(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.57%33.66K | 322.00%74.19K | 305.62%48.34K | 305.62%48.34K | -51.46%22.14K | 83.87%204.84K | -79.25%17.58K | -72.07%11.92K | -72.07%11.92K | 20.61%45.62K |
-Cash and cash equivalents | -83.57%33.66K | 322.00%74.19K | 305.62%48.34K | 305.62%48.34K | -51.46%22.14K | 83.87%204.84K | -79.25%17.58K | -72.07%11.92K | -72.07%11.92K | 20.61%45.62K |
Receivables | 4.24%8.27K | 10.21%2.75K | -15.84%2.47K | -15.84%2.47K | -66.53%2.45K | 17.97%7.93K | -51.74%2.5K | -36.72%2.94K | -36.72%2.94K | 151.23%7.33K |
-Taxes receivable | 4.24%8.27K | 10.21%2.75K | -15.84%2.47K | -15.84%2.47K | -64.05%2.45K | 67.82%7.93K | -51.74%2.5K | -36.72%2.94K | -36.72%2.94K | 174.34%6.82K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.67%506 |
Prepaid assets | 8.86%23.8K | 0.09%22.36K | -2.69%21.78K | -2.69%21.78K | -1.01%22.35K | 2.43%21.86K | 323.31%22.34K | --22.39K | --22.39K | --22.58K |
Total current assets | -71.99%65.72K | 134.11%99.3K | 94.94%72.59K | 94.94%72.59K | -37.84%46.95K | 68.23%234.63K | -55.43%42.42K | -21.27%37.24K | -21.27%37.24K | 85.38%75.53K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -71.99%65.72K | 134.11%99.3K | 94.94%72.59K | 94.94%72.59K | -37.84%46.95K | 68.23%234.63K | -55.43%42.42K | -21.27%37.24K | -21.27%37.24K | 85.38%75.53K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --16.26K | -1.52%14.5K | 5.29%13.95K | 5.29%13.95K | ---- | ---- | -67.73%14.72K | -70.96%13.25K | -70.96%13.25K | 1,108.65%145.62K |
-Current debt | --16.26K | -1.52%14.5K | 5.29%13.95K | 5.29%13.95K | ---- | ---- | -67.73%14.72K | -70.96%13.25K | -70.96%13.25K | 1,108.65%145.62K |
Payables | 25.00%913.69K | 17.46%796.26K | 24.57%813.48K | 24.57%813.48K | -1.91%688.39K | 5.73%730.93K | 14.47%677.92K | -0.07%653.03K | -0.07%653.03K | 1.52%701.79K |
-accounts payable | 26.10%809.01K | 18.36%696.59K | 26.64%713.81K | 26.64%713.81K | 25.40%627.4K | 30.97%641.55K | 25.08%588.54K | 17.87%563.65K | 17.87%563.65K | -1.59%500.31K |
-Due to related parties current | 17.10%104.67K | 11.51%99.67K | 11.51%99.67K | 11.51%99.67K | -69.73%60.99K | -55.63%89.39K | -26.54%89.39K | -49.01%89.39K | -49.01%89.39K | 10.16%201.47K |
Other current liabilities | --850 | --1.2K | --1.68K | --1.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 27.34%930.8K | 17.23%811.96K | 24.44%829.11K | 24.44%829.11K | -18.77%688.39K | -12.66%730.93K | 8.59%692.65K | -4.70%666.28K | -4.70%666.28K | 20.49%847.41K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --12.79K | --111.22K | --171.96K | --166.47K | --166.47K | ---- |
-Long term debt | ---- | ---- | ---- | ---- | --12.79K | --111.22K | --171.96K | --166.47K | --166.47K | ---- |
Derivative product liabilities | ---- | ---- | --0 | --0 | --4.73K | --12K | --92.01K | --37.35K | --37.35K | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --17.52K | --123.21K | --263.96K | --203.81K | --203.81K | --0 |
Total liabilities | 8.97%930.8K | -15.12%811.96K | -4.71%829.11K | -4.71%829.11K | -16.70%705.91K | 2.06%854.14K | 49.98%956.61K | 24.46%870.09K | 24.46%870.09K | 20.49%847.41K |
Shareholders'equity | ||||||||||
Share capital | 0.40%13.39M | 2.52%13.39M | 2.52%13.39M | 2.52%13.39M | 3.30%13.39M | 2.88%13.34M | 0.68%13.06M | 3.98%13.06M | 3.98%13.06M | 3.96%12.97M |
-common stock | 0.40%13.39M | 2.52%13.39M | 2.52%13.39M | 2.52%13.39M | 3.30%13.39M | 2.88%13.34M | 0.68%13.06M | 3.98%13.06M | 3.98%13.06M | 3.96%12.97M |
Additional paid-in capital | 5.05%4.19M | 7.85%4.13M | 7.85%4.13M | 7.85%4.13M | 5.87%4.09M | 3.39%3.99M | -0.89%3.83M | -1.22%3.83M | -1.22%3.83M | 0.00%3.86M |
Retained earnings | -2.56%-18.45M | -2.32%-18.23M | -3.12%-18.28M | -3.12%-18.28M | -3.08%-18.14M | -2.67%-17.99M | -2.54%-17.82M | -3.71%-17.72M | -3.71%-17.72M | -3.55%-17.6M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --41K | --15K | ---- | ---- | ---- |
Total stockholders'equity | -39.64%-865.07K | 22.05%-712.66K | 9.17%-756.52K | 9.17%-756.52K | 14.63%-658.96K | 11.17%-619.51K | -68.46%-914.19K | -27.77%-832.86K | -27.77%-832.86K | -16.50%-771.88K |
Total equity | -39.64%-865.07K | 22.05%-712.66K | 9.17%-756.52K | 9.17%-756.52K | 14.63%-658.96K | 11.17%-619.51K | -68.46%-914.19K | -27.77%-832.86K | -27.77%-832.86K | -16.50%-771.88K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data