(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.62%18.94M | -91.62%18.94M | -60.65%103.88M | -52.82%140.71M | -46.62%176.52M | 28.11%225.85M | 28.11%225.85M | 26.99%264.02M | 26.09%298.24M | 36.98%330.65M |
-Cash and cash equivalents | -93.42%14.87M | -93.42%14.87M | -60.65%103.88M | -78.04%62.21M | -65.95%98.1M | 147.74%225.85M | 147.74%225.85M | 251.21%264.02M | 119.28%283.23M | 99.34%288.09M |
-Short-term investments | --4.07M | --4.07M | ---- | 423.03%78.5M | 84.22%78.41M | --0 | --0 | ---- | -86.02%15.01M | -56.06%42.56M |
Prepaid assets | ---- | ---- | -58.43%2.68M | -54.04%2.78M | -37.13%3.53M | ---- | ---- | -0.11%6.45M | -19.78%6.05M | 24.87%5.61M |
Other current assets | -68.30%1.26M | -68.30%1.26M | ---- | ---- | ---- | --3.98M | --3.98M | ---- | ---- | ---- |
Total current assets | -91.21%20.2M | -91.21%20.2M | -59.03%110.82M | -52.84%143.49M | -46.46%180.04M | 26.62%229.82M | 26.62%229.82M | 26.17%270.47M | 24.67%304.29M | 36.76%336.26M |
Non current assets | ||||||||||
Net PPE | -96.74%2.83M | -96.74%2.83M | -34.51%58.3M | -6.88%84.02M | -7.46%85.51M | -8.24%86.63M | -8.24%86.63M | -7.38%89.02M | -8.23%90.22M | -7.95%92.4M |
-Gross PPE | -96.89%3.25M | -96.89%3.25M | -32.95%69.39M | 1.61%105.03M | 0.86%104.92M | -0.05%104.48M | -0.05%104.48M | -1.24%103.49M | -2.00%103.37M | -1.90%104.03M |
-Accumulated depreciation | 97.63%-424K | 97.63%-424K | 23.37%-11.08M | -59.86%-21.01M | -66.95%-19.42M | -76.22%-17.86M | -76.22%-17.86M | -66.91%-14.46M | -83.41%-13.15M | -105.42%-11.63M |
Other non current assets | -96.82%50K | -96.82%50K | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | -16.51%1.57M | -16.51%1.57M | -16.51%1.57M | -23.12%1.57M | -23.79%1.57M |
Total non current assets | -96.74%2.88M | -96.74%2.88M | -33.91%59.87M | -6.76%85.59M | -7.33%87.08M | -8.40%88.2M | -8.40%88.2M | -7.56%90.6M | -8.53%91.8M | -8.27%93.97M |
Total assets | -92.75%23.07M | -92.75%23.07M | -52.72%170.7M | -42.16%229.08M | -37.91%267.12M | 14.48%318.02M | 14.48%318.02M | 15.59%361.06M | 15.00%396.08M | 23.51%430.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -89.35%1.23M | -89.35%1.23M | 2.65%8.72M | 140.01%12.44M | 151.23%12.08M | 111.24%11.57M | 111.24%11.57M | -7.04%8.49M | -47.30%5.18M | -36.93%4.81M |
-accounts payable | -89.35%1.23M | -89.35%1.23M | 2.65%8.72M | 140.01%12.44M | 151.23%12.08M | 111.24%11.57M | 111.24%11.57M | -7.04%8.49M | -47.30%5.18M | -36.93%4.81M |
Current accrued expenses | -8.69%5.43M | -8.69%5.43M | 70.84%11.58M | -10.33%4.96M | 16.77%4.77M | 25.58%5.95M | 25.58%5.95M | 22.89%6.78M | -6.88%5.54M | -43.89%4.09M |
Current debt and capital lease obligation | -87.80%1.1M | -87.80%1.1M | 4.44%9.21M | 3.53%9.15M | -50.30%9.08M | 0.78%9.02M | 0.78%9.02M | -9.25%8.82M | -7.07%8.84M | 93.70%18.27M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.38M |
-Current capital lease obligation | -87.80%1.1M | -87.80%1.1M | 4.44%9.21M | 3.53%9.15M | 2.08%9.08M | 0.78%9.02M | 0.78%9.02M | -9.25%8.82M | -7.07%8.84M | -5.68%8.9M |
Other current liabilities | -74.18%173K | -74.18%173K | -29.98%605K | -15.84%595K | 51.46%830K | 20.94%670K | 20.94%670K | 651.30%864K | 147.20%707K | 86.39%548K |
Current liabilities | -77.09%7.94M | -77.09%7.94M | 5.46%32.62M | 23.47%30.99M | -5.71%28.92M | 24.49%34.66M | 24.49%34.66M | 3.12%30.93M | -13.24%25.1M | 12.14%30.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | -3.66%101.49M | -3.54%102.48M | 5.65%103.46M | -3.03%104.45M | -3.03%104.45M | -2.80%105.34M | -2.87%106.25M | 14.60%97.92M |
-Long term debt | ---- | ---- | 1.19%76.83M | 1.19%76.6M | 15.27%76.38M | 1.61%76.15M | 1.61%76.15M | 1.47%75.93M | 1.28%75.7M | 33.37%66.26M |
-Long term capital lease obligation | --0 | --0 | -16.16%24.66M | -15.28%25.88M | -14.48%27.08M | -13.65%28.29M | -13.65%28.29M | -12.31%29.41M | -11.84%30.55M | -11.47%31.66M |
Other non current liabilities | ---- | ---- | ---- | -89.19%67K | -84.56%101K | -80.38%135K | -80.38%135K | -33.71%586K | -1.59%620K | 76.28%654K |
Total non current liabilities | --0 | --0 | -4.19%101.49M | -4.04%102.55M | 5.05%103.56M | -3.52%104.58M | -3.52%104.58M | -3.05%105.93M | -2.87%106.87M | 14.87%98.58M |
Total liabilities | -94.30%7.94M | -94.30%7.94M | -2.01%134.11M | 1.19%133.54M | 2.50%132.47M | 2.21%139.24M | 2.21%139.24M | -1.72%136.86M | -5.03%131.97M | 14.21%129.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 1.12%90K | 11.11%90K | 11.11%90K | 11.11%90K | 12.50%90K | 11.25%89K |
-common stock | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 1.12%90K | 11.11%90K | 11.11%90K | 11.11%90K | 12.50%90K | 11.25%89K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Retained earnings | -26.54%-856.68M | -26.54%-856.68M | -34.49%-836.54M | -35.03%-773.67M | -39.52%-729.43M | -40.91%-677.02M | -40.91%-677.02M | -41.38%-622M | -43.58%-572.98M | -44.73%-522.8M |
Paid-in capital | 1.87%871.73M | 1.87%871.73M | 3.18%873.04M | 3.85%869.24M | 4.90%864.05M | 37.59%855.71M | 37.59%855.71M | 38.04%846.11M | 38.51%837M | 38.26%823.69M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | -12,300.00%-122K | -914.29%-57K | ---- | ---- | ---- | -99.48%1K | -98.68%7K |
Total stockholders'equity | -91.54%15.13M | -91.54%15.13M | -83.68%36.59M | -63.83%95.54M | -55.26%134.65M | 26.29%178.78M | 26.29%178.78M | 29.51%224.21M | 28.54%264.11M | 27.99%300.98M |
Total equity | -91.54%15.13M | -91.54%15.13M | -83.68%36.59M | -63.83%95.54M | -55.26%134.65M | 26.29%178.78M | 26.29%178.78M | 29.51%224.21M | 28.54%264.11M | 27.99%300.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data