(Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.16%1.37M | 123.11%1.45M | 123.11%1.45M | 82.51%2.03M | -51.16%984.2K | -37.08%3.2M | -19.44%647.68K | -19.44%647.68K | 11.02%1.11M | -39.92%2.01M |
-Cash and cash equivalents | -56.70%1.37M | 135.23%1.45M | 135.23%1.45M | 88.33%2.03M | -50.29%984.2K | -37.32%3.17M | -19.71%614.32K | -19.71%614.32K | 11.77%1.08M | -40.29%1.98M |
-Short-term investments | ---- | --0 | --0 | --0 | --0 | -4.18%34.32K | -14.14%33.37K | -14.14%33.37K | -8.39%34.37K | -7.99%35.07K |
Receivables | -74.32%1.6M | 105.10%1.96M | 105.10%1.96M | 1.52%5.43M | -25.26%8.19M | -64.63%6.24M | -74.87%957.39K | -74.87%957.39K | 26.95%5.35M | 232.06%10.96M |
-Accounts receivable | -81.84%1.1M | 111.22%1.66M | 111.22%1.66M | 1.29%4.98M | -23.13%7.86M | -64.46%6.04M | -74.40%788.19K | -74.40%788.19K | 28.86%4.92M | 230.99%10.22M |
-Other receivables | 155.10%505.16K | 76.60%298.81K | 76.60%298.81K | 4.16%445.73K | -54.71%334.46K | -69.04%198.03K | -76.88%169.2K | -76.88%169.2K | 8.48%427.93K | 247.63%738.53K |
Prepaid assets | -45.83%379.73K | -25.55%369.33K | -25.55%369.33K | -17.75%740.42K | -58.35%404.79K | -2.14%700.98K | 29.12%496.11K | 29.12%496.11K | 256.91%900.16K | 265.52%971.95K |
Total current assets | 18.27%12M | -35.21%14.73M | -35.21%14.73M | 11.42%8.2M | -31.30%9.58M | -56.74%10.15M | 354.95%22.74M | 354.95%22.74M | 34.63%7.36M | 101.55%13.95M |
Non current assets | ||||||||||
Net PPE | -44.02%2.26M | -19.20%2.42M | -19.20%2.42M | 13.72%4.33M | 52.20%4.25M | 123.60%4.04M | 71.10%2.99M | 71.10%2.99M | 111.43%3.8M | 86.79%2.8M |
-Gross PPE | --3.51M | -4.16%3.5M | -4.16%3.5M | ---- | ---- | ---- | 45.29%3.65M | 45.29%3.65M | --3.8M | ---- |
-Accumulated depreciation | ---1.25M | -64.00%-1.08M | -64.00%-1.08M | ---- | ---- | ---- | 13.72%-659.87K | 13.72%-659.87K | ---- | ---- |
Goodwill and other intangible assets | -88.75%2.35M | -46.97%2.36M | -46.97%2.36M | -15.03%18.16M | -4.78%20.53M | -4.40%20.86M | -1.32%4.44M | -1.32%4.44M | 371.76%21.37M | 89.32%21.56M |
-Goodwill | -85.28%2.31M | -46.98%2.31M | -46.98%2.31M | -12.12%13.63M | 1.93%15.68M | 1.47%15.68M | 0.00%4.35M | 0.00%4.35M | 256.43%15.51M | 43.53%15.38M |
-Other intangible assets | -99.25%38.64K | -46.52%49.37K | -46.52%49.37K | -22.71%4.53M | -21.46%4.85M | -18.66%5.18M | -39.11%92.32K | -39.11%92.32K | 3,202.10%5.86M | 819.25%6.18M |
Investments and advances | 0.00%100K | 0.00%100K | 0.00%100K | -64.84%100K | 0.00%100K | 0.00%100K | -77.18%100K | -77.18%100K | 184.38%284.38K | 0.00%100K |
Non current deferred assets | ---- | ---- | ---- | -4.70%56.41K | 18.02%56.41K | 13.62%56.41K | ---- | ---- | --59.19K | --47.8K |
Non current prepaid assets | ---- | -9.53%130.55K | -9.53%130.55K | ---- | ---- | ---- | --144.3K | --144.3K | ---- | ---- |
Other non current assets | -69.04%134K | ---- | ---- | -0.15%209.29K | -70.77%226.12K | -62.45%432.77K | -4.63%167.37K | -4.63%167.37K | -53.48%209.61K | 69.01%773.7K |
Total non current assets | -81.01%4.84M | -36.22%5.01M | -36.22%5.01M | -11.18%22.85M | -0.43%25.17M | 2.24%25.48M | 14.30%7.85M | 14.30%7.85M | 273.94%25.73M | 88.04%25.28M |
Total assets | -52.73%16.84M | -35.47%19.74M | -35.47%19.74M | -6.15%31.05M | -11.41%34.75M | -26.36%35.63M | 157.81%30.59M | 157.81%30.59M | 167.97%33.09M | 92.63%39.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.27%2.11M | 69.30%1.93M | 69.30%1.93M | 82.17%3.04M | 19.94%2.46M | -28.06%2.07M | -12.62%1.14M | -12.62%1.14M | -7.89%1.67M | 37.64%2.05M |
-accounts payable | 2.27%2.11M | 69.30%1.93M | 69.30%1.93M | 82.17%3.04M | 19.94%2.46M | -28.06%2.07M | -12.62%1.14M | -12.62%1.14M | -7.89%1.67M | 37.64%2.05M |
Current accrued expenses | -73.21%893.04K | 83.49%1.9M | 83.49%1.9M | -12.82%3.07M | -7.13%3.23M | -8.61%3.33M | -15.81%1.04M | -15.81%1.04M | 26.99%3.53M | 129.45%3.48M |
Current debt and capital lease obligation | -52.78%745K | 36.30%2.1M | 36.30%2.1M | 34.40%2.12M | 3.89%1.6M | -7.55%1.58M | -7.87%1.54M | -7.87%1.54M | 105,052.07%1.58M | -20.09%1.54M |
-Current debt | -52.78%745K | 36.30%2.1M | 36.30%2.1M | 33.14%2.1M | 3.89%1.6M | -7.55%1.58M | -7.87%1.54M | -7.87%1.54M | 105,052.07%1.58M | -20.09%1.54M |
-Current capital lease obligation | ---- | ---- | ---- | --19.84K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | 211.15%676.23K | 211.15%676.23K | ---- | ---- | ---- | -78.07%217.34K | -78.07%217.34K | ---- | ---- |
Other current liabilities | 135.01%3.61M | 121.21%4.41M | 121.21%4.41M | 67.93%1.2M | -8.98%3.77M | -83.43%1.54M | --1.99M | --1.99M | -57.67%716.68K | 1,775.73%4.15M |
Current liabilities | -3.14%8.25M | 85.86%11.02M | 85.86%11.02M | 26.02%9.44M | -1.36%11.06M | -51.35%8.52M | -10.23%5.93M | -10.23%5.93M | 19.19%7.49M | 117.59%11.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 335,413.72%6.63M | --2.96M | --2.96M | 59,828.80%1.66M | -50.17%1.57K | -44.27%1.98K | ---- | ---- | -35.73%2.77K | -32.53%3.16K |
-Long term debt | 335,413.72%6.63M | --2.96M | --2.96M | 58,561.29%1.62M | -50.17%1.57K | -44.27%1.98K | ---- | ---- | -35.73%2.77K | -32.53%3.16K |
-Long term capital lease obligation | ---- | ---- | ---- | --35.07K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | -59.76%929.34K | -52.20%1.69M | -52.20%1.69M | -20.42%2.73M | -54.73%2.75M | -73.90%2.31M | -66.76%3.54M | -66.76%3.54M | -18.95%3.43M | 189.20%6.07M |
Total non current liabilities | 226.91%7.56M | 31.44%4.65M | 31.44%4.65M | 27.76%4.39M | -54.73%2.75M | -73.89%2.31M | -67.04%3.54M | -67.04%3.54M | -20.56%3.44M | 177.49%6.07M |
Total liabilities | 45.97%15.8M | 65.51%15.67M | 65.51%15.67M | 26.57%13.83M | -20.10%13.81M | -58.92%10.83M | -45.41%9.47M | -45.41%9.47M | 2.98%10.92M | 135.44%17.29M |
Shareholders'equity | ||||||||||
Share capital | -92.91%6.1K | -18.80%6.1K | -18.80%6.1K | 12.06%86.75K | 14.84%86.67K | 15.19%86.07K | -85.58%7.52K | -85.58%7.52K | 115.27%77.41K | 130.83%75.47K |
-common stock | -92.71%6.1K | 18.85%6.1K | 18.85%6.1K | 12.45%84.37K | 15.33%84.29K | 16.02%83.69K | -89.45%5.13K | -89.45%5.13K | 131.52%75.03K | 150.82%73.09K |
-Preferred stock | ---- | --0 | --0 | 0.00%2.38K | 0.00%2.38K | -7.75%2.38K | -31.20%2.38K | -31.20%2.38K | -32.97%2.38K | -33.01%2.38K |
Retained earnings | -52.72%-92.12M | -53.42%-87.57M | -53.42%-87.57M | -32.08%-70.25M | -32.48%-65.16M | -25.60%-60.32M | -18.09%-57.08M | -18.09%-57.08M | -32.69%-53.19M | -78.37%-49.18M |
Paid-in capital | 9.22%92.74M | 16.86%91.21M | 16.86%91.21M | 15.75%87.07M | 20.67%85.78M | 21.35%84.91M | 82.36%78.06M | 82.36%78.06M | 80.00%75.22M | 75.25%71.09M |
Gains losses not affecting retained earnings | 230.43%405.6K | 205.32%420.01K | 205.32%420.01K | 471.33%318.89K | 677.58%230.98K | 105,718.10%122.75K | --137.56K | --137.56K | --55.82K | ---39.99K |
Other equity interest | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -95.82%1.04M | -80.74%4.07M | -80.74%4.07M | -22.28%17.22M | -4.57%20.94M | 12.61%24.8M | 485.36%21.12M | 485.36%21.12M | 1,174.38%22.16M | 68.49%21.94M |
Total equity | -95.82%1.04M | -80.74%4.07M | -80.74%4.07M | -22.28%17.22M | -4.57%20.94M | 12.61%24.8M | 485.36%21.12M | 485.36%21.12M | 1,174.38%22.16M | 68.49%21.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data