(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --1.75M | 539.81%3.1M | 62.29%1.82M | -28.63%6.76K | --6.76K | --484.36K | --1.12M | --9.47K |
-Cash and cash equivalents | --1.75M | 539.81%3.1M | 62.29%1.82M | -28.63%6.76K | --6.76K | --484.36K | --1.12M | --9.47K |
-Accounts receivable | --14.13K | -36.95%19.29K | 14.20%35.12K | 60.74%45.72K | --45.72K | --30.59K | --30.75K | --28.44K |
-Due from related parties current | --711.57K | --642.86K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | --2.53M | 632.85%3.77M | 63.62%1.89M | 48.70%56.38K | --56.38K | --514.94K | --1.15M | --37.91K |
Non current assets | ||||||||
-Accumulated depreciation | ---4.11K | -580.06%-2.12K | ---1.72K | -1,370.45%-1.29K | ---1.29K | ---311 | ---- | ---88 |
-Other intangible assets | --464.27K | --475.39K | --359.71K | --359.71K | --359.71K | ---- | ---- | ---- |
Regulatory assets | --725.7K | 2,064.93%662.14K | 14.20%35.12K | 60.74%45.72K | --45.72K | --30.59K | --30.75K | --28.44K |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | --41.78K | --259.42K | --262.99K | ---- | ---- | ---- | ---- | --190.66K |
-Current debt | ---- | --259.42K | --262.99K | ---- | ---- | ---- | ---- | --190.66K |
-Current capital lease obligation | --41.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --126.24K | -50.49%116.25K | -57.69%62.96K | -47.86%246.2K | --246.2K | --234.82K | --148.81K | --472.22K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | --106.99K | ---- | ---- | -15.07%261.1K | --261.1K | ---- | --245.08K | --307.41K |
Current accrued expenses | --559.09K | -7.32%264.44K | 1,408.41%550.57K | 2,658.77%613.36K | --613.36K | --285.33K | --36.5K | --22.23K |
Current liabilities | --834.1K | 23.06%640.12K | 549.78%2.8M | 12.91%1.12M | --1.12M | --520.15K | --430.4K | --992.52K |
Non current liabilities | ||||||||
Non current accrued expenses | --1.59M | -28.52%1.12M | -29.53%1.12M | 6.81%1.12M | --1.12M | --1.56M | --1.58M | --1.05M |
Total non current liabilities | --834.1K | 23.06%640.12K | 549.78%2.8M | 12.91%1.12M | --1.12M | --520.15K | --430.4K | --992.52K |
Shareholders'equity | ||||||||
Share capital | --10.71M | 63.88%10.69M | -5.21%6.18M | 245.45%5.77M | --5.77M | --6.53M | --6.52M | --1.67M |
-common stock | --10.71M | 63.88%10.69M | -5.21%6.18M | 245.45%5.77M | --5.77M | --6.53M | --6.52M | --1.67M |
Additional paid-in capital | --1.18M | --414.61K | --301.92K | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | --32.09K | --32.09K | --32.09K | -50.44%32.09K | --32.09K | ---- | ---- | --64.74K |
Other equity interest | --43.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | --4.12M | 135.29%4.89M | 9.74%3M | 8.27%1.17M | --1.17M | --2.08M | --2.74M | --1.08M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.