(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.77%146.4M | -16.79%117.7M | -40.79%114.7M | -44.17%131.7M | -44.17%131.7M | -46.52%126.46M | -37.23%141.45M | 6.36%193.72M | 1.55%235.9M | 1.55%235.9M |
-Cash and cash equivalents | 15.77%146.4M | -16.79%117.7M | -40.79%114.7M | -44.17%131.7M | -44.17%131.7M | -46.52%126.46M | -37.23%141.45M | 6.36%193.72M | 1.55%235.9M | 1.55%235.9M |
Receivables | -20.08%188.7M | -15.85%195.9M | -9.52%203.8M | -4.00%211.4M | -4.00%211.4M | 13.46%236.11M | 6.61%232.8M | 4.41%225.25M | 8.54%220.2M | 8.54%220.2M |
-Accounts receivable | -15.85%156.3M | -14.30%160M | -8.83%159.2M | -8.74%161.9M | -8.74%161.9M | 14.01%185.75M | 5.69%186.7M | 0.71%174.62M | 8.77%177.4M | 8.77%177.4M |
-Other receivables | -35.66%32.4M | -22.13%35.9M | -11.90%44.6M | 15.65%49.5M | 15.65%49.5M | 11.48%50.36M | 10.47%46.1M | 19.54%50.63M | 7.58%42.8M | 7.58%42.8M |
Inventory | -1.70%154.4M | -11.12%150.8M | -14.79%150.9M | -15.84%153.5M | -15.84%153.5M | -9.53%157.07M | -0.85%169.68M | 16.39%177.09M | 36.75%182.4M | 36.75%182.4M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -16.74%3.34M | 22.66%3.72M | 34.85%3.91M | ---- | ---- |
Restricted cash | --0 | --2.2M | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -0.39%31.7M | 1.07%35.5M | 150.15%29.8M | 41.59%30.3M | 41.59%30.3M | 105.32%31.83M | 97.07%35.12M | -49.51%11.91M | 57.52%21.4M | 57.52%21.4M |
Total current assets | -6.06%521.2M | -13.84%502.1M | -18.06%501.4M | -20.15%526.9M | -20.15%526.9M | -13.00%554.8M | -8.32%582.78M | 6.13%611.88M | 12.98%659.9M | 12.98%659.9M |
Non current assets | ||||||||||
Net PPE | 19.05%406.8M | 10.67%383.3M | 5.66%382M | 3.72%385.2M | 3.72%385.2M | -8.88%341.7M | -3.82%346.34M | 3.39%361.53M | 13.59%371.4M | 13.59%371.4M |
-Gross PPE | 10.48%810.5M | 6.85%776.5M | 1.92%768.2M | 2.38%770.9M | 2.38%770.9M | -1.30%733.59M | 0.07%726.7M | 5.37%753.74M | 8.37%753M | 8.37%753M |
-Accumulated depreciation | -3.01%-403.7M | -3.37%-393.2M | 1.53%-386.2M | -1.07%-385.7M | -1.07%-385.7M | -6.42%-391.9M | -3.90%-380.36M | -7.26%-392.22M | -3.74%-381.6M | -3.74%-381.6M |
Goodwill and other intangible assets | 1.40%483.4M | -3.21%473.5M | -2.17%477.5M | -0.49%483.7M | -0.49%483.7M | -2.41%476.71M | -4.42%489.19M | -8.71%488.1M | -11.06%486.1M | -11.06%486.1M |
-Goodwill | 3.83%365.7M | -0.65%356.3M | 0.37%357.2M | 2.10%359.8M | 2.10%359.8M | 4.11%352.21M | 1.94%358.64M | -2.42%355.87M | -4.81%352.4M | -4.81%352.4M |
-Other intangible assets | -5.46%117.7M | -10.23%117.2M | -9.02%120.3M | -7.33%123.9M | -7.33%123.9M | -17.08%124.5M | -18.39%130.55M | -22.21%132.23M | -24.19%133.7M | -24.19%133.7M |
Investments and advances | -6.24%9.7M | -23.98%9.7M | -15.12%10.9M | -21.28%11.1M | -21.28%11.1M | -20.26%10.35M | -19.90%12.76M | -17.20%12.84M | -13.65%14.1M | -13.65%14.1M |
Non current accounts receivable | -6.66%52.2M | -6.66%52.2M | -6.66%52.2M | -6.62%52.2M | -6.62%52.2M | 0.74%55.93M | 0.74%55.93M | -5.83%55.93M | -5.88%55.9M | -5.88%55.9M |
Non current deferred assets | -1.56%58M | -3.43%58.1M | -3.95%55.7M | -1.78%49.7M | -1.78%49.7M | 40.72%58.92M | 58.24%60.17M | 78.32%57.99M | 54.88%50.6M | 54.88%50.6M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | 1.14%5.52M | 2.30%5.43M | 1.29%5.34M | ---- | ---- |
Other non current assets | -48.66%8.7M | -48.06%8.2M | -53.68%8.3M | 2.44%8.4M | 2.44%8.4M | 91.61%16.95M | 59.12%15.79M | -9.03%17.92M | -70.16%8.2M | -70.16%8.2M |
Total non current assets | 5.46%1.02B | -0.06%985M | -1.31%986.6M | 0.41%990.3M | 0.41%990.3M | -2.23%966.07M | -1.10%985.6M | -1.68%999.65M | -2.78%986.3M | -2.78%986.3M |
Total assets | 1.26%1.54B | -5.18%1.49B | -7.67%1.49B | -7.84%1.52B | -7.84%1.52B | -6.45%1.52B | -3.91%1.57B | 1.15%1.61B | 2.98%1.65B | 2.98%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.13%53.8M | -2.29%57.5M | 4.04%59M | -16.72%52.3M | -16.72%52.3M | -12.04%53.87M | -28.80%58.85M | -25.68%56.71M | -15.47%62.8M | -15.47%62.8M |
-accounts payable | 0.74%47.2M | -2.60%49.9M | -0.87%51.7M | -12.22%50.3M | -12.22%50.3M | -18.09%46.85M | -33.33%51.23M | -30.38%52.16M | -11.38%57.3M | -11.38%57.3M |
-Total tax payable | -5.96%6.6M | -0.21%7.6M | 60.33%7.3M | -63.64%2M | -63.64%2M | 73.46%7.02M | 30.97%7.62M | 228.97%4.55M | -42.90%5.5M | -42.90%5.5M |
Current accrued expenses | -16.29%19.4M | -9.21%18.9M | -31.95%19.2M | -36.34%24M | -36.34%24M | -36.75%23.18M | -40.93%20.82M | -39.51%28.21M | 0.74%37.7M | 0.74%37.7M |
Current debt and capital lease obligation | 1,088.41%4.1M | 942.25%3.7M | 900.00%3.8M | 25.00%3.5M | 25.00%3.5M | --345K | --355K | --380K | 1,314.14%2.8M | 1,314.14%2.8M |
-Current capital lease obligation | 1,088.41%4.1M | 942.25%3.7M | 900.00%3.8M | 25.00%3.5M | 25.00%3.5M | --345K | --355K | --380K | 1,314.14%2.8M | 1,314.14%2.8M |
Other current liabilities | 10.71%5.5M | 10.71%5.5M | 10.71%5.5M | 10.00%5.5M | 10.00%5.5M | 22.73%4.97M | 22.73%4.97M | 29.34%4.97M | 30.17%5M | 30.17%5M |
Current liabilities | 5.48%122.5M | -1.75%116.5M | -8.22%117M | -18.32%116.4M | -18.32%116.4M | -15.79%116.14M | -23.47%118.58M | -20.90%127.48M | -13.08%142.5M | -13.08%142.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -73.26%21.7M | -89.26%14.1M | -92.11%15.1M | -79.88%45.4M | -79.88%45.4M | -72.02%81.15M | -49.52%131.25M | 0.70%191.32M | 18.66%225.7M | 18.66%225.7M |
-Long term debt | ---- | ---- | ---- | -86.05%30M | -86.05%30M | -72.41%80M | -50.00%130M | 0.00%190M | 13.16%215M | 13.16%215M |
-Long term capital lease obligation | 1,791.89%21.7M | 1,025.30%14.1M | 1,041.35%15.1M | 43.93%15.4M | 43.93%15.4M | --1.15M | --1.25M | --1.32M | 5,019.62%10.7M | 5,019.62%10.7M |
Non current deferred liabilities | 0.34%23.8M | -7.54%22.6M | -5.52%22.7M | -2.97%22.9M | -2.97%22.9M | -3.57%23.72M | -7.24%24.44M | -13.39%24.03M | -19.87%23.6M | -19.87%23.6M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | 8.23%1.62M | 7.05%1.58M | -5.98%1.54M | ---- | ---- |
Other non current liabilities | -16.49%65.2M | -15.31%65.6M | -16.94%66.2M | -7.79%66.3M | -7.79%66.3M | 5.63%78.07M | 4.89%77.46M | -8.43%79.7M | -17.65%71.9M | -17.65%71.9M |
Total non current liabilities | -39.83%116.8M | -55.03%109.8M | -63.64%111.2M | -57.19%141.8M | -57.19%141.8M | -51.23%194.12M | -34.14%244.18M | -2.81%305.79M | 4.90%331.2M | 4.90%331.2M |
Total liabilities | -22.87%239.3M | -37.62%226.3M | -47.33%228.2M | -45.49%258.2M | -45.49%258.2M | -42.11%310.25M | -30.99%362.76M | -8.94%433.27M | -1.24%473.7M | -1.24%473.7M |
Shareholders'equity | ||||||||||
Share capital | -0.09%18.6M | -0.09%18.6M | 0.49%18.7M | 0.00%18.6M | 0.00%18.6M | -1.04%18.62M | -1.04%18.62M | -1.03%18.61M | -0.69%18.6M | -0.69%18.6M |
-common stock | -0.09%18.6M | -0.09%18.6M | 0.49%18.7M | 0.00%18.6M | 0.00%18.6M | -1.04%18.62M | -1.04%18.62M | -1.03%18.61M | -0.69%18.6M | -0.69%18.6M |
Retained earnings | 4.40%1.18B | 5.22%1.17B | 6.20%1.16B | 5.15%1.16B | 5.15%1.16B | 9.77%1.13B | 9.50%1.11B | 9.67%1.09B | 11.87%1.1B | 11.87%1.1B |
Paid-in capital | 4.50%155.7M | 4.94%152.4M | 9.69%153.8M | 7.89%151.8M | 7.89%151.8M | -9.85%148.99M | -10.29%145.22M | -10.78%140.21M | -13.99%140.7M | -13.99%140.7M |
Gains losses not affecting retained earnings | 37.87%-55.2M | -14.18%-81.1M | 0.02%-75.5M | 22.07%-66.4M | 22.07%-66.4M | 29.14%-88.84M | 21.45%-71.03M | -32.68%-75.51M | -88.32%-85.2M | -88.32%-85.2M |
Total stockholders'equity | 7.44%1.3B | 4.58%1.26B | 6.92%1.26B | 7.38%1.26B | 7.38%1.26B | 11.08%1.21B | 8.95%1.21B | 5.44%1.18B | 4.79%1.17B | 4.79%1.17B |
Total equity | 7.44%1.3B | 4.58%1.26B | 6.92%1.26B | 7.38%1.26B | 7.38%1.26B | 11.08%1.21B | 8.95%1.21B | 5.44%1.18B | 4.79%1.17B | 4.79%1.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data