(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.78%6.09M | -13.54%10.54M | -13.54%10.54M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | -65.61%12.19M | -54.08%18.97M | --24.09M |
-Cash and cash equivalents | -28.78%6.09M | -13.54%10.54M | -13.54%10.54M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | -65.61%12.19M | -54.08%18.97M | --24.09M |
-Accounts receivable | -82.65%3.11K | -55.00%5.41K | -55.00%5.41K | --0 | --0 | -93.62%17.9K | -99.38%12.03K | -99.38%12.03K | --0 | --280.54K |
Total current assets | -28.21%9.69M | -16.84%13.8M | -16.84%13.8M | -66.67%7.72M | -49.10%14.46M | -60.46%13.5M | -58.50%16.6M | -58.50%16.6M | -46.40%23.16M | --28.41M |
Non current assets | ||||||||||
-Accumulated depreciation | -74.98%-145.69K | -37.79%-106.01K | -37.79%-106.01K | -40.66%-97.76K | -42.69%-90.09K | -45.22%-83.26K | -45.85%-76.94K | -45.85%-76.94K | -44.63%-69.5K | ---63.13K |
-Long term equity investment | 3,304.02%10.58M | 2,994.57%10.09M | 2,994.57%10.09M | --195.61K | --245.33K | --310.88K | 1,737.01%326.12K | 1,737.01%326.12K | --0 | --0 |
-Goodwill | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | 0.00%134.66K | --134.66K |
-Other intangible assets | --3.04M | --3.04M | --3.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -82.65%3.11K | -55.00%5.41K | -55.00%5.41K | --0 | --0 | -93.62%17.9K | -99.38%12.03K | -99.38%12.03K | --0 | --280.54K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -17.99%139.28K | -12.20%139.49K | -12.20%139.49K | --193.6K | 436.68%189.88K | 93.60%169.84K | 30.81%158.87K | 30.81%158.87K | ---- | --35.38K |
-Current capital lease obligation | -17.99%139.28K | -12.20%139.49K | -12.20%139.49K | --193.6K | 436.68%189.88K | 93.60%169.84K | 30.81%158.87K | 30.81%158.87K | --0 | --35.38K |
-Total tax payable | 3,304.03%10.58M | 2,994.58%10.09M | 2,994.58%10.09M | --195.61K | --245.33K | --310.88K | 1,737.00%326.12K | 1,737.00%326.12K | --0 | --0 |
-Other payable | 8.18%541.57K | 8.17%536.99K | 8.17%536.99K | 3.53%508.92K | 3.39%504.58K | --500.59K | --496.42K | --496.42K | --491.56K | --488.05K |
Current liabilities | 12.17%3.81M | 1.06%3.06M | 1.06%3.06M | 57.53%2.72M | 95.84%3.76M | 86.13%3.39M | 108.25%3.03M | 108.25%3.03M | 103.95%1.73M | --1.92M |
Non current liabilities | ||||||||||
-Long term debt | -49.54%156.87K | -42.75%186.71K | -42.75%186.71K | --195.61K | --245.33K | --310.88K | 1,737.01%326.12K | 1,737.01%326.12K | --0 | --0 |
Non current accrued expenses | -30.65%550.25K | -26.39%610.54K | -26.39%610.54K | 179.36%720.54K | 158.90%754.69K | 142.31%793.43K | 147.58%829.36K | 147.58%829.36K | -28.23%257.93K | --291.5K |
Long term provisions | --10.43M | --9.91M | --9.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 288.41%14.39M | 292.03%13.15M | 292.03%13.15M | 68.84%2.92M | 108.61%4.01M | 103.18%3.7M | 127.89%3.36M | 127.89%3.36M | 88.23%1.73M | --1.92M |
Shareholders'equity | ||||||||||
Share capital | 11.42%77.78M | 11.42%77.78M | 11.42%77.78M | 10.08%76.85M | 10.08%76.85M | 0.00%69.81M | 0.00%69.81M | 0.00%69.81M | 8.95%69.81M | --69.81M |
-common stock | 11.42%77.78M | 11.42%77.78M | 11.42%77.78M | 10.08%76.85M | 10.08%76.85M | 0.00%69.81M | 0.00%69.81M | 0.00%69.81M | 8.95%69.81M | --69.81M |
Additional paid-in capital | 2.92%17.1M | 4.51%16.81M | 4.51%16.81M | 71.68%17.27M | 76.88%16.94M | 87.21%16.62M | 110.62%16.08M | 110.62%16.08M | 1,073.46%10.06M | --9.58M |
Retained earnings | -27.28%3.28M | -29.65%2.93M | -29.65%2.93M | -9.41%3.63M | 34.29%4.97M | 39.73%4.51M | 94.13%4.16M | 94.13%4.16M | --4.01M | --3.7M |
Gains losses not affecting retained earnings | -1.37%-2.17M | -73.39%-1.67M | -73.39%-1.67M | -1,002.26%-2.92M | -3,179.20%-2.55M | -748.14%-2.14M | -249.93%-961.86K | -249.93%-961.86K | -76.21%323.21K | ---77.86K |
Total equity | -26.86%10.92M | -16.46%15.08M | -16.46%15.08M | -62.22%9.08M | -45.93%15.86M | -56.86%14.93M | -55.37%18.06M | -55.37%18.06M | -44.99%24.04M | --29.33M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.