(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.83%-37.62M | 63.13%-8.24M | 3.34%-13.68M | 20.06%-7.79M | -107.76%-7.91M | -211.36%-50.04M | -158.32%-22.33M | -512.55%-14.15M | -123.35%-9.75M | -406.78%-3.81M |
Net income from continuing operations | 60.52%-34.49M | 80.65%-10.93M | -665.82%-14.99M | 38.45%-14.03M | 150.92%5.46M | -727.72%-87.36M | -376.32%-56.49M | -42.40%2.65M | -289.41%-22.8M | -519.01%-10.72M |
Operating gains losses | -162.21%-25.31M | -102.21%-815.88K | 85.82%-824.48K | -129.95%-2.73M | -5,420.65%-20.94M | 388.56%40.68M | 40,529.13%36.99M | 47.06%-5.81M | 562.57%9.11M | 108.94%393.53K |
Depreciation and amortization | 3,658.80%4.4M | 3,341.92%4.03M | -121.62%-3.8M | 140.34%4.03M | 280.49%136.88K | -66.27%117.15K | -36.00%117.15K | -3,304.64%-1.71M | 1,307.94%1.68M | -85.59%35.98K |
Other non cash items | 233.82%7.38M | 130.71%1.22M | 123.58%2.04M | 35.63%3.32M | -82.91%796.58K | -210.35%-5.51M | -284.57%-3.98M | -517.05%-8.64M | 2,562.34%2.45M | 590.62%4.66M |
Change In working capital | 6,975.73%10.14M | -154.18%-1.75M | 612.26%3.9M | 582.80%1.61M | 290.06%6.38M | -112.07%-147.48K | -203.57%-686.93K | -152.51%-760.61K | 49.03%-334.42K | 798.67%1.63M |
-Change in receivables | 95.40%-7.74K | 133.00%55.51K | -99.27%454 | -11.58%-59.8K | 53.49%-3.9K | ---168.23K | ---168.23K | --61.98K | -211.45%-53.59K | 82.56%-8.39K |
-Change in prepaid assets | 77.83%504.48K | -185.97%-284K | 109.11%14.37K | 196.52%366.25K | -16.84%407.87K | 124.07%283.69K | 95.42%330.34K | 75.42%-157.7K | -172.69%-379.44K | 535.46%490.49K |
-Change in payables and accrued expense | 12,106.29%9.6M | -195.37%-1.5M | 677.14%3.82M | 1,244.49%1.31M | 418.75%5.97M | -92.97%78.66K | -201.10%-507.45K | -131.43%-662.14K | 108.16%97.24K | 487.80%1.15M |
-Change in other current assets | -118.67%-22.75K | ---- | ---- | 4.97%31.78K | 4.94%31.39K | 542.01%121.83K | ---- | ---- | 156.79%30.27K | -43.88%29.91K |
-Change in other current liabilities | ---- | ---- | ---- | -7.51%-31.07K | -7.51%-30.68K | ---- | ---- | ---- | ---28.9K | ---28.54K |
-Change in other working capital | 114.13%65.47K | --4.04K | ---- | ---- | ---- | -973.17%-463.43K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | -74.40%9.17M | -98.32%344.86K | -47.96%6.65M | -85.23%1.07M | 123.50%1.11M | 2,393.48%35.82M | 3,679.50%20.5M | 777.26%12.78M | 351.27%7.25M | -1,168.69%-4.71M |
Operating cash flow | -100.04%-28.45M | -329.86%-7.89M | -411.00%-7.03M | -169.31%-6.72M | 20.08%-6.8M | 19.35%-14.22M | 80.09%-1.84M | -61.13%-1.38M | 65.58%-2.5M | -2,638.69%-8.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -799.34%-360.4K | 4.29%-38.35K | 59.98%-322.05K | 99.56%-40.07K | 70.49%-40.07K | 83.30%-804.63K | ||||
Net PPE purchase and sale | -175.50%-110.4K | 4.29%-38.35K | -279.79%-72.05K | ---- | ---- | 99.44%-40.07K | 70.49%-40.07K | 101.42%40.07K | ---- | ---- |
Net investment purchase and sale | ---250K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -393.81%-360.4K | 90.28%-38.35K | -185.31%-322.05K | --0 | --0 | -80.14%122.67K | -103.94%-394.56K | 107.79%377.49K | -8.64%-4.94M | 203,231.96%5.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.97%28.77M | 194.61%7.85M | 33,660.11%7.45M | 5,355.56%6.72M | -43.36%6.74M | -25.76%14.46M | 367.68%2.67M | 22.08K | -100.67%-127.88K | 5,570.33%11.9M |
Net issuance payments of debt | --7.9M | 698.91%1.65M | -30,164.45%-6.64M | 5,967.02%7.5M | 5,414.74%5.38M | --0 | -63.67%207.06K | --22.08K | -21.03%-127.88K | 58.80%-101.27K |
Net common stock issuance | -3.50%1.66M | -162.08%-1.06M | --939.79K | --0 | --1.78M | -91.08%1.72M | --1.72M | --0 | --0 | --0 |
Net preferred stock issuance | -111.48%-1.31M | --0 | ---100K | --0 | ---1.21M | --11.37M | ---635K | --0 | --12M | --0 |
Proceeds from stock option exercised by employees | --3.01M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 42,307.32%12M |
Net other financing activities | 1,170.51%17.51M | --4.26M | ---- | ---- | --781.9K | --1.38M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 88.08%-379.57K | 76.44%-402.92K | 107.86%23.36K | 124.72%291.14K | -291.14K |
Financing cash flow | 104.34%28.77M | 247.07%7.85M | 16,305.69%7.45M | 4,016.32%6.72M | -41.94%6.74M | -13.58%14.08M | 298.45%2.26M | 115.29%45.44K | -99.09%163.27K | 5,436.48%11.61M |
Net cash flow | ||||||||||
Beginning cash position | -22.61%65.84K | 279.06%101.49K | -99.84%1.55K | -99.98%2.01K | -21.43%66.84K | -89.49%85.07K | -93.82%26.77K | -84.66%986.3K | 1,326.14%8.26M | -92.30%85.07K |
Current changes in cash | -104.98%-39.43K | -329.49%-75.08K | 110.59%100.94K | 99.99%-451 | -100.79%-64.84K | 97.35%-19.24K | 109.39%32.72K | 84.10%-953.18K | -218.39%-7.28M | 1,654.95%8.18M |
End cash Position | -59.89%26.41K | -59.89%26.41K | 279.06%101.49K | -99.84%1.55K | -99.98%2.01K | -22.61%65.84K | -22.61%65.84K | -93.82%26.77K | -84.66%986.3K | 1,326.14%8.26M |
Free cash flow | -100.25%-28.56M | -322.72%-7.93M | -431.72%-7.1M | -165.05%-6.72M | 20.08%-6.8M | 42.58%-14.26M | 79.95%-1.88M | 63.62%-1.34M | 77.94%-2.54M | -2,638.69%-8.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data