(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.69%-22.51K | -25.65%-48.46K | 1,488.95%723.15K | 280.31%212.86K | 4,244.52%479.73K | 507.48%69.13K | -313.91%-38.57K | 243.22%45.51K | 966.13%55.97K | -14.40%-11.58K |
Net income from continuing operations | -114.60%-209.34K | -112.48%-365.5K | 178.06%450.88K | -6,787.71%-707.78K | 1,067.97%1.43M | 60.95%-103.17K | -10.98%-172.02K | 27.52%-577.63K | 84.44%-10.28K | -3.72%-148.13K |
Operating gains losses | ---- | ---- | ---- | ---- | ---575K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -2.42%202 | 53.03%202 | 14.09%753 | 25.45%207 | 25.45%207 | 25.45%207 | -20.00%132 | -20.29%660 | -20.29%165 | -20.29%165 |
Unrealized gains and losses of investment securities | 105.24%25.91K | --181.53K | ---127 | --494.24K | ---494.36K | ---- | --0 | --0 | --0 | --0 |
Remuneration paid in stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Other non cashItems | 10.00%147.37K | 10.00%147.37K | 16.56%535.9K | 10.00%133.97K | 10.00%133.97K | 41.93%133.98K | 10.00%133.97K | 3.81%459.78K | 10.00%121.8K | 10.00%121.79K |
Change In working capital | 170.45%13.34K | -1,741.37%-12.06K | -262.82%-264.26K | -403.93%-282.78K | -145.10%-18.94K | -75.04%38.11K | -102.76%-655 | 48.41%162.3K | -268.50%-56.12K | 92.91%42K |
-Change in receivables | 10.70%-3.68K | -120.99%-5.47K | 43.36%-5.17K | -158.68%-11.73K | 46.98%-4.12K | 174.65%13.15K | 33.49%-2.47K | -655.13%-9.12K | -2.57%19.98K | -257.41%-7.77K |
-Change in prepaid assets | -30.45%3.51K | 51.70%5.05K | -434.16%-1.72K | 51.70%5.05K | 51.70%5.05K | -51.70%-15.14K | 10.72%3.33K | 67.67%-322 | 10.75%3.33K | 10.72%3.33K |
-Change in payables and accrued expense | 168.01%13.51K | -671.57%-11.64K | -249.86%-257.37K | -247.63%-276.1K | -142.78%-19.87K | -77.76%40.1K | -106.18%-1.51K | 53.95%171.74K | -911.44%-79.42K | 121.79%46.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -104.69%-22.51K | -25.65%-48.46K | 1,503.04%723.15K | 283.05%212.86K | 2,931.46%479.73K | 507.48%69.13K | -313.91%-38.57K | 241.97%45.11K | 959.94%55.57K | 256.40%15.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -576.25K | -577.75K | 0 | -1.5K | 0 | 0 | 0 | ||
Net PPE purchase and sale | --0 | ---- | ---1.5K | ---3K | --0 | ---1.5K | ---- | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---574.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---576.25K | ---577.75K | --0 | ---1.5K | ---- | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | 26.11%127.98K | 202.84%219.32K | 165.19%72.42K | 3,349.29%581.21K | 9,800.29%101.48K | 88.17%33.85K | 165.19%72.42K | 400.24%27.31K | -50.10%16.85K | -97.66%1.03K |
Current changes in cash | -104.69%-22.51K | -25.65%-48.46K | 225.64%146.9K | -751.24%-361.89K | 2,931.46%479.73K | 498.63%67.63K | -313.91%-38.57K | 106.47%45.11K | 959.94%55.57K | 256.40%15.83K |
End cash Position | -81.85%105.47K | 404.74%170.86K | 202.84%219.32K | 202.84%219.32K | 3,349.29%581.21K | 9,800.29%101.48K | 88.17%33.85K | 165.19%72.42K | 165.19%72.42K | -50.10%16.85K |
Free cash from | -104.69%-22.51K | -25.65%-48.46K | 1,499.71%721.64K | 280.35%211.36K | 2,931.46%479.73K | 498.63%67.63K | -313.91%-38.57K | 241.97%45.11K | 959.94%55.57K | 256.40%15.83K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data