(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 464.20%546.61K | 181.94%96.88K | 34.36K |
Net income from continuing operations | 1.03%-1.01M | -8,424.07%-1.02M | --12.28K |
Depreciation and amortization | 43.77%31.06K | 36.70%21.6K | --15.8K |
Change In working capital | 9.53%969.29K | 913.53%884.93K | ---108.78K |
-Change in receivables | 145.13%302.69K | -138.56%-670.66K | ---281.13K |
-Change in prepaid assets | 57.00%-36.09K | -461.41%-83.93K | ---14.95K |
-Change in payables and accrued expense | -31.29%914.96K | -3.90%1.33M | --1.39M |
-Change in other working capital | -168.94%-212.27K | 125.70%307.92K | ---1.2M |
Cash from discontinued investing activities | |||
Operating cash flow | 464.20%546.61K | 181.94%96.88K | --34.36K |
Investing cash flow | |||
Cash flow from continuing investing activities | 90.81%-6.5K | -70.69K | 0 |
Net PPE purchase and sale | 90.81%-6.5K | ---70.69K | --0 |
Cash from discontinued investing activities | |||
Investing cash flow | 90.81%-6.5K | ---70.69K | --0 |
Financing cash flow | |||
Cash flow from continuing financing activities | -436.5K | 0 | |
Net issuance payments of debt | --468K | --0 | ---- |
Net common stock issuance | --605.6K | --0 | ---- |
Net other financing activities | ---1.51M | ---- | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | ---436.5K | --0 | ---- |
Net cash flow | |||
Beginning cash position | 6.62%420.58K | 9.54%394.47K | --360.11K |
Current changes in cash | 295.60%103.61K | -23.78%26.19K | --34.36K |
Effect of exchange rate changes | 7,616.25%6.01K | ---80 | --0 |
End cash Position | 26.06%530.21K | 6.62%420.58K | --394.47K |
Free cash flow | 1,962.20%540.11K | -23.78%26.19K | --34.36K |
Currency Unit | HKD | HKD | HKD |
No Data