(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 533.88%155.82M | 41.63%-35.91M | -162.31%-61.53M | 173.13%43.65M | -211.14%-89.48M | 1,036.63%98.74M | -94.69%2.68M | 379.02%75.25M | 48.24%-59.69M | 108.18%80.51M |
Net profit before non-cash adjustment | -9.66%39.81M | 18.09%44.07M | 60.57%37.32M | 182.56%12.44M | 93.96%9.64M | 5.08%23.24M | 80.90%7.83M | 4.27%6.04M | -27.30%4.4M | -16.37%4.97M |
Total adjustment of non-cash items | 167.89%16.92M | 797.13%6.32M | 37.77%-906K | -178.32%-2.19M | -336.61%-4.36M | -115.02%-1.46M | -993.47%-7.53M | -48.53%1.43M | 16.91%2.8M | -64.55%1.84M |
-Depreciation and amortization | -0.50%2.41M | 8.75%2.42M | 0.27%2.23M | -1.43%551K | 2.60%552K | 46.73%2.22M | 11.99%551K | 58.84%575K | 67.87%559K | 64.02%538K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -93.33%2K | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -896.33%-7.05M | -184.59%-708K | -84.85%837K | -185.39%-2.39M | -128.62%-158K | 226.34%5.53M | -61.90%546K | 32,640.00%1.63M | 858.90%2.8M | 2,144.44%552K |
-Disposal profit | -131.20%-541K | 34.64%-234K | 23.01%-358K | 83.41%-69K | 0.00%-1K | -15.96%-465K | 14.71%-58K | 104.29%10K | -320.20%-416K | 0.00%-1K |
-Other non-cash items | 357.24%22.1M | 233.76%4.83M | 58.65%-3.61M | -98.60%-284K | -729.93%-4.76M | -227.48%-8.74M | -232.88%-8.58M | -129.23%-778K | -107.65%-143K | -84.60%755K |
Changes in working capital | 214.82%99.09M | 11.88%-86.3M | -227.27%-97.94M | 149.93%33.4M | -228.57%-94.76M | 281.69%76.95M | -94.92%2.38M | 850.16%67.78M | 45.96%-66.9M | 167.70%73.7M |
-Change in receivables | 85.58%-38.09M | -309.05%-264.12M | -162.44%-64.57M | -1,074.36%-117.01M | -240.76%-53.87M | 196.37%103.41M | 214.75%25.42M | 189.86%49.68M | 89.18%-9.96M | 19.58%38.27M |
-Change in prepaid assets | -1.07%304.7M | 1,987.15%308M | --14.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 107.59%6K | 46.62%-79K | 26.73%-148K | ---- | ---- | -161.40%-202K | ---- | ---- | ---- | ---- |
-Changes in other current assets | -8,046.00%-109.34M | 101.52%1.38M | 47.13%-90.8M | 254.90%124.34M | -286.24%-63.84M | -346.28%-171.74M | -269.24%-66.79M | -191.76%-58.96M | -181.82%-80.27M | 723.25%34.28M |
-Changes in other current liabilities | 55.74%-58.19M | -407.06%-131.48M | -70.57%42.82M | 11.72%26.07M | 1,901.39%22.96M | 2,947.10%145.49M | 4,085.04%43.96M | 4,317.13%77.05M | 828.40%23.34M | 12.01%1.15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -13.75%-6.9M | -35.35%-6.07M | -812.63%-4.48M | -1.78M | -162.65%-914K | 93.59%-491K | 56.44%-835K | 61.23%-1.12M | 0 | 12,058.33%1.46M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 454.75%148.92M | 36.40%-41.98M | -167.18%-66.01M | 170.14%41.87M | -210.28%-90.4M | 639.86%98.25M | -96.20%1.84M | 477.70%74.13M | 49.50%-59.69M | 111.89%81.97M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.10%-872K | -89.10%-1.18M | 40.91%-624K | 80.21%-134K | 72.82%-140K | 79.22%-1.06M | 105.78%136K | --0 | -360.54%-677K | -53.27%-515K |
Net investment product transactions | ---- | ---- | 406.76%227K | -66.51%71K | --0 | -421.74%-74K | --0 | --0 | 21,300.00%212K | -2,960.00%-286K |
Dividends received (cash flow from investment activities) | 35.04%316K | 107.08%234K | -13.08%113K | -91.06%11K | 0.00%1K | 94.03%130K | 0.00%1K | -80.77%5K | 215.38%123K | 0.00%1K |
Investing cash flow | 41.23%-556K | -233.10%-946K | 71.60%-284K | 84.80%-52K | 82.63%-139K | 79.97%-1M | 105.86%137K | 100.23%5K | -213.76%-342K | -146.15%-800K |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | -21.43%-34K | 9.68%-28K | 6.06%-31K | -14.29%-8K | 0.00%-7K | -3.13%-33K | -9.09%-12K | 0.00%-7K | 0.00%-7K | 0.00%-7K |
Cash dividends paid | -25.01%-15.76M | -122.20%-12.61M | 40.00%-5.68M | ---- | ---- | 14.28%-9.46M | ---1K | ---- | 14.29%-9.46M | ---- |
Financing cash flow | -25.00%-15.8M | -121.49%-12.64M | 39.88%-5.71M | 39.95%-5.68M | 0.00%-7K | 14.23%-9.49M | -18.18%-13K | 0.00%-7K | 14.28%-9.46M | 0.00%-7K |
Net cash flow | ||||||||||
Beginning cash position | -18.61%243.06M | -19.43%298.62M | 31.03%370.62M | -23.06%280.08M | 31.03%370.62M | -10.80%282.86M | 55.73%368.66M | 30.26%294.53M | 2.41%364.03M | -10.80%282.86M |
Current changes in cash | 338.59%132.57M | 22.83%-55.56M | -182.04%-72M | 151.99%36.13M | -211.56%-90.54M | 356.18%87.76M | -95.74%1.97M | 598.93%74.13M | 46.27%-69.5M | 111.62%81.16M |
End cash Position | 54.54%375.63M | -18.61%243.06M | -19.43%298.62M | 7.36%316.21M | -23.06%280.08M | 31.03%370.62M | 31.03%370.62M | 55.73%368.66M | 30.26%294.53M | 2.41%364.03M |
Free cash flow | 442.63%147.87M | 35.41%-43.16M | -168.75%-66.82M | 169.13%41.74M | -211.15%-90.54M | 517.48%97.19M | -95.71%1.98M | 600.20%74.13M | 48.99%-60.37M | 112.40%81.46M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data