CA Stock MarketDetailed Quotes

RUM Rocky Mountain Liquor Inc

Watchlist
  • 0.100
  • 0.0000.00%
15min DelayTrading Jul 8 16:00 ET
4.78MMarket Cap10.00P/E (TTM)

Rocky Mountain Liquor Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-124.49%-703.83K
16.62%2.2M
-15.71%385.8K
-11.77%1.6M
517.80%383.43K
-8.20%-313.52K
-33.46%1.88M
-44.17%457.7K
-0.00%1.81M
-112.65%-91.77K
Net income from continuing operations
-25.95%-365.58K
66.85%463.06K
1,686.90%179.19K
-3.28%261.44K
35.89%312.69K
-37.18%-290.26K
-75.71%277.53K
-105.05%-11.29K
-41.15%270.3K
-57.97%230.11K
Operating gains losses
732.19%6.8K
160.86%2.54K
--0
-92.55%262
7.35%1.46K
149.09%817
-152.43%-4.17K
-567.68%-9.38K
1,009.46%3.52K
173.09%1.36K
Depreciation and amortization
-2.63%298.08K
-14.35%1.2M
-50.33%247.89K
7.63%330.29K
5.50%311.73K
3.78%306.13K
3.28%1.4M
24.30%499.05K
-3.17%306.87K
-6.89%295.47K
Remuneration paid in stock
----
--0
--0
--0
--0
----
--59.24K
--0
--0
--59.24K
Deferred tax
---119K
-243.56%-74.99K
----
----
----
--0
126.60%52.23K
----
----
----
Other non cashItems
----
----
----
3.11%165.84K
-10.26%146.56K
----
----
----
0.89%160.83K
1.72%163.31K
Change In working capital
-58.73%-524.13K
490.70%611.19K
18.85%492.66K
-21.48%837.74K
53.76%-389K
38.48%-330.21K
158.23%103.47K
142.32%414.53K
22.28%1.07M
-180.03%-841.25K
-Change in receivables
-106.27%-14.31K
599.37%51.4K
57.65%-46.66K
99.52%-1K
-332.59%-129.19K
-9.97%228.26K
-314.48%-10.29K
19.85%-110.19K
-1,083.87%-209.18K
147.89%55.55K
-Change in inventory
3.19%-491.16K
75.77%526.25K
-18.14%575.46K
-27.47%600.57K
76.73%-142.45K
18.08%-507.34K
294.25%299.4K
80.37%702.95K
46.59%828.05K
-252.45%-612.27K
-Change in prepaid assets
22.31%-113.41K
23.75%-58.97K
-12.91%27.48K
-45.40%51.11K
106.25%8.42K
-115.41%-145.98K
-65.79%-77.35K
19.47%31.55K
2,042.50%93.61K
-905.61%-134.73K
-Change in payables and accrued expense
-0.09%94.76K
185.43%92.51K
112.50%17.77K
-63.17%105.66K
16.04%-125.77K
191.91%94.85K
-691.49%-108.29K
-32.17%-142.21K
1.73%286.92K
-5,672.92%-149.8K
-Change in other working capital
----
----
----
20.44%81.39K
----
----
----
----
--67.58K
----
Cash from discontinued investing activities
Operating cash flow
-124.49%-703.83K
16.62%2.2M
-15.71%385.8K
-11.77%1.6M
517.80%383.43K
-8.20%-313.52K
-33.46%1.88M
-44.17%457.7K
-0.00%1.81M
-112.65%-91.77K
Investing cash flow
Cash flow from continuing investing activities
49.43%-57.95K
-455.39%-205.54K
-266.48%-61.49K
69.07%-10.34K
-100.15%-19.1K
-270.15%-114.61K
74.98%-37.01K
311.82%36.94K
50.46%-33.44K
-47.93%-9.54K
Net PPE purchase and sale
50.55%-56.67K
-141.85%-154.87K
-562.50%-45.82K
69.07%-10.34K
-100.15%-19.1K
-270.15%-114.61K
56.71%-64.04K
156.82%9.91K
50.46%-33.44K
-47.93%-9.54K
Net intangibles purchas and sale
---1.28K
-287.47%-50.67K
-157.97%-15.67K
--0
--0
--0
--27.03K
--27.03K
--0
--0
Cash from discontinued investing activities
Investing cash flow
49.43%-57.95K
-455.39%-205.54K
-266.48%-61.49K
69.07%-10.34K
-100.15%-19.1K
-270.15%-114.61K
74.98%-37.01K
311.82%36.94K
50.46%-33.44K
-47.93%-9.54K
Financing cash flow
Cash flow from continuing financing activities
97.00%734.9K
-2.94%-1.87M
62.90%-174.64K
20.50%-1.58M
-184.36%-343.06K
59.43%373.05K
32.97%-1.82M
41.41%-470.68K
-7.20%-1.99M
171.36%406.67K
Net issuance payments of debt
97.00%734.9K
-2.94%-1.87M
62.90%-174.64K
20.50%-1.58M
-184.36%-343.06K
59.43%373.05K
32.97%-1.82M
41.41%-470.68K
-7.20%-1.99M
171.36%406.67K
Cash from discontinued financing activities
Financing cash flow
97.00%734.9K
-2.94%-1.87M
62.90%-174.64K
20.50%-1.58M
-184.36%-343.06K
59.43%373.05K
32.97%-1.82M
41.41%-470.68K
-7.20%-1.99M
171.36%406.67K
Net cash flow
Beginning cash position
81.67%266.9K
24.49%146.92K
-4.65%117.23K
-66.40%113.11K
193.58%91.84K
24.49%146.92K
-19.71%118.02K
3.35%122.96K
44.40%336.64K
-62.78%31.28K
Current changes in cash
51.20%-26.88K
315.13%119.99K
524.59%149.67K
101.93%4.12K
-93.03%21.27K
36.50%-55.08K
199.74%28.9K
2,619.77%23.96K
-87.17%-213.68K
104.82%305.35K
End cash Position
161.35%240.03K
81.67%266.9K
81.67%266.9K
-4.65%117.23K
-66.40%113.11K
193.58%91.84K
24.49%146.92K
24.49%146.92K
3.35%122.96K
44.40%336.64K
Free cash from
-77.93%-761.78K
10.90%1.99M
-26.88%324.31K
-10.69%1.59M
459.60%364.33K
-33.49%-428.13K
-33.07%1.8M
-44.72%443.52K
1.96%1.78M
-114.09%-101.32K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -124.49%-703.83K16.62%2.2M-15.71%385.8K-11.77%1.6M517.80%383.43K-8.20%-313.52K-33.46%1.88M-44.17%457.7K-0.00%1.81M-112.65%-91.77K
Net income from continuing operations -25.95%-365.58K66.85%463.06K1,686.90%179.19K-3.28%261.44K35.89%312.69K-37.18%-290.26K-75.71%277.53K-105.05%-11.29K-41.15%270.3K-57.97%230.11K
Operating gains losses 732.19%6.8K160.86%2.54K--0-92.55%2627.35%1.46K149.09%817-152.43%-4.17K-567.68%-9.38K1,009.46%3.52K173.09%1.36K
Depreciation and amortization -2.63%298.08K-14.35%1.2M-50.33%247.89K7.63%330.29K5.50%311.73K3.78%306.13K3.28%1.4M24.30%499.05K-3.17%306.87K-6.89%295.47K
Remuneration paid in stock ------0--0--0--0------59.24K--0--0--59.24K
Deferred tax ---119K-243.56%-74.99K--------------0126.60%52.23K------------
Other non cashItems ------------3.11%165.84K-10.26%146.56K------------0.89%160.83K1.72%163.31K
Change In working capital -58.73%-524.13K490.70%611.19K18.85%492.66K-21.48%837.74K53.76%-389K38.48%-330.21K158.23%103.47K142.32%414.53K22.28%1.07M-180.03%-841.25K
-Change in receivables -106.27%-14.31K599.37%51.4K57.65%-46.66K99.52%-1K-332.59%-129.19K-9.97%228.26K-314.48%-10.29K19.85%-110.19K-1,083.87%-209.18K147.89%55.55K
-Change in inventory 3.19%-491.16K75.77%526.25K-18.14%575.46K-27.47%600.57K76.73%-142.45K18.08%-507.34K294.25%299.4K80.37%702.95K46.59%828.05K-252.45%-612.27K
-Change in prepaid assets 22.31%-113.41K23.75%-58.97K-12.91%27.48K-45.40%51.11K106.25%8.42K-115.41%-145.98K-65.79%-77.35K19.47%31.55K2,042.50%93.61K-905.61%-134.73K
-Change in payables and accrued expense -0.09%94.76K185.43%92.51K112.50%17.77K-63.17%105.66K16.04%-125.77K191.91%94.85K-691.49%-108.29K-32.17%-142.21K1.73%286.92K-5,672.92%-149.8K
-Change in other working capital ------------20.44%81.39K------------------67.58K----
Cash from discontinued investing activities
Operating cash flow -124.49%-703.83K16.62%2.2M-15.71%385.8K-11.77%1.6M517.80%383.43K-8.20%-313.52K-33.46%1.88M-44.17%457.7K-0.00%1.81M-112.65%-91.77K
Investing cash flow
Cash flow from continuing investing activities 49.43%-57.95K-455.39%-205.54K-266.48%-61.49K69.07%-10.34K-100.15%-19.1K-270.15%-114.61K74.98%-37.01K311.82%36.94K50.46%-33.44K-47.93%-9.54K
Net PPE purchase and sale 50.55%-56.67K-141.85%-154.87K-562.50%-45.82K69.07%-10.34K-100.15%-19.1K-270.15%-114.61K56.71%-64.04K156.82%9.91K50.46%-33.44K-47.93%-9.54K
Net intangibles purchas and sale ---1.28K-287.47%-50.67K-157.97%-15.67K--0--0--0--27.03K--27.03K--0--0
Cash from discontinued investing activities
Investing cash flow 49.43%-57.95K-455.39%-205.54K-266.48%-61.49K69.07%-10.34K-100.15%-19.1K-270.15%-114.61K74.98%-37.01K311.82%36.94K50.46%-33.44K-47.93%-9.54K
Financing cash flow
Cash flow from continuing financing activities 97.00%734.9K-2.94%-1.87M62.90%-174.64K20.50%-1.58M-184.36%-343.06K59.43%373.05K32.97%-1.82M41.41%-470.68K-7.20%-1.99M171.36%406.67K
Net issuance payments of debt 97.00%734.9K-2.94%-1.87M62.90%-174.64K20.50%-1.58M-184.36%-343.06K59.43%373.05K32.97%-1.82M41.41%-470.68K-7.20%-1.99M171.36%406.67K
Cash from discontinued financing activities
Financing cash flow 97.00%734.9K-2.94%-1.87M62.90%-174.64K20.50%-1.58M-184.36%-343.06K59.43%373.05K32.97%-1.82M41.41%-470.68K-7.20%-1.99M171.36%406.67K
Net cash flow
Beginning cash position 81.67%266.9K24.49%146.92K-4.65%117.23K-66.40%113.11K193.58%91.84K24.49%146.92K-19.71%118.02K3.35%122.96K44.40%336.64K-62.78%31.28K
Current changes in cash 51.20%-26.88K315.13%119.99K524.59%149.67K101.93%4.12K-93.03%21.27K36.50%-55.08K199.74%28.9K2,619.77%23.96K-87.17%-213.68K104.82%305.35K
End cash Position 161.35%240.03K81.67%266.9K81.67%266.9K-4.65%117.23K-66.40%113.11K193.58%91.84K24.49%146.92K24.49%146.92K3.35%122.96K44.40%336.64K
Free cash from -77.93%-761.78K10.90%1.99M-26.88%324.31K-10.69%1.59M459.60%364.33K-33.49%-428.13K-33.07%1.8M-44.72%443.52K1.96%1.78M-114.09%-101.32K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg