(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.49%21.07M | 33.54%16.36M | 21.67%18.13M | 21.67%18.13M | 14.64%19.51M | 9.21%20.56M | -2.55%12.25M | -16.35%14.9M | -16.35%14.9M | 16.33%17.02M |
-Cash and cash equivalents | 2.49%21.07M | 33.54%16.36M | 21.67%18.13M | 21.67%18.13M | 14.64%19.51M | 9.21%20.56M | -2.55%12.25M | -16.35%14.9M | -16.35%14.9M | 16.33%17.02M |
Receivables | 23.87%36.24M | 0.21%32.08M | 6.31%33.23M | 6.31%33.23M | 13.92%30.58M | 10.86%29.26M | 25.04%32.02M | 23.98%31.26M | 23.98%31.26M | 44.74%26.85M |
-Accounts receivable | 23.87%36.24M | 0.21%32.08M | 6.31%33.23M | 6.31%33.23M | 13.92%30.58M | 10.86%29.26M | 25.04%32.02M | 23.98%31.26M | 23.98%31.26M | 44.74%26.85M |
Inventory | 3.68%6.69M | 21.13%6.16M | 15.43%6.3M | 15.43%6.3M | 16.08%6.8M | 8.38%6.45M | 12.26%5.09M | 35.06%5.46M | 35.06%5.46M | 28.88%5.85M |
Prepaid assets | 1.03%13.01M | 8.57%12.92M | -12.78%13.25M | -12.78%13.25M | -4.43%13.73M | -7.23%12.88M | -12.12%11.9M | 22.73%15.19M | 22.73%15.19M | 9.88%14.36M |
Total current assets | 11.38%77.01M | 10.23%67.52M | 6.14%70.91M | 6.14%70.91M | 10.20%70.62M | 6.29%69.15M | 8.90%61.25M | 12.39%66.81M | 12.39%66.81M | 26.17%64.09M |
Non current assets | ||||||||||
Net PPE | -6.24%6.99M | -6.15%7.26M | -4.86%7.54M | -4.86%7.54M | -3.05%7.84M | 203.59%7.45M | 227.27%7.73M | 2,216.61%7.92M | 2,216.61%7.92M | 2,436.07%8.09M |
-Gross PPE | -6.24%6.99M | -6.15%7.26M | -4.86%7.54M | -4.86%7.54M | -3.05%7.84M | 203.59%7.45M | 227.27%7.73M | 2,216.61%7.92M | 2,216.61%7.92M | --8.09M |
Goodwill and other intangible assets | 0.28%637.4M | 1.04%634.72M | 3.69%640.62M | 3.69%640.62M | 9.87%645.87M | 13.71%635.6M | 11.30%628.2M | 8.05%617.81M | 8.05%617.81M | 9.02%587.83M |
-Goodwill | ---- | ---- | 0.00%402.07K | 0.00%402.07K | --1.34M | ---- | ---- | 0.00%402.07K | 0.00%402.07K | ---- |
-Other intangible assets | --637.4M | --634.72M | 3.70%640.22M | 3.70%640.22M | 9.65%644.53M | ---- | ---- | 8.05%617.4M | 8.05%617.4M | 9.10%587.83M |
Investments and advances | -31.43%1.56M | -42.21%1.36M | -37.03%1.45M | -37.03%1.45M | -30.85%1.57M | 7.18%2.28M | -36.22%2.34M | -41.08%2.31M | -41.08%2.31M | -43.48%2.27M |
Financial assets | -88.62%1.05M | -40.23%5.14M | -14.85%5.75M | -14.85%5.75M | -40.07%4.98M | 8.66%9.23M | 54.66%8.6M | 69.27%6.76M | 69.27%6.76M | --8.32M |
Non current prepaid assets | -6.87%52.56M | -12.49%50.75M | 9.26%56.53M | 9.26%56.53M | 16.36%56.46M | 16.17%56.44M | 15.07%57.99M | 15.91%51.74M | 15.91%51.74M | 26.39%48.52M |
Other non current assets | 25.20%1.66M | 23.78%1.41M | -2.20%729.46K | -2.20%729.46K | ---- | 57.50%1.32M | 72.15%1.14M | 372.52%745.9K | 372.52%745.9K | 233.20%1.17M |
Total non current assets | -1.56%701.22M | -0.76%700.64M | 3.69%712.63M | 3.69%712.63M | 9.22%716.72M | 14.62%712.32M | 12.59%706.01M | 9.99%687.28M | 9.99%687.28M | 12.70%656.19M |
Total assets | -0.41%778.23M | 0.12%768.16M | 3.91%783.53M | 3.91%783.53M | 9.31%787.34M | 13.83%781.47M | 12.28%767.26M | 10.20%754.08M | 10.20%754.08M | 13.78%720.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.69%49.12M | 15.65%44.32M | 24.25%49.85M | 24.25%49.85M | 13.01%44.78M | 53.39%47.37M | 20.75%38.32M | 55.81%40.12M | 55.81%40.12M | 37.53%39.62M |
-accounts payable | -39.65%4.24M | 4.90%5.12M | 34.96%9.02M | 34.96%9.02M | 24.85%7.38M | 74.14%7.02M | -8.74%4.88M | 50.56%6.68M | 50.56%6.68M | 14.31%5.91M |
-Total tax payable | -69.64%100.79K | 152.17%541.5K | 114.23%439.15K | 114.23%439.15K | --0 | -81.27%332.02K | 84.61%214.74K | 164.51%204.99K | 164.51%204.99K | 209.97%1.63M |
-Other payable | 11.90%44.78M | 16.35%38.66M | 21.54%40.4M | 21.54%40.4M | 16.56%37.4M | 59.56%40.02M | 26.48%33.23M | 56.51%33.24M | 56.51%33.24M | 38.81%32.09M |
Current accrued expenses | 46.25%1.2M | 126.96%883.25K | 20.98%2.04M | 20.98%2.04M | 37.02%1.39M | 16.33%821.05K | 0.28%389.16K | -12.84%1.69M | -12.84%1.69M | -11.14%1.01M |
Current deferred liabilities | 8.90%2.78M | -24.29%1.1M | -45.91%1.16M | -45.91%1.16M | -29.37%1.94M | -29.66%2.55M | 100.70%1.46M | 94.98%2.15M | 94.98%2.15M | 67.45%2.74M |
Other current liabilities | -70.33%2.95M | -43.97%6.37M | -30.90%7.31M | -30.90%7.31M | 118.40%8.08M | 165.49%9.95M | 235.70%11.37M | -13.76%10.58M | -13.76%10.58M | -64.28%3.7M |
Current liabilities | -7.65%56.05M | 2.21%52.68M | 10.68%60.37M | 10.68%60.37M | 19.34%56.18M | 55.77%60.69M | 42.23%51.54M | 32.83%54.55M | 32.83%54.55M | 12.25%47.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.41%330.58M | -0.63%330.56M | 5.95%337.51M | 5.95%337.51M | 16.68%349.44M | 21.19%338.74M | 19.30%332.65M | 18.05%318.56M | 18.05%318.56M | 32.94%299.49M |
-Long term debt | -2.31%324.46M | -0.52%324.13M | 6.20%330.79M | 6.20%330.79M | 17.22%342.46M | 19.47%332.13M | 17.44%325.81M | 15.43%311.49M | 15.43%311.49M | 29.69%292.16M |
-Long term capital lease obligation | -7.29%6.12M | -6.05%6.43M | -4.98%6.72M | -4.98%6.72M | -4.78%6.98M | 342.63%6.6M | 387.30%6.85M | --7.07M | --7.07M | --7.33M |
Non current deferred liabilities | 0.67%30.54M | -2.23%30.03M | -0.18%30.47M | -0.18%30.47M | 6.50%29.88M | 28.68%30.33M | 27.76%30.71M | 22.67%30.53M | 22.67%30.53M | 36.20%28.06M |
Derivative product liabilities | --1.04M | --0 | --121.37K | --121.37K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 29.15%762.67K | -32.42%469.59K | -27.05%572.71K | -27.05%572.71K | -26.36%588.75K | -34.31%590.52K | -23.27%694.83K | -22.47%785.11K | -22.47%785.11K | -21.43%799.52K |
Total non current liabilities | -1.82%362.92M | -0.83%361.06M | 5.37%368.68M | 5.37%368.68M | 15.70%379.91M | 21.61%369.66M | 19.84%364.06M | 18.30%349.87M | 18.30%349.87M | 32.09%328.35M |
Total liabilities | -2.65%418.97M | -0.45%413.74M | 6.09%429.05M | 6.09%429.05M | 16.16%436.09M | 25.49%430.35M | 22.23%415.6M | 20.07%404.42M | 20.07%404.42M | 29.23%375.42M |
Shareholders'equity | ||||||||||
Share capital | 0.65%6.52K | 0.67%6.51K | 0.61%6.48K | 0.61%6.48K | 0.67%6.48K | 0.68%6.48K | 0.56%6.47K | 0.45%6.44K | 0.45%6.44K | 0.37%6.44K |
-common stock | 0.65%6.52K | 0.67%6.51K | 0.61%6.48K | 0.61%6.48K | 0.67%6.48K | 0.68%6.48K | 0.56%6.47K | 0.45%6.44K | 0.45%6.44K | 0.37%6.44K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.12%15.24M | 0.14%15.05M | 4.37%15.4M | 4.37%15.4M | 1.47%12.6M | -7.49%15.57M | 22.30%15.03M | 20.79%14.75M | 20.79%14.75M | 105.18%12.42M |
Paid-in capital | 0.75%342.68M | 0.77%341.74M | 0.86%341.39M | 0.86%341.39M | 0.92%340.74M | 0.94%340.13M | 0.87%339.15M | 0.92%338.46M | 0.92%338.46M | 0.87%337.62M |
Gains losses not affecting retained earnings | 99.87%-7.48K | -1.27%-3.76M | 21.78%-3.8M | 21.78%-3.8M | 45.54%-3.53M | 46.88%-5.91M | 40.16%-3.72M | -305.27%-4.86M | -305.27%-4.86M | -1,043.24%-6.48M |
Total stockholders'equity | 2.32%357.91M | 0.73%353.04M | 1.33%352.99M | 1.33%352.99M | 1.82%349.82M | 2.08%349.79M | 2.39%350.47M | 0.57%348.36M | 0.57%348.36M | 0.62%343.57M |
Noncontrolling interests | 1.40%1.35M | 16.76%1.38M | 14.82%1.49M | 14.82%1.49M | 11.35%1.43M | 40.60%1.33M | 18.72%1.19M | 22.74%1.3M | 22.74%1.3M | 16.93%1.29M |
Total equity | 2.32%359.27M | 0.79%354.42M | 1.38%354.48M | 1.38%354.48M | 1.86%351.26M | 2.19%351.12M | 2.43%351.66M | 0.64%349.66M | 0.64%349.66M | 0.67%344.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data