Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 67.43%-48.95M | -196.44%-150.28M | 533.88%155.82M | 41.63%-35.91M | -162.31%-61.53M | 173.13%43.65M | -211.14%-89.48M | 1,036.63%98.74M | -94.69%2.68M | 379.02%75.25M |
| Net profit before non-cash adjustment | 16.42%50.85M | 9.71%43.68M | -9.66%39.81M | 18.09%44.07M | 60.57%37.32M | 182.56%12.44M | 93.96%9.64M | 5.08%23.24M | 80.90%7.83M | 4.27%6.04M |
| Total adjustment of non-cash items | 74.55%-2.95M | -168.51%-11.59M | 167.89%16.92M | 797.13%6.32M | 37.77%-906K | -178.32%-2.19M | -336.61%-4.36M | -115.02%-1.46M | -993.47%-7.53M | -48.53%1.43M |
| -Depreciation and amortization | -11.62%2.08M | -2.57%2.35M | -0.50%2.41M | 8.75%2.42M | 0.27%2.23M | -1.43%551K | 2.60%552K | 46.73%2.22M | 11.99%551K | 58.84%575K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.33%2K | ---- | ---- |
| -Assets reserve and write-off | 7,128.57%4.55M | 100.89%63K | -896.33%-7.05M | -184.59%-708K | -84.85%837K | -185.39%-2.39M | -128.62%-158K | 226.34%5.53M | -61.90%546K | 32,640.00%1.63M |
| -Disposal profit | -17.80%-397K | 37.71%-337K | -131.20%-541K | 34.64%-234K | 23.01%-358K | 83.41%-69K | 0.00%-1K | -15.96%-465K | 14.71%-58K | 104.29%10K |
| -Other non-cash items | 32.81%-9.18M | -161.84%-13.67M | 357.24%22.1M | 233.76%4.83M | 58.65%-3.61M | -98.60%-284K | -729.93%-4.76M | -227.48%-8.74M | -232.88%-8.58M | -129.23%-778K |
| Changes in working capital | 46.89%-96.85M | -284.05%-182.36M | 214.82%99.09M | 11.88%-86.3M | -227.27%-97.94M | 149.93%33.4M | -228.57%-94.76M | 281.69%76.95M | -94.92%2.38M | 850.16%67.78M |
| -Change in receivables | 43.66%-122.86M | -472.42%-218.06M | 85.58%-38.09M | -309.05%-264.12M | -162.44%-64.57M | -1,074.36%-117.01M | -240.76%-53.87M | 196.37%103.41M | 214.75%25.42M | 189.86%49.68M |
| -Change in prepaid assets | ---- | -92.91%21.61M | -1.07%304.7M | 1,987.15%308M | --14.76M | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 400.00%30K | 0.00%6K | 107.59%6K | 46.62%-79K | 26.73%-148K | ---- | ---- | -161.40%-202K | ---- | ---- |
| -Changes in other current assets | -1.75%35.42M | 132.97%36.05M | -8,046.00%-109.34M | 101.52%1.38M | 47.13%-90.8M | 254.90%124.34M | -286.24%-63.84M | -346.28%-171.74M | -269.24%-66.79M | -191.76%-58.96M |
| -Changes in other current liabilities | -2,514.13%-9.44M | 99.38%-361K | 55.74%-58.19M | -407.06%-131.48M | -70.57%42.82M | 11.72%26.07M | 1,901.39%22.96M | 2,947.10%145.49M | 4,085.04%43.96M | 4,317.13%77.05M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -11.22%-7.49M | 2.38%-6.74M | -13.75%-6.9M | -35.35%-6.07M | -812.63%-4.48M | -1.78M | -162.65%-914K | 93.59%-491K | 56.44%-835K | 61.23%-1.12M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 64.05%-56.44M | -205.43%-157.01M | 454.75%148.92M | 36.40%-41.98M | -167.18%-66.01M | 170.14%41.87M | -210.28%-90.4M | 639.86%98.25M | -96.20%1.84M | 477.70%74.13M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,101.75%-685K | 93.46%-57K | 26.10%-872K | -89.10%-1.18M | 40.91%-624K | 80.21%-134K | 72.82%-140K | 79.22%-1.06M | 105.78%136K | --0 |
| Net investment property transactions | --0 | ---9.38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | 406.76%227K | -66.51%71K | --0 | -421.74%-74K | --0 | --0 |
| Dividends received (cash flow from investment activities) | 17.80%397K | 6.65%337K | 35.04%316K | 107.08%234K | -13.08%113K | -91.06%11K | 0.00%1K | 94.03%130K | 0.00%1K | -80.77%5K |
| Investing cash flow | 96.83%-288K | -1,535.79%-9.1M | 41.23%-556K | -233.10%-946K | 71.60%-284K | 84.80%-52K | 82.63%-139K | 79.97%-1M | 105.86%137K | 100.23%5K |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 0.00%-32K | 5.88%-32K | -21.43%-34K | 9.68%-28K | 6.06%-31K | -14.29%-8K | 0.00%-7K | -3.13%-33K | -9.09%-12K | 0.00%-7K |
| Cash dividends paid | -8.34%-15.37M | 10.01%-14.19M | -25.01%-15.76M | -122.20%-12.61M | 40.00%-5.68M | ---- | ---- | 14.28%-9.46M | ---1K | ---- |
| Financing cash flow | -8.32%-15.4M | 10.00%-14.22M | -25.00%-15.8M | -121.49%-12.64M | 39.88%-5.71M | 39.95%-5.68M | 0.00%-7K | 14.23%-9.49M | -18.18%-13K | 0.00%-7K |
| Net cash flow | ||||||||||
| Beginning cash position | -48.01%195.3M | 54.54%375.63M | -18.61%243.06M | -19.43%298.62M | 31.03%370.62M | -23.06%280.08M | 31.03%370.62M | -10.80%282.86M | 55.73%368.66M | 30.26%294.53M |
| Current changes in cash | 60.00%-72.13M | -236.03%-180.32M | 338.59%132.57M | 22.83%-55.56M | -182.04%-72M | 151.99%36.13M | -211.56%-90.54M | 356.18%87.76M | -95.74%1.97M | 598.93%74.13M |
| End cash Position | -36.93%123.17M | -48.01%195.3M | 54.54%375.63M | -18.61%243.06M | -19.43%298.62M | 7.36%316.21M | -23.06%280.08M | 31.03%370.62M | 31.03%370.62M | 55.73%368.66M |
| Free cash flow | 63.63%-57.13M | -206.22%-157.07M | 442.63%147.87M | 35.41%-43.16M | -168.75%-66.82M | 169.13%41.74M | -211.15%-90.54M | 517.48%97.19M | -95.71%1.98M | 600.20%74.13M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |