(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | -47.33%77.42M | 26.77%147.01M | 152.72%115.96M | -30.18%45.89M | 65.72M |
Cash income from bank and customer deposits | -48.09%75.85M | 26.07%146.12M | 154.30%115.9M | -29.97%45.58M | --65.08M |
Cash income from loans | 77.68%1.58M | 1,354.10%887K | -80.32%61K | -51.49%310K | --639K |
Cash paid | 46.93%-61.3M | -129.52%-115.51M | -195.51%-50.33M | 69.98%-17.03M | -56.73M |
Cash paid for bank and customer deposits | 42.29%-57.36M | -320.69%-99.4M | -57.30%-23.63M | 65.87%-15.02M | ---44.02M |
All taxes paid | 75.58%-3.94M | 39.54%-16.14M | -1,228.36%-26.7M | 84.19%-2.01M | ---12.72M |
Other cash payments from operating activities | ---- | --32K | ---- | ---- | ---- |
Operating cash flow | -48.82%16.12M | -52.02%31.49M | 127.46%65.64M | 220.98%28.86M | --8.99M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 8.00%-49.55M | -103.00%-53.86M | -361.76%-26.53M | 81.46%-5.75M | -30.99M |
Net PPE purchase and sale | -10.87%-724K | -174.37%-653K | -190.24%-238K | 76.09%-82K | ---343K |
Net intangibles purchas and sale | 90.91%-200K | ---2.2M | ---- | 73.91%-30K | ---115K |
Net investment purchase and sale | 19.75%-77.39M | -347.30%-96.45M | -282.71%-21.56M | 81.55%-5.63M | ---30.53M |
Interest received (cash flow from investment activities) | ---- | ---- | --4K | ---- | ---- |
Net other investing changes | -36.69%28.76M | 1,059.19%45.44M | ---4.74M | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 8.00%-49.55M | -103.00%-53.86M | -361.76%-26.53M | 81.46%-5.75M | ---30.99M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -76.65%10.64M | 209.21%45.55M | -300.86%-41.71M | -123.86%-10.41M | 43.61M |
Net issuance payments of debt | 1,903.25%39.94M | -377.37%-2.22M | -17.77%-464K | -121.35%-394K | ---178K |
Net commonstock issuance | -105.62%-6.06M | --107.81M | ---- | ---- | --71.09M |
Cash dividends paid | 62.46%-22.54M | -45.81%-60.04M | -312.89%-41.18M | 64.16%-9.97M | ---27.83M |
Interest paid (cash flow from financing activities) | ---711K | ---- | 21.84%-68K | ---87K | ---- |
Net other financing activities | ---- | ---- | ---- | -90.70%49K | --527K |
Cash from discontinued financing activities | |||||
Financing cash flow | -76.65%10.64M | 209.21%45.55M | -300.86%-41.71M | -123.86%-10.41M | --43.61M |
Net cash flow | |||||
Beginning cash position | 139.56%39.76M | -60.22%16.6M | 42.24%41.73M | 276.20%29.34M | --7.8M |
Current changes in cash | -198.34%-22.8M | 989.34%23.19M | -120.52%-2.61M | -41.21%12.71M | --21.61M |
Effect of exchange rate changes | 1,420.00%264K | -104.47%-20K | 242.81%447K | -340.85%-313K | ---71K |
End cash position | -56.68%17.23M | 0.49%39.76M | -5.18%39.57M | 42.24%41.73M | --29.34M |
Free cash from | -46.95%15.19M | -56.21%28.64M | 127.52%65.4M | 236.90%28.74M | --8.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data