(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.10%-101.23K | -166.84%-233.76K | 47.06%-456.71K | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K |
Net income from continuing operations | 69.67%-195.98K | -862.17%-719.43K | -117.10%-121.2K | -112.15%-87.72K | -143.76%-244.58K | -312.30%-646.09K | 784.99%94.39K | 566.96%708.56K | 533.33%722.12K | 435.75%558.86K |
Other non cash items | 32.56%-231.65K | 78.42%-225.29K | 82.26%-222.4K | -47.68%-2.49M | 115.56%153.63K | 34.80%-343.49K | -592.59%-1.04M | -6,265.83%-1.25M | ---1.68M | ---987.27K |
Change In working capital | 134.53%326.4K | -17.52%710.97K | 64.35%-113.12K | -4.79%684.51K | -99.83%678 | -24.25%139.17K | 973.23%862K | -670.16%-317.34K | 420.60%718.92K | 278.39%399.22K |
-Change in prepaid assets | 80.88%86.85K | -109.97%-4.35K | -151.87%-45.82K | -53.07%88.08K | -74.63%14.59K | -20.31%48.02K | -31.95%43.66K | -416.40%-18.19K | 155.54%187.68K | 117.02%57.52K |
-Change in payables and accrued expense | 162.79%239.55K | -12.59%715.32K | 77.50%-67.3K | 12.27%596.43K | -104.07%-13.91K | -26.18%91.15K | 4,962.46%818.35K | -699.38%-299.15K | 367.29%531.24K | 199.37%341.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.10%-101.23K | -166.84%-233.76K | 47.06%-456.71K | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -135K | -100.00%-2.85K | -129.03%-135K | 325,081.60%104.37M | 31,244.80%10.06M | 0 | 93.84M | 465K | 100.03%32.1K | 32.1K |
Net other investing changes | ---135K | -100.00%-2.85K | -129.03%-135K | 325,081.60%104.37M | --10.06M | --0 | --93.84M | --465K | 100.03%32.1K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---135K | -100.00%-2.85K | -129.03%-135K | 325,081.60%104.37M | 31,244.80%10.06M | --0 | --93.84M | --465K | 100.03%32.1K | --32.1K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 138.67%214.8K | 100.22%208.21K | 448.09K | -102.96M | -9.88M | 90K | -93.17M | 0 | 0 | 0 |
Net issuance payments of debt | -14.08%214.8K | --208.21K | --448.09K | --416.84K | --166.84K | --250K | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | ---102.9M | ---9.89M | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---480K | ---160K | ---160K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 138.67%214.8K | 100.22%208.21K | --448.09K | ---102.96M | ---9.88M | --90K | ---93.17M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -96.79%28.05K | -80.53%56.44K | -70.90%200.06K | -23.52%687.47K | -83.50%112.94K | 20.73%873.35K | -62.99%289.81K | -23.52%687.47K | --898.9K | 307.34%684.57K |
Current changes in cash | 97.18%-21.43K | -104.86%-28.39K | 63.88%-143.62K | -130.54%-487.41K | 2,904.07%87.12K | -1,860.13%-760.41K | 1,076.58%583.55K | -243.48%-397.66K | -123.52%-211.42K | -99.60%2.9K |
End cash Position | -94.14%6.62K | -96.79%28.05K | -80.53%56.44K | -70.90%200.06K | -70.90%200.06K | -83.50%112.94K | 20.73%873.35K | -62.99%289.81K | -23.52%687.47K | -23.52%687.47K |
Free cash flow | 88.10%-101.23K | -166.84%-233.76K | 47.06%-456.71K | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data