(Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | (Q3)Jan 1, 2022 | (Q2)Oct 2, 2021 | (Q1)Jul 3, 2021 | (FY)Apr 3, 2021 | (Q4)Apr 3, 2021 | (Q3)Dec 26, 2020 | (Q2)Sep 26, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.77%59.04M | 18.26%180.29M | 11.94%46.87M | 39.95M | 53.83%40.18M | 10.20%53.29M | -2.04%152.45M | -5.76%41.87M | -22.48%36.11M | 6.69%26.12M |
Net income from continuing operations | 55.75%37.44M | -39.31%54.71M | -14.21%21.85M | ---63K | -56.47%8.89M | 5.95%24.04M | -25.10%90.14M | -9.27%25.46M | -29.32%21.57M | -34.69%20.42M |
Operating gains losses | -215.38%-15K | -0.30%1.31M | 0.86%352K | --883K | -89.40%62K | 333.33%13K | 207.09%1.31M | --349K | --377K | --585K |
Depreciation and amortization | 248.78%28.64M | 100.13%65.53M | 255.23%28.18M | --20.5M | 2.47%8.65M | -2.19%8.21M | 4.21%32.74M | -2.62%7.93M | 0.33%7.98M | 8.14%8.44M |
Deferred tax | -421.47%-4.1M | -95.61%185K | -136.25%-593K | ---2.22M | 44.77%1.72M | -55.46%1.28M | -11.61%4.22M | -63.81%1.64M | -126.66%-1.47M | 565.10%1.19M |
Other non cash items | 301.05%2.3M | 614.55%21.31M | 337.50%1.33M | --1.92M | 590.09%17.49M | 306.38%573K | 245.14%2.98M | -25.67%304K | -98.27%3K | 1,206.19%2.53M |
Change In working capital | -175.38%-9.05M | 46.50%4.35M | -584.63%-19.1M | --12.89M | 88.32%-1.43M | 35.94%12M | 110.57%2.97M | 148.91%3.94M | -28.20%2.48M | 37.34%-12.27M |
-Change in receivables | 133.17%11.4M | -381.95%-53.48M | -1,001.83%-47.56M | ---6.57M | -178.39%-4.25M | -69.14%4.89M | 473.95%18.97M | 38.15%-4.32M | -74.71%2.02M | 264.18%5.42M |
-Change in inventory | -477.72%-28.19M | -1,884.53%-16.15M | -235.52%-7.62M | ---1.36M | -35.98%-2.29M | -48.12%-4.88M | 103.57%905K | 221.37%5.62M | 103.47%264K | 70.41%-1.69M |
-Change in prepaid assets | -25.31%-2.76M | -410.76%-1.8M | 8,428.43%8.5M | --1.76M | -143.29%-9.86M | -277.50%-2.2M | 90.90%-353K | 94.42%-102K | -28.22%2.56M | 11.24%-4.05M |
-Change in payables and accrued expense | 84.14%16.91M | 707.02%74.44M | 821.90%34.22M | --14.97M | 231.13%16.06M | 366.90%9.18M | -1,590.04%-12.26M | -24.14%3.71M | -128.06%-284K | -24.48%-12.25M |
-Change in other current assets | -30.20%-2.61M | 77.59%-2.44M | -370.61%-2.22M | --1.09M | 131.40%693K | 57.18%-2M | -176.33%-10.9M | -66.94%820K | -4.09%-4.84M | -199.86%-2.21M |
-Change in other current liabilities | -154.30%-3.81M | -42.64%3.8M | -146.77%-4.43M | --3.01M | -171.55%-1.79M | 122.34%7.01M | 601.80%6.62M | 10.03%-1.79M | -12.56%2.76M | 1,178.88%2.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.77%59.04M | 18.26%180.29M | 11.94%46.87M | --39.95M | 53.83%40.18M | 10.20%53.29M | -2.04%152.45M | -5.76%41.87M | -22.48%36.11M | 6.69%26.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 145.50%15.16M | -2,704.73%-2.85B | 55.33%-8M | -2.92B | 5,595.30%116.94M | -818.92%-33.31M | -61.70%-101.52M | -965.02%-17.9M | -960.01%-77.87M | 94.90%-2.13M |
Net PPE purchase and sale | -133.35%-7.86M | -152.79%-29.76M | -169.93%-8M | ---14.88M | -64.79%-3.52M | 13.11%-3.37M | 68.44%-11.77M | 69.56%-2.96M | 61.87%-2.8M | 73.91%-2.13M |
Net business purchase and sale | --22.97M | -1,187,137.14%-2.91B | --0 | ---2.91B | --0 | --0 | 100.72%245K | --0 | --0 | --0 |
Net investment purchase and sale | --0 | 200.50%90.5M | --0 | --0 | --120.45M | ---29.95M | ---90.06M | ---14.98M | ---75.08M | --0 |
Net other investing changes | 840.00%47K | -62.07%22K | --0 | --12K | 0.00%5K | 0.00%5K | -99.31%58K | -99.50%40K | --8K | -98.32%5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 145.50%15.16M | -2,704.73%-2.85B | 55.33%-8M | ---2.92B | 5,595.30%116.94M | -818.92%-33.31M | -61.70%-101.52M | -965.02%-17.9M | -960.01%-77.87M | 94.90%-2.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,106.22%-136.36M | 80,339.55%2.7B | -9,601.70%-111.84M | 1.79B | 82,478.10%1.02B | 205.93%4.54M | 83.49%-3.36M | 262.15%1.18M | 106.25%975K | -105.80%-1.23M |
Net issuance payments of debt | -2,043.99%-126.09M | 21,189.08%1.66B | -2,928.86%-104.65M | --1.78B | 5.13%-3.24M | -4,720.49%-5.88M | 63.25%-7.89M | -545.79%-3.46M | 94.18%-903K | -129.18%-3.41M |
Net common stock issuance | 4.47%-5.98M | 8,821.20%596.97M | -36.15%-870K | ---1.49M | 7,569,912.50%605.59M | -42.66%-6.26M | 43.93%-6.85M | 3.33%-639K | -6.29%-1.81M | 97.60%-8K |
Net preferred stock issuance | ---- | --445.32M | --0 | ---134K | ---- | ---- | --0 | --0 | --0 | ---- |
Cash dividends paid | ---5.75M | ---7.09M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -91.25%1.46M | 58.43%18.02M | -94.19%306K | --905K | -94.02%131K | 7,121.21%16.68M | -16.34%11.38M | 246.55%5.27M | 128.03%3.69M | -78.51%2.19M |
Net other financing activities | ---- | ---19.53M | --468K | --12.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,106.22%-136.36M | 80,339.55%2.7B | -9,601.70%-111.84M | --1.79B | 82,478.10%1.02B | 205.93%4.54M | 83.49%-3.36M | 262.15%1.18M | 106.25%975K | -105.80%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | 21.03%182.86M | 46.32%151.09M | 102.47%255.5M | --1.35B | 22.39%175.77M | 46.32%151.09M | 245.52%103.26M | 109.18%126.19M | 357.04%166.35M | 339.02%143.62M |
Current changes in cash | -353.57%-62.17M | -34.26%31.27M | -390.23%-72.97M | ---1.09B | 5,053.32%1.17B | -39.39%24.52M | -34.36%47.57M | -41.63%25.14M | -272.68%-40.79M | 463.76%22.76M |
Effect of exchange rate changes | -761.08%-1.1M | 90.19%504K | 231.58%325K | --15K | 86.36%-3K | 281.52%167K | -70.62%265K | -72.73%-247K | 101.29%626K | 93.75%-22K |
End cash Position | -31.96%119.59M | 21.03%182.86M | 21.03%182.86M | --255.5M | 710.70%1.35B | 22.39%175.77M | 46.32%151.09M | 46.32%151.09M | 109.18%126.19M | 357.04%166.35M |
Free cash flow | 2.51%51.18M | 7.00%150.53M | -0.09%38.87M | --25.07M | 52.86%36.67M | 12.23%49.93M | 18.89%140.68M | 12.14%38.9M | -15.10%33.31M | 47.11%23.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data