(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.22%-4.27M | -32.41%-3.9M | -0.97%-21.48M | -30.49%-7.62M | 13.61%-4.71M | -11.13%-6.21M | 33.05%-2.94M | -104.96%-21.28M | -11.35%-5.84M | -127.07%-5.45M |
Net income from continuing operations | 14.93%-5.37M | -59.64%-5.2M | 23.54%-23.8M | 30.54%-8.58M | 5.48%-5.65M | -1.08%-6.31M | 50.29%-3.26M | -28.06%-31.12M | 18.63%-12.35M | -42.66%-5.98M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---138.52K | ---- | ---- |
Depreciation and amortization | 51.75%84.89K | 48.03%82.13K | 28.13%283.39K | 103.19%115.18K | 2.11%56.78K | 1.63%55.94K | 3.07%55.48K | 4.07%221.17K | 5.08%56.69K | 4.37%55.61K |
Remuneration paid in stock | -12.27%284.84K | -31.56%296.31K | -79.96%1.64M | -90.80%553.99K | -32.32%324.24K | -22.86%324.68K | -65.08%432.95K | -23.09%8.16M | -42.72%6.02M | 1,132.35%479.08K |
Deferred tax | ---- | ---- | ---1.09M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cashItems | 8,988.52%524.68K | 1,333.21%525.37K | 3.29%294.55K | 124,176.65%282.11K | -5,343.53%-29.99K | -97.95%5.77K | 1,422.30%36.66K | -35.11%285.18K | 100.24%227 | -99.86%572 |
Change In working capital | 169.78%201.32K | 293.09%402.58K | -9.24%1.19M | 93.64%1.11M | 4,472.96%585.93K | -173.74%-288.52K | -124.12%-208.49K | -50.45%1.32M | 205.62%571.16K | -100.06%-13.4K |
-Change in receivables | -131.35%-5.61K | 139.33%2.31K | -99.65%6.62K | 55.00%-5.41K | --0 | 596,766.67%17.9K | -100.36%-5.87K | -46.54%1.92M | 95.30%-12.03K | -98.84%280.54K |
-Change in prepaid assets | 125.67%13.51K | 104.55%8.66K | -142.11%-96.86K | 161.49%32.64K | -32.56%113.62K | -124.28%-52.64K | -86.49%-190.48K | 156.57%230.02K | 78.63%-53.09K | 209.58%168.46K |
-Change in payables and accrued expense | -17.25%237.13K | 114.32%745.86K | -96.36%51.51K | -60.87%398.49K | -525.82%-981.57K | 91.58%286.57K | -13.55%348.01K | 69.63%1.41M | 70.18%1.02M | -214.89%-156.85K |
-Change in other working capital | 91.91%-43.71K | 1.64%-354.24K | 154.94%1.23M | 278.02%680.29K | 575.82%1.45M | -14.54%-540.35K | 66.83%-360.15K | -65.34%-2.25M | 39.82%-382.15K | -452.87%-305.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.22%-4.27M | -32.41%-3.9M | -0.97%-21.48M | -30.49%-7.62M | 13.61%-4.71M | -11.13%-6.21M | 33.05%-2.94M | -104.96%-21.28M | -11.35%-5.84M | -127.07%-5.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -319.85%-88.98K | -11.41%-26.42K | 82.66%-105.13K | -22.10%-33.25K | -5.57%-26.97K | 95.82%-21.19K | 48.78%-23.71K | -931.68%-606.22K | 7.90%-27.23K | -42.93%-25.55K |
Net PPE purchase and sale | -391.44%-84.56K | -11.77%-21.85K | 41.20%-64.56K | 76.87%-5.17K | -2.69%-22.64K | 9.89%-17.21K | 57.78%-19.55K | -86.85%-109.79K | 24.36%-22.36K | -23.31%-22.04K |
Net other investing changes | -11.03%-4.43K | -9.69%-4.57K | 91.83%-40.57K | -476.96%-28.08K | -23.67%-4.34K | ---3.99K | ---4.17K | ---496.42K | ---4.87K | ---3.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -319.86%-88.99K | -11.40%-26.42K | 82.66%-105.13K | -22.10%-33.25K | -5.57%-26.97K | 95.82%-21.19K | 48.78%-23.71K | -931.68%-606.22K | 7.90%-27.23K | -42.93%-25.55K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.76%-52.72K | 14.06%-35.17K | 16,695.72%20.64M | 78,371.83%13.75M | -42.67%-51.29K | 13,210.99%6.98M | 22.34%-40.93K | -100.27%-124.39K | -99.18%17.53K | -104.24%-35.95K |
Net issuance payments of debt | -3.64%-52.72K | 14.06%-35.17K | -48.45%-184.65K | -337.18%-41.57K | -42.67%-51.29K | 4.49%-50.87K | 22.34%-40.93K | 34.10%-124.39K | 133.97%17.53K | 30.30%-35.95K |
Net common stock issuance | ---- | ---- | --7.03M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --25.49K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | --13.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.76%-52.72K | 14.06%-35.17K | 16,695.72%20.64M | 78,371.83%13.75M | -42.67%-51.29K | 13,210.99%6.98M | 22.34%-40.93K | -100.27%-124.39K | -99.18%17.53K | -104.24%-35.95K |
Net cash flow | ||||||||||
Beginning cash position | -28.78%6.09M | -13.54%10.54M | -65.61%12.19M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | 5,616.37%35.45M | -54.08%18.97M | 43.32%24.09M |
Current changes in cash | -690.62%-4.42M | -31.61%-3.96M | 95.71%-945K | 204.40%6.1M | 13.16%-4.79M | 112.15%747.6K | 33.09%-3.01M | -163.14%-22.01M | -86.97%-5.85M | -126.29%-5.51M |
Effect of exchange rate changes | -55.89%-426.55K | 22.21%-498.11K | 43.63%-705.91K | 175.99%709.69K | -225.08%-501.65K | -257.20%-273.63K | 28.33%-640.32K | -4,639.60%-1.25M | 22.85%-933.91K | -80.02%401.07K |
End cash Position | -86.22%1.24M | -28.78%6.09M | -13.54%10.54M | -13.54%10.54M | -80.35%3.73M | -62.56%9.02M | -71.58%8.54M | -65.61%12.19M | -65.61%12.19M | -54.08%18.97M |
Free cash from | 30.06%-4.36M | -32.28%-3.92M | -0.75%-21.55M | -30.08%-7.62M | 13.55%-4.73M | -11.05%-6.23M | 33.31%-2.96M | -104.86%-21.39M | -11.15%-5.86M | -127.20%-5.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data