.31M | 42.58%30.91M | 79.49%-1.12M | 420.24%9.84M | 129.23%49M | 135.71%30.91M | 78.15%21.68M | 41.80%-5.48M | -65.67%1.89M |
Operating gains losses | 64.83%-4.24M | 53.41%-1.52M | 53.65%-1.1M | 44.88%-1.03M | 87.10%-587K | -199.08%-12.07M | -1,053.06%-3.27M | -199.37%-2.37M | 37.63%-1.88M | -688.39%-4.55M |
Depreciation and amortization | 17.47%92.92M | 19.32%25.45M | 20.33%23.51M | 15.02%22.84M | 14.94%21.12M | 20.34%79.1M | 38.16%21.33M | 13.29%19.54M | 15.83%19.86M | 15.54%18.38M |
Deferred tax | 103.14%22.68M | 102.25%22.88M | 41.77%112K | 25.64%98K | -33.77%-404K | 87.14%11.17M | 83.63%11.31M | 51.92%79K | 56.00%78K | -2.37%-302K |
Other non cash items | 72.22%62K | 125.00%18K | 361.54%120K | -206.67%-64K | -154.55%-12K | -85.94%36K | -84.62%-72K | -79.69%26K | -22.08%60K | -75.56%22K |
Change In working capital | -26.11%13.82M | 3,501.10%15.44M | -438.20%-22.94M | -508.68%-5.93M | 149.38%27.25M | 123.43%18.71M | 96.16%-454K | 115.97%6.78M | 153.09%1.45M | 147.87%10.93M |
-Change in receivables | 95.31%-1.1M | 134.02%14.49M | -227.58%-51.23M | -163.48%-25.66M | 37.53%61.3M | 77.34%-23.39M | -94.93%-42.59M | 79.50%-15.64M | -38.22%-9.74M | 2,169.55%44.57M |
-Change in inventory | -111.48%-15.48M | -68.39%1.48M | 46.35%-991K | 8.93%-6.09M | -184.97%-9.88M | 58.20%-7.32M | 11.06%4.68M | 77.09%-1.85M | 39.97%-6.69M | -37.09%-3.47M |
-Change in prepaid assets | -456.58%-13.02M | -2,811.24%-11.82M | -152.00%-3.36M | 137.05%1.09M | 442.54%1.08M | 174.31%3.65M | 116.87%436K | 10.94%6.46M | 36.78%-2.93M | 91.04%-315K |
-Change in payables and accrued expense | -6.64%18.26M | -57.36%12.26M | 209.16%30.52M | -28.53%10.14M | -4.24%-34.65M | -34.27%19.56M | 330.21%28.74M | -73.65%9.87M | 43.82%14.19M | -37.09%-33.24M |
-Change in other current assets | -304.65%-522K | 155.19%393K | -328.57%-330K | -293.43%-265K | 6.71%-320K | 86.49%-129K | -92.05%154K | 97.63%-77K | -85.09%137K | 39.72%-343K |
-Change in other current liabilities | -63.99%804K | 145.05%820K | -271.55%-2.18M | -27.61%999K | -17.24%1.16M | 67.39%2.23M | 26.94%-1.82M | 67.41%1.27M | -14.39%1.38M | -3.51%1.4M |
-Change in other working capital | 3.20%24.87M | -121.86%-2.17M | -31.35%4.63M | 171.67%13.86M | 269.66%8.55M | 54.13%24.1M | 340.60%9.94M | 527.35%6.74M | -33.66%5.1M | -49.86%2.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.04%209.08M | 53.15%95.9M | -29.10%34.63M | 8.09%18.17M | 109.04%60.38M | 852.58%157.16M | 138.82%62.62M | 475.31%48.85M | 334.31%16.81M | 5,105.89%28.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -114.54%-307.59M | -338.61%-108.49M | -183.79%-60.74M | -26.85%-33.7M | -48.10%-104.66M | 27.34%-143.37M | 36.12%-24.73M | -16.13%-21.4M | 55.65%-26.57M | 11.96%-70.67M |
Net PPE purchase and sale | -71.30%-73.87M | 16.04%-11.51M | 17.48%-11.81M | -22.14%-26.23M | -482.08%-24.32M | 29.68%-43.13M | -3.25%-13.71M | 16.45%-14.31M | -29.75%-21.48M | 144.29%6.37M |
Net business purchase and sale | -152.52%-231.78M | -967.29%-96.56M | -867.11%-47.37M | -921.86%-6.5M | -5.37%-81.35M | 28.61%-91.79M | 64.76%-9.05M | ---4.9M | 98.28%-636K | -17.15%-77.21M |
Net investment purchase and sale | ---- | ---- | 75.42%942K | 30.03%905K | 495.88%1.01M | ---- | ---- | --537K | --696K | --170K |
Net other investing changes | 77.10%-1.94M | 521.97%2.44M | 8.34%-2.51M | ---- | ---- | -13.83%-8.46M | -351.30%-578K | -109.66%-2.73M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -114.54%-307.59M | -338.61%-108.49M | -183.79%-60.74M | -26.85%-33.7M | -48.10%-104.66M | 27.34%-143.37M | 36.12%-24.73M | -16.13%-21.4M | 55.65%-26.57M | 11.96%-70.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47,868.94%126.11M | 170.47%30.83M | 1,191.71%34.12M | -20.00%-3.75M | 30.52%64.91M | -100.17%-264K | -300.00%-43.75M | -111.88%-3.13M | -107.18%-3.13M | -26.27%49.74M |
Net issuance payments of debt | 110,037.60%137.42M | 181.23%35.54M | 1,360.32%39.39M | -20.00%-3.75M | 32.83%66.25M | -100.08%-125K | -300.00%-43.75M | -111.88%-3.13M | -107.18%-3.13M | -26.11%49.88M |
Net common stock issuance | -8,038.13%-11.31M | ---4.71M | ---5.27M | --0 | -861.15%-1.34M | -256.41%-139K | --0 | --0 | --0 | -256.41%-139K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47,868.94%126.11M | 170.47%30.83M | 1,191.71%34.12M | -20.00%-3.75M | 30.52%64.91M | -100.17%-264K | -300.00%-43.75M | -111.88%-3.13M | -107.18%-3.13M | -26.27%49.74M |
Net cash flow | ||||||||||
Beginning cash position | 38.02%49.08M | 6.36%58.44M | 64.66%50.44M | 60.22%69.71M | 38.02%49.08M | -37.89%35.56M | 109.86%54.95M | -2.23%30.63M | -0.80%43.51M | -37.89%35.56M |
Current changes in cash | 104.16%27.6M | 410.80%18.24M | -67.07%8.01M | -49.67%-19.28M | 159.51%20.63M | 162.33%13.52M | -162.60%-5.87M | 572.65%24.32M | -2.76%-12.88M | 159.37%7.95M |
End cash Position | 56.24%76.68M | 56.24%76.68M | 6.36%58.44M | 64.66%50.44M | 60.22%69.71M | 38.02%49.08M | 38.02%49.08M | 109.86%54.95M | -2.23%30.63M | -0.80%43.51M |
Free cash flow | 104.14%121.15M | 78.74%78.38M | -34.64%19.74M | 11.41%-10.56M | 1,308.89%33.6M | 213.36%59.35M | 356.59%43.85M | 198.86%30.2M | 24.18%-11.92M | 82.28%-2.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data