(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | 43.17B |
Operating revenue | -2.72%54.04B | -12.51%55.55B | 42.33%63.5B | 3.35%44.61B | --43.17B |
Cost of revenue | 1.67%21.64B | 14.67%21.28B | 19.86%18.56B | -5.65%15.49B | 16.41B |
Gross profit | -5.45%32.4B | -23.73%34.27B | 54.27%44.93B | 8.87%29.13B | 26.75B |
Operating expense | 12.34%16.69B | 0.15%14.86B | 34.33%14.83B | -4.22%11.04B | 11.53B |
Selling and administrative expenses | -11.60%2.78B | -3.94%3.15B | 56.85%3.28B | -7.49%2.09B | --2.26B |
-Selling and marketing expense | -11.60%2.78B | -3.94%3.15B | 56.85%3.28B | -7.49%2.09B | --2.26B |
Research and development costs | 222.37%245M | 16.92%76M | 44.44%65M | 0.00%45M | --45M |
Other operating expenses | 22.52%9.18B | -4.63%7.49B | 41.32%7.86B | -3.96%5.56B | --5.79B |
Operating profit | -19.07%15.71B | -35.50%19.41B | 66.45%30.1B | 18.79%18.08B | 15.22B |
Net non-operating interest income expense | 15.72%-1.42B | -216.92%-1.69B | -4.93%-532M | 20.03%-507M | -634M |
Non-operating interest income | 33.33%4M | 50.00%3M | -50.00%2M | 0.00%4M | --4M |
Non-operating interest expense | 4.93%1.96B | 212.92%1.87B | -8.02%596M | -30.62%648M | --934M |
Total other finance cost | -202.27%-532M | -183.87%-176M | 54.74%-62M | 53.72%-137M | ---296M |
Other net income (expense) | |||||
Special income (charges) | -440.36%-936M | 181.36%275M | 73.86%-338M | 66.05%-1.29B | ---3.81B |
-Less:Impairment of capital assets | 724.00%936M | -155.76%-150M | -70.24%269M | -74.08%904M | --3.49B |
-Less:Other special charges | ---- | -573.91%-327M | 38.00%69M | -84.47%50M | --322M |
-Write off | --0 | --202M | --0 | --339M | --0 |
Income before tax | -26.13%13.79B | -39.47%18.66B | 100.33%30.83B | 38.42%15.39B | 11.12B |
Income tax | -31.74%3.83B | -31.84%5.61B | 65.02%8.24B | 20.35%4.99B | 4.15B |
Net income | -23.72%9.95B | -42.26%13.05B | 117.28%22.6B | 49.17%10.4B | 6.97B |
Net income continuous Operations | -23.72%9.95B | -42.26%13.05B | 117.28%22.6B | 49.17%10.4B | --6.97B |
Minority interest income | -116.01%-105M | -55.74%656M | 134.87%1.48B | 160.79%631M | -1.04B |
Net income attributable to the parent company | -18.83%10.06B | -41.31%12.39B | 116.14%21.12B | 21.96%9.77B | 8.01B |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -18.83%10.06B | -41.31%12.39B | 116.14%21.12B | 21.96%9.77B | 8.01B |
Basic earnings per share | -18.92%6.203 | -41.37%7.65 | 116.01%13.047 | 22.91%6.04 | 4.914 |
Diluted earnings per share | -18.92%6.165 | -41.34%7.604 | 116.12%12.963 | 22.96%5.998 | 4.878 |
Dividend per share | -40.86%4.0454 | 0.53%6.84 | 76.94%6.8042 | 16.06%3.8454 | 3.3133 |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data