(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.46%-150.14M | 12.63%-32.52M | -5.10%-36.2M | 1.25%-34.29M | -21.67%-47.14M | -13.69%-145.12M | -21.83%-37.22M | -20.72%-34.45M | -21.60%-34.72M | 3.19%-38.74M |
Net income from continuing operations | 8.59%-179.67M | 63.40%-20.14M | -28.27%-62.87M | 11.84%-44.24M | -23.82%-52.41M | -17.18%-196.55M | -35.72%-55.02M | -19.98%-49.02M | -32.56%-50.18M | 12.70%-42.33M |
Operating gains losses | ---1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -19.02%6.25M | -87.41%427K | 102.35%2.67M | 5.47%1.6M | 4.21%1.56M | 35.71%7.72M | 558.64%3.39M | -18.13%1.32M | -14.64%1.52M | -16.38%1.5M |
Other non cash items | -52.81%604K | -106.97%-17K | -0.87%227K | 66.67%190K | -70.56%204K | 266.76%1.28M | 108.55%244K | 163.22%229K | 96.55%114K | 696.55%693K |
Change In working capital | -361.80%-17.53M | -468.97%-18.4M | -52.04%2.31M | -21.63%3.28M | 35.34%-4.72M | 5,876.79%6.69M | 1,370.80%4.99M | 89.44%4.83M | 559.78%4.18M | -291.68%-7.3M |
-Change in prepaid assets | 119.22%2.74M | -35.07%1.61M | 123.95%97K | 270.94%747K | 174.74%287K | 25.91%1.25M | 6.91%2.48M | -137.12%-405K | 86.87%-437K | -142.01%-384K |
-Change in payables and accrued expense | -425.78%-16.43M | -690.35%-15.85M | -57.85%2.11M | -46.10%2.4M | 28.33%-5.08M | 444.16%5.04M | 336.56%2.69M | 489.61%4.99M | 137.45%4.45M | -132.27%-7.08M |
-Change in other current assets | 30.83%7M | 160.37%3.11M | -6.03%1.34M | -6.01%1.3M | -7.35%1.25M | -3.38%5.35M | -11.73%1.2M | 8.43%1.43M | 7.21%1.38M | -14.69%1.35M |
-Change in other current liabilities | -118.79%-10.84M | -428.51%-7.27M | -3.19%-1.23M | 3.57%-1.16M | 0.17%-1.18M | 0.92%-4.95M | 38.67%-1.38M | -68.46%-1.19M | -62.31%-1.21M | 9.63%-1.18M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -89.13%5K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.46%-150.14M | 12.63%-32.52M | -5.10%-36.2M | 1.25%-34.29M | -21.67%-47.14M | -13.69%-145.12M | -21.83%-37.22M | -20.72%-34.45M | -21.60%-34.72M | 3.19%-38.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -84.09%12.94M | 1,391.23%17.68M | 444.18%77.88M | -106.61%-1.76M | -293.64%-80.85M | -19.00%81.35M | -102.95%-1.37M | 154.77%14.31M | 321.09%26.66M | -54.69%41.75M |
Net PPE purchase and sale | 446.37%12.64M | 1,391.23%17.68M | -26.71%-873K | -109.13%-1.76M | -221.12%-2.4M | 33.62%-3.65M | -32.91%-1.37M | -32.25%-689K | 23.01%-843K | 73.76%-748K |
Net investment purchase and sale | -99.64%305K | --0 | 425.00%78.75M | --0 | -284.58%-78.45M | -19.76%85M | --0 | 158.58%15M | 350.87%27.5M | -55.26%42.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.09%12.94M | 1,391.23%17.68M | 444.18%77.88M | -106.61%-1.76M | -293.64%-80.85M | -19.00%81.35M | -102.95%-1.37M | 154.77%14.31M | 321.09%26.66M | -54.69%41.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.03%-75.47M | -18,297.60%-75.7M | 0 | -95.14%156K | -99.96%76K | 649.33%198.45M | 477.78%416K | 37.16%919K | -87.29%3.21M | 39,798.77%193.91M |
Net issuance payments of debt | ---75.7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --188M | --0 | --0 | --0 | --188M |
Proceeds from stock option exercised by employees | -97.88%232K | --0 | --0 | -95.81%156K | -98.71%76K | 638.75%10.96M | 477.78%416K | 37.16%919K | 1,353.13%3.72M | 1,115.64%5.91M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---510K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.03%-75.47M | -18,297.60%-75.7M | --0 | -95.14%156K | -99.96%76K | 649.33%198.45M | 477.78%416K | 37.16%919K | -87.29%3.21M | 39,798.77%193.91M |
Net cash flow | ||||||||||
Beginning cash position | 144.97%227.58M | -60.32%105.46M | -77.62%63.78M | -65.61%99.68M | 144.97%227.58M | -0.78%92.9M | 245.54%265.75M | 117.70%284.97M | 98.17%289.82M | -0.78%92.9M |
Current changes in cash | -257.90%-212.67M | -137.21%-90.54M | 316.87%41.67M | -639.60%-35.89M | -164.95%-127.91M | 18,499.18%134.68M | -338.68%-38.17M | 64.41%-19.22M | 68.39%-4.85M | 274.24%196.92M |
End cash Position | -93.45%14.92M | -93.45%14.92M | -60.32%105.46M | -77.62%63.78M | -65.61%99.68M | 144.97%227.58M | 144.97%227.58M | 245.54%265.75M | 117.70%284.97M | 98.17%289.82M |
Free cash flow | -4.49%-155.45M | 15.04%-32.78M | -5.53%-37.08M | -1.37%-36.05M | -25.45%-49.54M | -11.74%-148.77M | -22.19%-38.59M | -20.93%-35.14M | -19.95%-35.56M | 7.88%-39.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data