(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.42%3.64M | -62.25%2.97M | -95.25%96.11K | -95.25%96.11K | -77.75%1.24M | -45.48%5.3M | 31.93%7.88M | -73.71%2.02M | -73.71%2.02M | -49.13%5.55M |
-Cash and cash equivalents | -31.42%3.64M | -62.25%2.97M | -95.25%96.11K | -95.25%96.11K | -77.17%1.24M | -44.51%5.3M | 31.93%7.88M | -73.71%2.02M | -73.71%2.02M | -50.41%5.41M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --140K |
Receivables | 3,317.60%171.12K | 83.96%48.33K | 52.65%6.78K | 52.65%6.78K | 16.67%7.98K | -94.03%5.01K | 357.70%26.27K | -71.09%4.44K | -71.09%4.44K | -79.41%6.84K |
-Accounts receivable | 112.52%10.64K | 83.96%48.33K | 52.65%6.78K | 52.65%6.78K | 16.67%7.98K | -94.03%5.01K | 357.70%26.27K | -71.09%4.44K | -71.09%4.44K | -79.41%6.84K |
-Due from related parties current | --160.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -60.70%111.88K | -17.24%196.38K | -81.51%65.9K | -81.51%65.9K | -74.04%203.99K | -43.91%284.66K | 70.92%237.28K | 188.58%356.45K | 188.58%356.45K | 396.44%785.74K |
Total current assets | -29.92%3.92M | -60.47%3.22M | -92.92%168.78K | -92.92%168.78K | -77.19%1.45M | -45.80%5.59M | 33.12%8.14M | -69.57%2.39M | -69.57%2.39M | -42.87%6.34M |
Non current assets | ||||||||||
Net PPE | 5.34%12.36M | 2.99%12.36M | 3.46%12.06M | 3.46%12.06M | 29.44%12.04M | 49.70%11.74M | 54.77%12.01M | 58.39%11.66M | 58.39%11.66M | 28.60%9.3M |
-Gross PPE | 5.42%12.38M | 3.07%12.38M | 3.54%12.07M | 3.54%12.07M | --12.05M | --11.74M | --12.01M | 58.41%11.66M | 58.41%11.66M | ---- |
-Accumulated depreciation | -165.22%-16.8K | -240.40%-13.78K | -583.58%-11.07K | -583.58%-11.07K | ---8.89K | ---6.33K | ---4.05K | ---1.62K | ---1.62K | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current accounts receivable | 2.36%2.42M | 17.91%2.63M | 25.44%2.51M | 25.44%2.51M | 29.60%2.48M | 55.78%2.36M | 57.50%2.23M | 63.08%2M | 63.08%2M | 131.81%1.92M |
Total non current assets | 4.84%14.78M | 5.33%15M | 6.69%14.58M | 6.69%14.58M | 29.47%14.53M | 50.68%14.1M | 53.52%14.24M | 57.23%13.66M | 57.23%13.66M | 37.49%11.22M |
Total assets | -5.03%18.7M | -18.61%18.22M | -8.12%14.75M | -8.12%14.75M | -9.05%15.97M | 0.09%19.69M | 45.41%22.38M | -2.91%16.05M | -2.91%16.05M | -8.83%17.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 159.26%465.28K | -62.01%264.67K | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K |
-accounts payable | 147.86%429.95K | -68.67%209.86K | -18.02%464.92K | -18.02%464.92K | -23.02%677.17K | -82.74%173.47K | 238.11%669.87K | 61.92%567.09K | 61.92%567.09K | 891.50%879.72K |
-Due to related parties current | 488.93%35.34K | 104.34%54.81K | 1,162.55%111.55K | 1,162.55%111.55K | -87.36%5.91K | 80.45%6K | --26.82K | --8.84K | --8.84K | --46.74K |
Current liabilities | 159.26%465.28K | -62.01%264.67K | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 159.26%465.28K | -62.01%264.67K | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K |
Shareholders'equity | ||||||||||
Share capital | 13.45%46.69M | 9.92%45.24M | 18.21%41.18M | 18.21%41.18M | 25.79%41.15M | 25.68%41.15M | 47.13%41.15M | 25.84%34.84M | 25.84%34.84M | 20.91%32.72M |
-common stock | 13.45%46.69M | 9.92%45.24M | 18.21%41.18M | 18.21%41.18M | 25.79%41.15M | 25.68%41.15M | 47.13%41.15M | 25.84%34.84M | 25.84%34.84M | 20.91%32.72M |
Retained earnings | -23.42%-37.45M | -30.07%-36.5M | -33.74%-35.82M | -33.74%-35.82M | -47.59%-34.64M | -42.73%-30.35M | -41.40%-28.06M | -47.04%-26.78M | -47.04%-26.78M | -67.27%-23.47M |
Gains losses not affecting retained earnings | -0.76%3.01M | 14.37%3.33M | 18.74%8.81M | 18.74%8.81M | --3.1M | 8,523.67%3.03M | --2.91M | 10.55%7.42M | 10.55%7.42M | ---- |
Other equity interest | 5.61%5.99M | 3.58%5.88M | ---- | ---- | -23.20%5.68M | -20.61%5.68M | -19.68%5.68M | ---- | ---- | 20.23%7.39M |
Total stockholders'equity | -6.54%18.24M | -17.21%17.95M | -8.43%14.17M | -8.43%14.17M | -8.09%15.29M | 4.53%19.51M | 42.72%21.68M | -4.37%15.47M | -4.37%15.47M | -13.24%16.64M |
Total equity | -6.54%18.24M | -17.21%17.95M | -8.43%14.17M | -8.43%14.17M | -8.09%15.29M | 4.53%19.51M | 42.72%21.68M | -4.37%15.47M | -4.37%15.47M | -13.24%16.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data