Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.26%660.26M | -3.20%708.17M | 7.65%773.2M | 48.50%925.96M | 48.50%925.96M | 13.79%797.97M | -40.00%731.6M | -55.60%718.23M | -62.66%623.53M | -62.66%623.53M |
-Cash and cash equivalents | 85.13%235.74M | 54.73%205.9M | 32.39%198.72M | 86.06%256.65M | 86.06%256.65M | -39.50%127.34M | -50.62%133.07M | -80.41%150.1M | -91.74%137.94M | -91.74%137.94M |
-Short-term investments | -36.70%424.52M | -16.08%502.27M | 1.12%574.49M | 37.84%669.31M | 37.84%669.31M | 36.64%670.63M | -36.99%598.53M | -33.27%568.13M | 129,735.29%485.58M | 129,735.29%485.58M |
Receivables | 23.00%164.6M | 24.59%155.15M | 4.33%133.77M | 41.47%214.32M | 41.47%214.32M | 12.12%133.83M | 17.06%124.53M | 47.59%128.22M | 49.27%151.49M | 49.27%151.49M |
-Accounts receivable | 23.00%164.6M | 24.59%155.15M | 4.33%133.77M | 41.47%214.32M | 41.47%214.32M | 12.12%133.83M | 17.06%124.53M | 47.59%128.22M | 49.27%151.49M | 49.27%151.49M |
Current deferred assets | 31.45%60.27M | 33.93%57.36M | 40.47%55.39M | 42.88%54.16M | 42.88%54.16M | 36.20%45.85M | 38.62%42.83M | 50.14%39.43M | 37.60%37.9M | 37.60%37.9M |
Other current assets | 15.35%105.86M | 5.00%100.6M | 3.93%103.58M | 1.06%102.9M | 1.06%102.9M | -6.53%91.77M | 187.32%95.82M | 301.07%99.66M | 437.58%101.81M | 437.58%101.81M |
Total current assets | -7.33%990.99M | 2.67%1.02B | 8.16%1.07B | 41.83%1.3B | 41.83%1.3B | 12.28%1.07B | -28.43%994.76M | -43.86%985.53M | -49.68%914.73M | -49.68%914.73M |
Non current assets | ||||||||||
Net PPE | 26.46%84.71M | 22.61%80.79M | 16.38%74.57M | 8.00%67.29M | 8.00%67.29M | 10.45%66.98M | 13.02%65.89M | 16.89%64.07M | 27.67%62.31M | 27.67%62.31M |
-Gross PPE | 26.46%84.71M | 22.61%80.79M | 16.38%74.57M | 18.19%92.45M | 18.19%92.45M | 10.45%66.98M | 13.02%65.89M | 16.89%64.07M | 33.46%78.22M | 33.46%78.22M |
-Accumulated depreciation | ---- | ---- | ---- | -58.06%-25.16M | -58.06%-25.16M | ---- | ---- | ---- | -62.24%-15.92M | -62.24%-15.92M |
Goodwill and other intangible assets | 11.37%743.37M | 11.69%749.94M | 11.48%756.48M | -1.91%672.31M | -1.91%672.31M | -3.64%667.46M | -4.08%671.44M | 450.26%678.59M | 452.74%685.4M | 452.74%685.4M |
-Goodwill | 16.53%629.64M | 16.53%629.64M | 16.53%629.64M | 1.68%549.41M | 1.68%549.41M | 0.00%540.31M | 0.00%540.31M | 399.39%540.31M | 399.39%540.31M | 399.39%540.31M |
-Other intangible assets | -10.56%113.73M | -8.25%120.31M | -8.27%126.84M | -15.29%122.9M | -15.29%122.9M | -16.53%127.15M | -17.88%131.13M | 813.97%138.28M | 817.90%145.09M | 817.90%145.09M |
Investments and advances | 42.56%463.54M | 1.67%417.16M | -20.62%336.47M | -61.75%204.8M | -61.75%204.8M | -28.80%325.16M | --410.31M | --423.88M | 8,823.70%535.42M | 8,823.70%535.42M |
Non current deferred assets | 28.56%77.36M | 22.97%72.09M | 27.04%70.34M | 29.00%71.64M | 29.00%71.64M | 27.51%60.18M | 31.95%58.62M | 26.75%55.36M | 35.38%55.54M | 35.38%55.54M |
Other non current assets | 5.89%7.05M | -5.20%5.86M | 11.23%5.94M | 45.63%8.03M | 45.63%8.03M | 33.77%6.66M | -91.47%6.18M | -52.02%5.34M | 17.29%5.52M | 17.29%5.52M |
Total non current assets | 22.16%1.38B | 9.35%1.33B | 1.35%1.24B | -23.81%1.02B | -23.81%1.02B | -10.75%1.13B | 38.55%1.21B | 426.84%1.23B | 498.67%1.34B | 498.67%1.34B |
Total assets | 7.79%2.37B | 6.34%2.35B | 4.38%2.31B | 2.77%2.32B | 2.77%2.32B | -0.85%2.2B | -2.56%2.21B | 11.28%2.21B | 10.61%2.26B | 10.61%2.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.63%9.71M | -51.26%6.75M | -30.37%9.2M | -39.73%6.76M | -39.73%6.76M | 109.24%13.79M | -4.35%13.84M | -5.10%13.22M | 12.77%11.21M | 12.77%11.21M |
-accounts payable | -29.63%9.71M | -51.26%6.75M | -30.37%9.2M | -39.73%6.76M | -39.73%6.76M | 109.24%13.79M | -4.35%13.84M | -5.10%13.22M | 12.77%11.21M | 12.77%11.21M |
Current accrued expenses | 25.88%192.14M | 14.28%177M | 10.67%160.91M | 15.52%179.02M | 15.52%179.02M | 10.02%152.64M | 119.72%154.88M | 129.07%145.4M | 84.91%154.97M | 84.91%154.97M |
Current debt and capital lease obligation | 15.11%5.12M | -0.15%4.63M | 3.86%4.68M | 20.39%4.69M | 20.39%4.69M | 11.20%4.45M | 15.81%4.64M | 54.12%4.51M | -15.56%3.9M | -15.56%3.9M |
-Current capital lease obligation | 15.11%5.12M | -0.15%4.63M | 3.86%4.68M | 20.39%4.69M | 20.39%4.69M | 11.20%4.45M | 15.81%4.64M | 54.12%4.51M | -15.56%3.9M | -15.56%3.9M |
Current deferred liabilities | 22.13%400.52M | 22.93%399.54M | 26.29%391.25M | 31.80%399.6M | 31.80%399.6M | 28.35%327.94M | 33.09%325.02M | 57.75%309.81M | 65.72%303.2M | 65.72%303.2M |
Current liabilities | 21.78%607.48M | 17.97%587.91M | 19.69%566.05M | 24.68%590.07M | 24.68%590.07M | 23.22%498.83M | 49.59%498.37M | 70.91%472.93M | 68.23%473.28M | 68.23%473.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.02%14.98M | -24.47%15.5M | -23.70%16.76M | -20.97%18.24M | -20.97%18.24M | -21.99%18.49M | -18.77%20.52M | -19.22%21.97M | -5.67%23.08M | -5.67%23.08M |
-Long term capital lease obligation | -19.02%14.98M | -24.47%15.5M | -23.70%16.76M | -20.97%18.24M | -20.97%18.24M | -21.99%18.49M | -18.77%20.52M | -19.22%21.97M | -5.67%23.08M | -5.67%23.08M |
Non current deferred liabilities | 3.06%97.53M | 7.00%103.09M | 3.19%101.84M | 11.52%114.93M | 11.52%114.93M | -4.29%94.63M | -4.46%96.34M | 24.52%98.69M | 30.36%103.06M | 30.36%103.06M |
Other non current liabilities | 143.22%7.51M | 162.52%6.94M | 368.07%9.46M | 48.06%4.13M | 48.06%4.13M | -39.19%3.09M | -95.99%2.64M | -74.87%2.02M | -57.39%2.79M | -57.39%2.79M |
Total non current liabilities | 3.27%120.01M | 5.04%125.52M | 4.38%128.06M | 6.49%137.3M | 6.49%137.3M | -8.97%116.21M | -37.79%119.51M | 7.15%122.68M | 17.13%128.93M | 17.13%128.93M |
Total liabilities | 18.28%727.5M | 15.46%713.43M | 16.54%694.11M | 20.78%727.36M | 20.78%727.36M | 15.50%615.04M | 17.63%617.88M | 52.25%595.61M | 53.86%602.21M | 53.86%602.21M |
Shareholders'equity | ||||||||||
Share capital | 6.67%32K | 10.34%32K | 10.34%32K | 3.45%30K | 3.45%30K | 7.14%30K | 3.57%29K | 7.41%29K | 7.41%29K | 7.41%29K |
-common stock | 6.67%32K | 10.34%32K | 10.34%32K | 3.45%30K | 3.45%30K | 7.14%30K | 3.57%29K | 7.41%29K | 7.41%29K | 7.41%29K |
-Preferred stock | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -22.86%-1.56B | -23.53%-1.48B | -27.27%-1.41B | -33.86%-1.34B | -33.86%-1.34B | -39.75%-1.27B | -48.15%-1.2B | -55.62%-1.11B | -60.91%-1B | -60.91%-1B |
Paid-in capital | 11.85%3.19B | 11.30%3.11B | 10.90%3.03B | 10.18%2.93B | 10.18%2.93B | 9.85%2.86B | 9.63%2.8B | 18.21%2.73B | 17.23%2.66B | 17.23%2.66B |
Gains losses not affecting retained earnings | 135.23%2.59M | 112.76%1.15M | 50.24%-2.79M | 75.66%-1.55M | 75.66%-1.55M | 29.72%-7.34M | -345.65%-8.97M | -616.86%-5.61M | -1,502.42%-6.37M | -1,502.42%-6.37M |
Total stockholders'equity | 3.71%1.64B | 2.79%1.63B | -0.10%1.62B | -3.78%1.59B | -3.78%1.59B | -6.03%1.58B | -8.65%1.59B | 1.25%1.62B | 0.36%1.66B | 0.36%1.66B |
Total equity | 3.71%1.64B | 2.79%1.63B | -0.10%1.62B | -3.78%1.59B | -3.78%1.59B | -6.03%1.58B | -8.65%1.59B | 1.25%1.62B | 0.36%1.66B | 0.36%1.66B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |