(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -130.48%-621.33K | -86.57%-865.67K | -545.94%-329.53K | 67.21%-135.22K | -145,833.33%-131.34K | -48,915.45%-269.59K | -26,565.57%-463.98K | -51.02K | -28,733.99%-412.33K | -90 |
Net income from continuing operations | -237.99%-411.08K | 55.73%-178.22K | 16.34%-229.37K | 262.50%208.28K | -39,341.11%-35.5K | -121,527.00%-121.63K | -20,385.60%-402.54K | -60,829.33%-274.18K | -8,862.94%-128.17K | ---90 |
Other non cash items | -731.11%-245.2K | -12,260.36%-1.65M | -13,536.03%-935.43K | ---526.97K | ---154K | ---29.5K | ---13.32K | ---6.86K | ---- | ---- |
Change In working capital | 130.62%34.96K | 2,091.68%958.46K | 260.24%835.28K | 165.63%183.47K | --53.88K | -25,272.89%-114.18K | -21,488.00%-48.12K | 51,425.78%231.87K | ---279.54K | --0 |
-Change in prepaid assets | 46.12%12.31K | 174.97%141.4K | -88.20%20.07K | 115.04%53.95K | --58.96K | --8.42K | ---188.62K | --170.1K | ---358.72K | --0 |
-Change in payables and accrued expense | 118.47%22.65K | 235.76%817.06K | 395.23%815.22K | 63.58%129.52K | ---5.08K | -27,144.44%-122.6K | 108,052.44%243.34K | 36,481.11%164.62K | --79.18K | --0 |
-Change in other current assets | ---- | --0 | ---- | ---- | ---- | ---- | ---102.85K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -130.48%-621.33K | -86.57%-865.67K | -545.94%-329.53K | 67.21%-135.22K | -145,833.33%-131.34K | -48,915.45%-269.59K | -26,565.57%-463.98K | ---51.02K | -28,733.99%-412.33K | ---90 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 321.54K | 180.28%93.71M | 93.71M | 0 | -116.73M | 0 | ||||
Net other investing changes | --321.54K | 180.28%93.71M | ---- | ---- | ---- | ---- | ---116.73M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --321.54K | 180.28%93.71M | --93.71M | ---- | ---- | --0 | ---116.73M | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 335.44K | -179.30%-93.55M | -93.55M | 0 | 0 | 0 | 25,153,361.41%117.97M | 0 | 117.84M | -73.8K |
Net issuance payments of debt | --200K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---200K | --0 |
Net common stock issuance | ---- | -178.86%-93.42M | ---93.42M | ---- | ---- | ---- | --118.47M | --0 | ---- | ---- |
Net other financing activities | --135.44K | 72.70%-135.44K | ---- | ---- | ---- | ---- | -105,700.43%-496.2K | --0 | ---422.4K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --335.44K | -179.30%-93.55M | ---93.55M | --0 | --0 | --0 | 25,153,361.41%117.97M | --0 | --117.84M | ---73.8K |
Net cash flow | ||||||||||
Beginning cash position | -89.02%88.11K | 3,421.59%802.61K | -68.78%266.46K | 170.77%401.68K | 139.84%533.02K | 3,421.59%802.61K | -8.84%22.79K | 3,569.91%853.62K | 500.85%148.35K | 800.13%222.24K |
Current changes in cash | 113.22%35.65K | -191.62%-714.5K | -249.61%-178.36K | -119.17%-135.22K | -77.75%-131.34K | -235.16%-269.59K | 35,401.72%779.82K | -10,777.40%-51.02K | 49,419.65%705.27K | ---73.89K |
End cash Position | -76.78%123.76K | -89.02%88.11K | -89.02%88.11K | -68.78%266.46K | 170.77%401.68K | 139.84%533.02K | 3,421.59%802.61K | 3,421.59%802.61K | 3,569.91%853.62K | 500.85%148.35K |
Free cash flow | -130.48%-621.33K | -86.57%-865.67K | -545.94%-329.53K | 67.21%-135.22K | -145,833.33%-131.34K | -48,915.45%-269.59K | -26,565.57%-463.98K | ---51.02K | -28,733.99%-412.33K | ---90 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data