Riverstone
AP4
SIA
C6L
CDL HTrust
J85
NetLink NBN Tr
CJLU
PTTEP TH SDR 1to1
TPED
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -13.60%28.71M | 58.87%33.23M | -22.70%20.91M | -12.45%27.06M | 24.84%30.9M | 19.61M | 7.09%9.87M | 75.98%4.54M | 19.01%-3.11M | 1.18%24.75M |
Net profit before non-cash adjustment | 36.05%9.34M | -13.79%6.87M | -38.45%7.96M | 19.92%12.94M | 15.37%10.79M | --3M | 43.39%2.71M | -16.67%2.25M | 0.07%2.83M | 10.80%9.35M |
Total adjustment of non-cash items | 32.97%19.42M | -9.27%14.61M | -4.70%16.1M | -6.71%16.89M | 7.40%18.11M | --3.75M | 4.48%4.39M | 19.89%5.17M | 12.30%4.79M | -5.32%16.86M |
-Depreciation and amortization | 1.61%14.09M | -0.13%13.87M | 0.10%13.89M | 3.16%13.87M | 33.33%13.45M | --3.41M | 36.40%3.41M | 31.49%3.34M | 29.11%3.3M | -2.67%10.08M |
-Reversal of impairment losses recognized in profit and loss | --6.33K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 148.95%1.35M | -28,757.74%-2.76M | 227.82%9.63K | -330.19%-7.53K | -91.30%3.27K | --5.27K | --0 | --0 | -166.67%-2K | 6,423.57%37.64K |
-Other non-cash items | 13.60%3.97M | 58.81%3.5M | -27.25%2.2M | -34.98%3.03M | -30.88%4.66M | --339.96K | -42.29%980K | 3.55%1.84M | -12.43%1.5M | -9.52%6.74M |
Changes in working capital | -100.46%-54.08K | 473.71%11.76M | -13.41%-3.15M | -238.09%-2.77M | 237.94%2.01M | --12.85M | -11.40%2.77M | 35.06%-2.88M | 1.86%-10.74M | 18.26%-1.46M |
-Change in receivables | -138.10%-730.57K | 223.65%1.92M | -801.49%-1.55M | -1,738.33%-172.03K | -91.99%10.5K | --1.16M | -34.48%19K | 1,020.00%168K | -37.09%-1.34M | -34.93%131.03K |
-Change in inventory | 170.10%21.06K | -19.72%-30.04K | -369.29%-25.1K | 202.43%9.32K | -143.83%-9.1K | ---13.1K | 121.74%51K | -38.24%-47K | --0 | -45.60%20.76K |
-Change in prepaid assets | 94.09%-5.26K | 45.20%-88.88K | -138.08%-162.2K | 150.37%425.93K | -1,181.85%-845.57K | ---696.57K | -160.53%-23K | -356.86%-131K | 120.83%5K | 486.55%78.16K |
-Change in payables | -93.36%660.69K | 807.37%9.96M | 53.65%-1.41M | -206.45%-3.04M | 269.19%2.85M | --12.4M | -10.32%2.72M | 35.75%-2.87M | 5.63%-9.41M | 15.73%-1.69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 34.70%-79.02K | -1.52%-121.01K | -119.19K | 0 | ||||||
Interest received (cash flow from operating activities) | 419.07%466.53K | 276.77%89.88K | -79.95%23.86K | -62.58%118.97K | -17.51%317.91K | 66.91K | -27.83%83K | -27.14%51K | 1.74%117K | 39.10%385.4K |
Tax refund paid | -2.58%-2.38M | 30.73%-2.32M | -61.51%-3.34M | 4.94%-2.07M | -4,163.55%-2.18M | 5.05K | -1.09M | -2,041.18%-1.09M | -1.07%-51.08K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -13.56%26.8M | 76.99%31M | -29.89%17.52M | -13.62%24.98M | 15.29%28.92M | --19.56M | -5.04%8.86M | 34.65%3.5M | 19.65%-3M | 1.61%25.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -256.80%-1.6M | 33.97%-449.63K | 24.35%-681K | 25.30%-900.15K | -9.38%-1.21M | ---34.01K | -1,833.33%-928K | -26.14%-193K | 77.97%-50K | -63.99%-1.1M |
Net intangibles purchase and sale | -9.51%-407.63K | 5.68%-372.22K | -1.11%-394.65K | -34.58%-390.31K | 20.26%-290.03K | ---46.03K | 9.52%-76K | 12.35%-71K | 14.16%-97K | 11.94%-363.73K |
Investing cash flow | -144.80%-2.01M | 23.59%-821.86K | 16.65%-1.08M | 13.68%-1.29M | -2.02%-1.5M | ---80.04K | -660.61%-1M | -12.82%-264K | 56.76%-147K | -35.08%-1.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-6.16M | 0.00%-6.16M | 0.00%-6.16M | -67.90%-6.16M | 79.20%-3.67M | ---2.13M | 86.32%-1.54M | --0 | ---- | -116.83%-17.64M |
Increase or decrease of lease financing | -11.73%-4.41M | -2.23%-3.95M | -1.54%-3.86M | -14.35%-3.8M | ---3.33M | ---805.52K | ---861K | ---827K | ---833K | --0 |
Issuance fees | ---- | ---- | ---588.75K | --0 | ---- | ---- | --0 | ---589K | ---- | ---- |
Cash dividends paid | 15.38%-4.57M | 43.48%-5.4M | 16.36%-9.55M | 0.00%-11.42M | 0.00%-11.42M | ---498 | ---- | 0.00%-11.42M | ---- | -33.33%-11.42M |
Interest paid (cash flow from financing activities) | -57.57%-4.32M | -35.00%-2.74M | 44.00%-2.03M | 29.54%-3.63M | 20.98%-5.15M | ---1.01M | ---1.08M | 9.41%-3.05M | ---- | 9.89%-6.51M |
Financing cash flow | -6.63%-19.46M | 17.78%-18.25M | 11.26%-22.19M | -6.15%-25.01M | 33.76%-23.56M | ---3.36M | 69.06%-3.48M | 20.38%-15.89M | ---833K | -48.66%-35.57M |
Net cash flow | ||||||||||
Beginning cash position | 31.05%50.35M | -13.03%38.42M | -2.90%44.18M | 9.28%45.5M | -22.30%41.63M | --29.37M | -21.68%25M | -23.95%37.66M | -22.30%41.63M | -0.60%53.58M |
Current changes in cash | -55.35%5.33M | 307.28%11.93M | -336.22%-5.76M | -134.14%-1.32M | 132.34%3.86M | --16.12M | 312.03%4.37M | 28.07%-12.65M | 2.29%-3.98M | -3,597.30%-11.95M |
End cash Position | 10.58%55.68M | 31.05%50.35M | -13.03%38.42M | -2.90%44.18M | 9.28%45.5M | --45.5M | -1.63%29.37M | -21.68%25M | -23.95%37.66M | -22.30%41.63M |
Free cash flow | -17.95%24.75M | 83.96%30.17M | -30.67%16.4M | -13.62%23.65M | 16.31%27.38M | --19.46M | -14.59%7.84M | 37.00%3.23M | 22.70%-3.15M | 0.02%23.55M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |