Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.46%277.94M | --277.94M | -1.14%205.18M | -14.53%207.54M | 26.01%242.81M | 1.97%192.7M | 4.14%188.97M | 160.38%181.46M | -30.09%69.69M | 91.96%99.69M |
-Cash and cash equivalents | 35.65%277.94M | --277.94M | -1.19%204.89M | -14.54%207.35M | 26.09%242.63M | 1.98%192.43M | 4.18%188.7M | 160.87%181.12M | -30.25%69.43M | 92.22%99.54M |
-Short term investments | ---- | ---- | 59.02%291K | 0.00%183K | -32.22%183K | 0.37%270K | -21.80%269K | 30.80%344K | 69.68%263K | 1.97%155K |
Receivables | -4.80%13.21M | --13.21M | 6.01%13.88M | -11.73%13.09M | 90.18%14.83M | 1.63%7.8M | 28.89%7.67M | -89.52%5.95M | 102.82%56.83M | 60.65%28.02M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 119.65%50M | 79.10%22.76M |
-Other receivables | -4.80%13.21M | --13.21M | 6.01%13.88M | -11.73%13.09M | 90.18%14.83M | 1.63%7.8M | 28.89%7.67M | -12.86%5.95M | 29.98%6.83M | 11.09%5.26M |
Inventory | -18.99%166.58M | --166.58M | 45.81%205.63M | -12.66%141.03M | 116.95%161.48M | 32.73%74.43M | 29.10%56.08M | 10.45%43.44M | 34.99%39.33M | -5.46%29.13M |
Current deferred assets | ---- | ---- | ---- | --8.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.81%260K | --5.01M |
Other current assets | 15.33%4.45M | --4.45M | 46.34%3.86M | -40.09%2.64M | 58.32%4.4M | 26.39%2.78M | -90.24%2.2M | -13.84%22.51M | 2,194.21%26.13M | 21.30%1.14M |
Total current assets | 7.85%462.17M | --462.17M | 15.07%428.55M | -12.06%372.44M | 52.51%423.52M | 8.94%277.71M | 0.61%254.92M | 31.80%253.37M | 17.95%192.24M | 61.17%162.99M |
Non current assets | ||||||||||
Net PPE | -13.40%1.57B | --1.57B | 4.20%1.81B | 2.36%1.74B | 110.53%1.7B | 26.14%808.1M | 23.05%640.61M | 13.83%520.6M | 15.51%457.37M | 0.58%395.96M |
-Gross PPE | -18.53%2.59B | --2.59B | 17.46%3.18B | 12.76%2.71B | 76.91%2.4B | 25.69%1.36B | 21.89%1.08B | 16.67%885.67M | 18.49%759.1M | 13.45%640.63M |
-Accumulated depreciation | 25.34%-1.02B | ---1.02B | -41.39%-1.36B | -38.07%-965.31M | -27.39%-699.15M | -25.04%-548.82M | -20.23%-438.93M | -20.99%-365.07M | -23.33%-301.74M | -43.10%-244.67M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.44M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.44M |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.44M |
Goodwill and other intangible assets | ---- | ---- | -16.82%1.91M | -14.40%2.3M | 4.51%2.69M | 0.00%2.57M | 0.00%2.57M | 220.70%2.57M | --802K | ---- |
-Other intangible assets | ---- | ---- | -16.82%1.91M | -14.40%2.3M | 4.51%2.69M | 0.00%2.57M | 0.00%2.57M | 220.70%2.57M | --802K | ---- |
Other non current assets | -24.51%96.37M | --96.37M | -40.10%127.66M | 14.81%213.13M | 192.34%185.64M | 13.60%63.5M | 21.55%55.9M | 29.71%45.99M | 37.06%35.45M | 21.00%25.87M |
Total non current assets | -14.21%1.67B | --1.67B | -0.65%1.94B | 3.56%1.96B | 116.16%1.89B | 25.05%874.17M | 22.83%699.08M | 15.30%569.16M | 15.26%493.62M | 3.18%428.27M |
Total assets | -10.23%2.13B | --2.13B | 1.86%2.37B | 0.70%2.33B | 100.82%2.31B | 20.74%1.15B | 15.98%954M | 19.93%822.53M | 16.00%685.86M | 14.54%591.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.47%313.29M | --313.29M | 1,027.44%317.96M | 15.20%28.2M | 54.40%24.48M | 1,899.50%15.86M | -1.61%793K | -46.48%806K | 33.87%1.51M | 42.95%1.13M |
-Current debt | -1.22%295.1M | --295.1M | --298.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -5.35%18.19M | --18.19M | -31.87%19.21M | 15.20%28.2M | 54.40%24.48M | 1,899.50%15.86M | -1.61%793K | -46.48%806K | 33.87%1.51M | 59.57%1.13M |
Payables | -1.26%115.56M | --115.56M | -22.67%117.03M | -0.01%151.34M | 104.03%151.35M | 8.92%74.18M | 38.77%68.1M | 10.99%49.08M | 24.23%44.22M | -2.34%35.59M |
-accounts payable | -26.04%31.01M | --31.01M | 18.37%41.93M | 14.89%35.43M | 2.17%30.83M | 5.09%30.18M | 36.26%28.72M | 24.76%21.08M | 19.11%16.89M | 20.05%14.18M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | 11.36%490K | -11.65%440K | 13.70%498K | 28.82%438K |
-Other payable | 12.57%84.54M | --84.54M | -35.21%75.1M | -3.82%115.91M | 173.88%120.52M | 13.13%44M | 41.14%38.9M | 2.73%27.56M | 27.91%26.83M | -13.66%20.97M |
Current provisions | -31.58%3.69M | --3.69M | 42.79%5.4M | -33.97%3.78M | 54.55%5.72M | 30.80%3.7M | 0.11%2.83M | -30.26%2.83M | 86.18%4.06M | -33.64%2.18M |
Pension and other retirement benefit plans | 1.05%1.35M | --1.35M | 18.77%1.34M | 346.03%1.12M | -13.40%252K | 84.18%291K | 5.33%158K | -3.85%150K | --156K | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | -95.65%325K | -38.88%7.47M | -14.17%12.22M | 549.43%14.24M | -80.28%2.19M | 215.81%11.12M |
Current liabilities | -1.77%433.89M | --433.89M | 139.49%441.73M | 1.27%184.44M | 79.43%182.13M | 20.68%101.5M | 25.35%84.11M | 28.73%67.1M | 4.21%52.13M | 13.59%50.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.98%53.14M | --53.14M | -79.67%65.58M | -2.02%322.53M | 1,393.52%329.19M | 1,559.71%22.04M | 3,588.89%1.33M | -95.72%36K | -43.37%841K | -93.07%1.49M |
-Long term debt | ---- | ---- | ---- | 0.70%295.88M | --293.82M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -18.98%53.14M | --53.14M | 146.14%65.58M | -24.66%26.65M | 60.45%35.37M | 1,559.71%22.04M | 3,588.89%1.33M | -95.72%36K | -43.37%841K | 4.58%1.49M |
Long term provisions | 14.03%170.68M | --170.68M | 25.87%149.69M | 16.05%118.92M | 38.66%102.47M | 26.06%73.9M | 40.53%58.63M | -4.49%41.72M | 21.54%43.68M | -7.46%35.94M |
Employee benefits | 46.94%1.13M | --1.13M | -0.13%767K | -47.14%768K | -25.26%1.45M | -10.25%1.94M | 24.70%2.17M | 22.07%1.74M | 22.36%1.42M | 47.40%1.16M |
Non current deferred liabilities | -34.20%115.15M | --115.15M | 39.65%175M | 10.29%125.31M | -3.22%113.62M | 28.59%117.41M | 21.58%91.31M | 52.01%75.1M | 137.45%49.4M | 1,725.09%20.81M |
Total non current liabilities | -13.03%340.09M | --340.09M | -31.10%391.04M | 3.80%567.53M | 153.95%546.73M | 40.33%215.29M | 29.38%153.42M | 24.38%118.59M | 60.54%95.35M | -4.49%59.39M |
Total liabilities | -7.06%773.98M | --773.98M | 10.74%832.76M | 3.17%751.97M | 130.07%728.86M | 33.37%316.8M | 27.92%237.53M | 25.91%185.69M | 34.79%147.47M | 3.01%109.41M |
Shareholders'equity | ||||||||||
Share capital | 0.04%1.1B | --1.1B | 0.00%1.1B | 0.10%1.1B | 151.76%1.1B | 0.06%435.15M | 0.38%434.88M | 0.41%433.25M | 0.04%431.49M | -0.00%431.34M |
-common stock | 0.04%1.1B | --1.1B | 0.00%1.1B | 0.10%1.1B | 151.76%1.1B | 0.06%435.15M | 0.38%434.88M | 0.41%433.25M | 0.04%431.49M | -0.00%431.34M |
Retained earnings | -45.89%219.31M | --219.31M | -8.87%405.33M | -1.95%444.76M | 23.03%453.62M | 47.19%368.71M | 44.30%250.51M | 116.93%173.6M | 264.76%80.03M | 155.02%21.94M |
Gains losses not affecting retained earnings | 4.49%39.64M | --39.64M | 5.49%37.94M | 2.29%35.96M | 12.60%35.16M | 0.46%31.22M | 3.61%31.08M | 11.61%30M | -5.94%26.88M | 54.37%28.57M |
Total stockholders'equity | -11.94%1.36B | --1.36B | -2.37%1.54B | -0.44%1.58B | 89.72%1.58B | 16.56%835.08M | 12.50%716.46M | 18.29%636.84M | 11.73%538.39M | 17.53%481.85M |
Total equity | -11.94%1.36B | --1.36B | -2.37%1.54B | -0.44%1.58B | 89.72%1.58B | 16.56%835.08M | 12.50%716.46M | 18.29%636.84M | 11.73%538.39M | 17.53%481.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |