(Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | (Q3)Jan 1, 2022 | (Q2)Oct 2, 2021 | (Q1)Jul 3, 2021 | (FY)Apr 3, 2021 | (Q4)Apr 3, 2021 | (Q3)Dec 26, 2020 | (Q2)Sep 26, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.61%119.59M | -24.23%182.86M | -24.23%182.86M | --255.5M | 710.70%1.35B | 106.17%296.09M | 133.73%241.34M | 133.73%241.34M | 234.39%201.73M | 357.04%166.35M |
-Cash and cash equivalents | -31.96%119.59M | 21.03%182.86M | 21.03%182.86M | --255.5M | 710.70%1.35B | 22.39%175.77M | 46.32%151.09M | 46.32%151.09M | 109.18%126.19M | 357.04%166.35M |
-Short-term investments | ---- | --0 | --0 | ---- | --0 | --120.32M | --90.25M | --90.25M | --75.54M | ---- |
Receivables | 122.20%234.99M | 124.03%247.49M | 124.03%247.49M | --199.79M | 1.45%109.65M | -6.56%105.76M | -14.36%110.47M | -14.36%110.47M | -12.59%106.51M | -16.62%108.08M |
-Accounts receivable | 122.20%234.99M | 124.03%247.49M | 124.03%247.49M | --199.79M | 1.45%109.65M | -6.56%105.76M | -14.36%110.47M | -14.36%110.47M | -12.59%106.51M | -16.62%108.08M |
Inventory | 46.56%542.05M | 41.74%516.14M | 41.74%516.14M | --510.18M | -0.22%370.75M | -0.31%369.85M | -0.91%364.15M | -0.91%364.15M | 2.75%372.1M | 4.96%371.55M |
Prepaid assets | 34.90%19.46M | 28.58%15.75M | 28.58%15.75M | --21.77M | 105.31%30.88M | 30.63%14.42M | -0.11%12.25M | -0.11%12.25M | 15.14%12M | 7.88%15.04M |
Total current assets | 16.53%916.08M | 32.14%962.24M | 32.14%962.24M | --987.24M | 181.37%1.86B | 23.05%786.12M | 18.99%728.2M | 18.99%728.2M | 24.81%692.34M | 23.80%661.01M |
Non current assets | ||||||||||
Net PPE | 77.88%428.6M | 76.80%431.27M | 76.80%431.27M | --438.98M | -2.76%237.29M | -3.10%240.95M | -1.96%243.93M | -1.96%243.93M | -1.05%249.58M | -1.80%244.03M |
-Gross PPE | 77.88%428.6M | 46.39%683.57M | 46.39%683.57M | --438.98M | -2.76%237.29M | -3.10%240.95M | 1.73%466.94M | 1.73%466.94M | -1.05%249.58M | -1.80%244.03M |
-Accumulated depreciation | ---- | -13.14%-252.31M | -13.14%-252.31M | ---- | ---- | ---- | -6.10%-223.01M | -6.10%-223.01M | ---- | ---- |
Goodwill and other intangible assets | 682.36%3.38B | 690.31%3.41B | 690.31%3.41B | --3.41B | -1.86%428.71M | -1.56%431.69M | -1.95%431.94M | -1.95%431.94M | -1.23%435.79M | -1.29%436.82M |
-Goodwill | 575.22%1.88B | 585.35%1.9B | 585.35%1.9B | --1.89B | -0.01%277.76M | 0.17%277.93M | -0.09%277.54M | -0.09%277.54M | 0.39%278.47M | 0.36%277.78M |
-Other intangible assets | 876.04%1.5B | 878.97%1.51B | 878.97%1.51B | --1.52B | -5.08%150.95M | -4.53%153.76M | -5.13%154.4M | -5.13%154.4M | -3.99%157.32M | -4.04%159.03M |
Other non current assets | 13.00%35.98M | 26.82%38.29M | 26.82%38.29M | --37.24M | 61.09%41.92M | 37.33%31.84M | 46.69%30.2M | 46.69%30.2M | 28.68%31.27M | 20.61%26.02M |
Total non current assets | 445.36%3.84B | 449.98%3.88B | 449.98%3.88B | --3.89B | 0.15%707.92M | -0.83%704.48M | -0.54%706.06M | -0.54%706.06M | -0.16%716.64M | -0.81%706.87M |
Total assets | 219.20%4.76B | 237.83%4.85B | 237.83%4.85B | --4.88B | 87.72%2.57B | 10.48%1.49B | 8.50%1.43B | 8.50%1.43B | 10.72%1.41B | 9.73%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 352.80%193.29M | 346.65%175.23M | 346.65%175.23M | --140.37M | 20.19%47.59M | -17.61%42.69M | -27.06%39.23M | -27.06%39.23M | -20.46%39.94M | -22.03%39.6M |
-accounts payable | 279.12%161.83M | 336.50%158.61M | 336.50%158.61M | --140.37M | 20.19%47.59M | -17.61%42.69M | -28.81%36.34M | -28.81%36.34M | -20.46%39.94M | -22.03%39.6M |
-Total tax payable | --26.53M | 304.21%11.71M | 304.21%11.71M | ---- | ---- | ---- | 5.27%2.9M | 5.27%2.9M | ---- | ---- |
-Dividends payable | --4.92M | --4.92M | --4.92M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | 2.54%47.91M | 1,530.13%51.84M | 1,530.13%51.84M | --131.17M | 60.12%58.39M | 29.44%46.72M | 1,172.00%3.18M | 1,172.00%3.18M | 2.82%36.39M | 5.48%36.47M |
Current debt and capital lease obligation | 136.33%14.4M | 61.49%13.47M | 61.49%13.47M | --71.49M | -49.32%6.31M | -50.80%6.09M | -31.30%8.34M | -31.30%8.34M | -9.81%12.09M | -32.90%12.44M |
-Current debt | --1.53M | -40.93%1.54M | -40.93%1.54M | --63.52M | ---- | ---- | --2.61M | --2.61M | ---- | ---- |
-Current capital lease obligation | 130.40%12.87M | 108.21%11.92M | 108.21%11.92M | --7.97M | -0.05%5.81M | -5.18%5.59M | 0.32%5.73M | 0.32%5.73M | -11.74%5.96M | 0.68%5.81M |
Current deferred liabilities | --21.01M | 15.05%19.56M | 15.05%19.56M | ---- | ---- | ---- | 52.91%17M | 52.91%17M | ---- | ---- |
Other current liabilities | --17.66M | 205.97%17.53M | 205.97%17.53M | ---- | ---- | ---- | -14.34%5.73M | -14.34%5.73M | ---- | ---- |
Current liabilities | 245.97%330.41M | 255.24%313.46M | 255.24%313.46M | --343.04M | 26.87%112.29M | -4.77%95.5M | -14.96%88.24M | -14.96%88.24M | -10.70%88.41M | -14.82%88.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,961.16%1.6B | 3,864.11%1.72B | 3,864.11%1.72B | --1.76B | -5.42%35.86M | -5.06%39.39M | 8.75%43.48M | 8.75%43.48M | 16.79%45.71M | -20.53%37.92M |
-Long term debt | 15,158.12%1.56B | 12,399.43%1.69B | 12,399.43%1.69B | --1.73B | -48.36%7.11M | -38.39%10.25M | -18.62%13.5M | -18.62%13.5M | -11.10%14.37M | -44.97%13.76M |
-Long term capital lease obligation | 23.29%35.93M | 22.34%36.68M | 22.34%36.68M | --35.08M | 19.02%28.76M | 17.24%29.14M | 28.15%29.98M | 28.15%29.98M | 36.40%31.35M | 6.39%24.16M |
Non current deferred liabilities | 1,635.35%311.6M | 491.23%370.3M | 491.23%370.3M | --307.82M | -2.41%20.2M | -7.56%17.96M | 9.50%62.63M | 9.50%62.63M | 84.31%19.39M | 84.18%20.7M |
Employee benefits | ---- | 108.86%16.31M | 108.86%16.31M | ---- | ---- | ---- | 214.16%7.81M | 214.16%7.81M | ---- | ---- |
Other non current liabilities | 87.20%118.64M | 615,737.50%49.27M | 615,737.50%49.27M | --127.41M | 28.14%62.35M | 39.69%63.37M | -98.39%8K | -98.39%8K | 13.47%50.66M | 16.21%48.65M |
Total non current liabilities | 1,581.54%2.03B | 1,795.43%2.16B | 1,795.43%2.16B | --2.2B | 10.38%118.41M | 13.58%120.72M | 13.74%113.92M | 13.74%113.92M | 22.75%115.76M | 6.40%107.27M |
Total liabilities | 991.64%2.36B | 1,123.18%2.47B | 1,123.18%2.47B | --2.54B | 17.84%230.7M | 4.67%216.22M | -0.86%202.16M | -0.86%202.16M | 5.62%204.18M | -4.37%195.78M |
Shareholders'equity | ||||||||||
Share capital | 31.18%345K | 31.80%344K | 31.80%344K | --344K | 32.31%344K | 1.54%263K | 0.77%261K | 0.77%261K | 0.39%260K | 0.78%260K |
-common stock | 13.69%299K | 14.18%298K | 14.18%298K | --298K | 14.62%298K | 1.54%263K | 0.77%261K | 0.77%261K | 0.39%260K | 0.78%260K |
-Preferred stock | --46K | --46K | --46K | --46K | --46K | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.73%917.84M | 5.06%886.16M | 5.06%886.16M | --885.46M | 9.72%891.27M | 11.74%884.85M | 9.65%843.46M | 9.65%843.46M | 13.38%833.9M | 15.23%812.33M |
Paid-in capital | 235.71%1.57B | 238.13%1.56B | 238.13%1.56B | --1.53B | 258.40%1.52B | 11.83%467.52M | 12.18%462.62M | 12.18%462.62M | 7.05%434.35M | 6.65%425.49M |
Less: Treasury stock | 11.76%78.34M | 13.36%72.35M | 13.36%72.35M | --71.48M | 14.34%70.18M | 14.21%70.09M | 12.01%63.83M | 12.01%63.83M | 12.19%63.19M | 12.38%61.38M |
Gains losses not affecting retained earnings | -43.78%-11.75M | 44.28%-5.8M | 44.28%-5.8M | ---10.9M | -101.68%-9.26M | -31.19%-8.17M | -50.90%-10.41M | -50.90%-10.41M | 91.39%-510K | 40.56%-4.59M |
Total stockholders'equity | 88.14%2.4B | 92.57%2.37B | 92.57%2.37B | --2.33B | 99.39%2.34B | 11.53%1.27B | 10.21%1.23B | 10.21%1.23B | 11.64%1.2B | 12.50%1.17B |
Total equity | 88.14%2.4B | 92.57%2.37B | 92.57%2.37B | --2.33B | 99.39%2.34B | 11.53%1.27B | 10.21%1.23B | 10.21%1.23B | 11.64%1.2B | 12.50%1.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data