Origin Energy Ltd
ORG
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -2.79%632.44M | 650.59M | 16.92%617.22M | 236.46%527.9M | -62.55%156.9M | 1.15%418.93M | 16.83%414.18M | -28.52%354.53M | -12.14%495.98M | |
Revenue from customers | -2.79%632.44M | --650.59M | ---- | 16.92%617.22M | 236.46%527.9M | -62.55%156.9M | 1.15%418.93M | 16.83%414.18M | -28.52%354.53M | -12.14%495.98M |
Cash paid | 5.79%-504.46M | -535.45M | -24.02%-515.05M | -219.80%-415.3M | 51.38%-129.86M | -0.52%-267.12M | 12.03%-265.73M | 22.52%-302.06M | 4.44%-389.85M | |
Payments to suppliers for goods and services | 4.75%-499.81M | ---524.71M | ---- | -20.39%-497M | -223.02%-412.83M | 50.97%-127.8M | -0.38%-260.64M | 12.02%-259.67M | 21.32%-295.15M | 4.47%-375.11M |
Other cash payments from operating activities | 56.72%-4.65M | ---10.75M | ---- | -632.04%-18.05M | -19.73%-2.47M | 68.21%-2.06M | -6.90%-6.48M | 12.19%-6.06M | 53.16%-6.9M | 3.68%-14.74M |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | 26.11%-12.28M | -16.62M | 21.92%-20.22M | -646.37%-25.9M | -148.37%-3.47M | 69.04%-1.4M | 5.89%-4.51M | 9.61%-4.8M | -233.72%-5.31M | |
Direct interest received | 142.52%519K | 214K | 32.76%616K | 66.34%464K | -82.05%278.94K | 4,423.20%1.55M | 65.88%34.35K | -46.35%20.71K | -95.49%38.6K | |
Direct tax refund paid | -23.36%-9.66M | -7.83M | -762.70%-32.61M | -3.78M | 0 | -8.74M | 0 | 88.79%-253.88K | 84.75%-2.26M | |
Operating cash flow | 17.23%106.57M | --90.91M | ---- | -40.10%49.95M | 249.73%83.39M | -83.35%23.84M | -0.52%143.23M | 203.45%143.98M | -51.88%47.45M | -30.06%98.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.92%-71.8M | -20.57%-67.79M | 38.20%-56.22M | 36.41%-90.98M | -11.67%-143.06M | -41.88%-128.11M | -197.53%-90.3M | 59.27%-30.35M | 34.15%-74.51M | 11.86%-113.14M |
Net business purchase and sale | --0 | --4.53M | --0 | ---- | ---65.31M | --0 | --0 | ---- | ---- | --226.9K |
Net investment product transactions | -81.09%3.62M | 1,625.05%19.15M | 124.90%1.11M | -2,476.88%-4.46M | 43.02%-173K | 94.73%-303.6K | -2,935.19%-5.76M | -101.06%-189.68K | -42.42%17.83M | 136.57%30.98M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---528.3K | --0 | ---- | ---- | ---8.35M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 32.67%2.08M | --1.57M | ---- | ---- | ---- | ---- |
Net changes in other investments | -101.22%-725K | 140.97%59.28M | -29.61%24.6M | 4,777.78%34.94M | -407.41%-747K | 93.05%-147.22K | -17.86%-2.12M | -297.27%-1.8M | 186.41%911.2K | 19.82%-1.05M |
Investing cash flow | -554.13%-68.9M | 149.72%15.17M | 49.56%-30.51M | 70.80%-60.49M | -62.49%-207.2M | -29.90%-127.52M | -203.60%-98.17M | 42.01%-32.34M | 38.95%-55.76M | 57.36%-91.34M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 71.79%-55M | -554.12%-195M | 67.93%-29.81M | -146.02%-92.96M | 109.75%202.02M | --96.31M | ---- | -2,368.80%-55.39M | -85.43%2.44M | -64.36%16.76M |
Net common stock issuance | --0 | --110.29M | --0 | --137.16M | --0 | ---- | --115.27M | --0 | ---- | 101.00%77.2K |
Increase or decrease of lease financing | 31.91%-2.35M | 74.99%-3.46M | 23.26%-13.82M | -95.10%-18.01M | ---9.23M | --0 | 94.86%-179.82K | 16.42%-3.5M | 6.06%-4.19M | -52.07%-4.46M |
Issuance fees | --0 | ---4.58M | --0 | ---- | --0 | ---- | ---2.19M | --0 | ---- | 95.31%-1.88K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -24.01%-10.68M | ---8.61M | ---- | ---- | ---- |
Cash dividends for minorities | --0 | 13.13%-5.09M | 38.83%-5.86M | ---9.58M | --0 | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 41.38%-57.35M | -97.68%-97.84M | -397.97%-49.49M | -91.38%16.61M | 125.11%192.79M | -17.88%85.64M | 277.09%104.29M | -3,270.51%-58.89M | -114.12%-1.75M | 64.45%12.38M |
Net cash flow | ||||||||||
Beginning cash position | 40.50%35.46M | -54.30%25.24M | 14.49%55.23M | 339.31%48.24M | -491.60%-20.16M | -108.30%-3.41M | 378.53%41.05M | -161.64%-14.74M | 78.74%-5.63M | -167.30%-26.5M |
Current changes in cash | -338.90%-19.69M | 127.99%8.24M | -585.20%-29.45M | -91.20%6.07M | 482.33%68.97M | -112.08%-18.04M | 183.11%149.35M | 624.37%52.75M | -151.23%-10.06M | 129.88%19.64M |
Effect of exchange rate changes | -210.90%-2.2M | 465.68%1.98M | -158.91%-542K | 260.00%920K | -143.77%-575K | 755.00%1.31M | -110.68%-200.57K | 237.62%1.88M | 1,084.38%556.08K | -108.56%-56.49K |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -61.72%13.57M | 40.50%35.46M | -54.30%25.24M | 14.49%55.23M | 339.60%48.24M | -110.59%-20.13M | 376.78%190.19M | 363.54%39.89M | -118.92%-15.14M | 73.08%-6.91M |
Free cash flow | 50.39%34.77M | 508.26%23.12M | 86.20%-5.66M | 31.25%-41.03M | 42.77%-59.67M | -303.59%-104.27M | -53.69%51.21M | 484.10%110.58M | -94.49%-28.79M | -217.30%-14.8M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |