(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Nov 30, 2019 | (Q1)Aug 31, 2019 | (FY)May 31, 2019 | (Q4)May 31, 2019 | (Q3)Feb 28, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.21%17.78M | 9.49%19.17M | 1.73%17.5M | -56.16%17.21M | 2,504.45%39.25M | 336.99%14.36M | 227.33%16.3M | 102.24%1.51M | -257.10%-9.95M | 103.42%3.19M |
Net profit before non-cash adjustment | -400.95%-15.14M | 138.22%5.03M | -212.81%-13.16M | 83.67%-4.21M | 1.48%-25.77M | -185.13%-6.52M | 54.12%-1.57M | -177.55%-26.15M | -432.92%-23.86M | -131.50%-448K |
Total adjustment of non-cash items | 2,735.87%19.4M | -107.94%-736K | 30.13%9.27M | -71.20%7.12M | 0.13%24.72M | 12.35%3.65M | 15.64%3.76M | 21.53%24.69M | 152.78%18.75M | -40.28%1.65M |
-Depreciation and amortization | -88.38%175K | -17.88%1.51M | 4.98%1.83M | 18.36%1.75M | -30.87%1.48M | 362.11%439K | 367.35%458K | 451.68%2.14M | 1,868.75%1.89M | -45.83%52K |
-Reversal of impairment losses recognized in profit and loss | 116.90%71K | -118.17%-420K | 435.19%2.31M | -95.91%432K | 111.75%10.56M | ---- | ---- | -46.62%4.99M | 3,118.06%4.99M | --0 |
-Assets reserve and write-off | 971.00%8.9M | --831K | --0 | ---- | 11,420.00%576K | ---- | ---- | -97.33%5K | ---- | ---- |
-Share of associates | 87.93%1.14M | 743.62%605K | -116.46%-94K | -72.36%571K | 160.86%2.07M | -12.06%226K | -51.01%219K | 127.91%792K | -102.46%-17K | 106.37%105K |
-Disposal profit | 103.45%374K | ---10.84M | --0 | -148.23%-750K | -28.04%1.56M | 1,712.90%500K | --0 | 173.20%2.16M | 177.12%2.19M | --0 |
-Net exchange gains and losses | 308.44%1.16M | ---557K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | --63K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -7.59%7.52M | 56.09%8.14M | 1.82%5.21M | -39.65%5.12M | -41.92%8.48M | -15.14%2.48M | 13.91%3.09M | 17.39%14.61M | 76.27%9.69M | -51.51%1.49M |
Changes in working capital | -9.05%13.53M | -30.52%14.87M | 49.72%21.4M | -64.53%14.3M | 1,255.43%40.3M | 641.18%17.23M | 174.16%14.1M | 103.80%2.97M | -242.48%-4.83M | 102.04%1.99M |
-Change in receivables | -29.11%-41.1M | -399.36%-31.83M | -140.88%-6.38M | 8.59%15.6M | 301.70%14.36M | 122.82%5.53M | 184.63%3.44M | 48.66%-7.12M | 5.87%-7.17M | 702.29%25.81M |
-Change in inventory | -7.71%46.87M | 87.50%50.79M | 193.95%27.09M | -65.00%9.21M | 3.98%26.32M | -72.12%6.66M | -47.94%10.29M | 136.60%25.32M | -82.38%2.22M | 83.78%-15.88M |
-Change in payables | 317.67%7.86M | -236.42%-3.61M | 141.40%2.65M | -79.38%-6.39M | 78.84%-3.56M | 247.90%2.99M | 81.06%-1.69M | -502.49%-16.84M | 52.58%-1.16M | -245.12%-7.72M |
-Changes in other current assets | 77.66%-105K | 75.96%-470K | 52.56%-1.96M | -229.71%-4.12M | 96.35%3.18M | 11.41%2.05M | 228.09%2.07M | 189.45%1.62M | 47.86%1.28M | 56.69%-220K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.09%-588K | |||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -2,880.77%-775K | 94.32%-26K | -57.39%-458K | -12.79%-291K | 31.38%-258K | -192.21%-225K | 114.35%32K | 86.23%-376K | -105.75%-13K | 97.47%-63K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -11.13%17.01M | 12.28%19.14M | 0.77%17.05M | -56.62%16.92M | 3,347.48%38.99M | 340.46%14.13M | 243.36%16.33M | 101.61%1.13M | -187.90%-7.25M | 102.64%2.54M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -97.61%971K | 14,167.13%40.65M | -896.55%-289K | -20.83%-29K | -182.76%-24K | 92.31%-3K | -81.82%-20K | 220.83%29K | 783.33%82K | 62.50%-3K |
Net business purchase and sale | --0 | ---34K | --0 | 1,621.15%8.95M | -93.82%520K | ---- | ---- | 58.71%8.42M | 1,771.33%8.42M | --0 |
Net investment property transactions | ---- | ---- | ---- | --7.3M | --0 | ---- | ---- | ---46K | ---- | ---- |
Advance cash and loans provided to other parties | -105.57%-627K | 48.74%-305K | ---595K | --0 | 94.81%-18K | 50.00%-18K | ---- | 62.24%-347K | -306.67%-122K | ---189K |
Repayment of advance payments to other parties and cash income from loans | 96.72%240K | 7.96%122K | --113K | ---- | -90.22%315K | ---- | -89.37%225K | -74.21%3.22M | -194.81%-1.44M | -78.08%1.24M |
Dividends received (cash flow from investment activities) | 1,176.47%217K | --17K | --0 | ---- | -62.73%1.04M | --0 | --0 | -72.03%2.78M | -93.19%646K | --0 |
Interest received (cash flow from investment activities) | 92.84%862K | 13.74%447K | -39.45%393K | 256.59%649K | -62.24%182K | -83.67%8K | -80.69%56K | -80.53%482K | -62.43%65K | -52.15%78K |
Net changes in other investments | ---- | --977K | ---- | --269K | ---- | ---- | ---- | ---- | ---- | 87.32%-18K |
Investing cash flow | -96.03%1.66M | 11,178.84%41.88M | -102.21%-378K | 752.49%17.14M | -86.17%2.01M | -101.60%-13K | -93.85%261K | -48.43%14.54M | -35.27%7.45M | -89.92%1.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 78.50%-14.49M | -2,051.55%-67.37M | 88.22%-3.13M | 21.18%-26.58M | -232.36%-33.72M | -1,873.27%-19.77M | 20.47%-8.82M | -120.80%-10.15M | 126.56%2.06M | -101.59%-1.31M |
Increase or decrease of lease financing | 9.02%-111K | -54.43%-122K | -5.33%-79K | -92.31%-75K | -225.00%-39K | -800.00%-27K | -300.00%-12K | 0.00%-12K | 0.00%-3K | 0.00%-3K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.79M | --0 | ---- |
Cash dividends for minorities | ---375K | --0 | ---747K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 25.62%-3.85M | -29.02%-5.18M | -4.26%-4.02M | 28.72%-3.85M | 30.90%-5.4M | -10.65%-2.02M | 6.89%-2.03M | -11.72%-7.82M | -33.63%-4.79M | -5.30%-1.15M |
Net other fund-raising expenses | -209.62%-6.68M | 2,278.91%6.09M | 164.00%256K | ---400K | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 61.70%-25.5M | -762.84%-66.58M | 75.03%-7.72M | 21.09%-30.9M | -98.15%-39.16M | -1,480.80%-21.82M | 24.52%-10.86M | -153.85%-19.76M | 75.94%-2.73M | -103.00%-2.47M |
Net cash flow | ||||||||||
Beginning cash position | -23.02%30.15M | 29.72%39.17M | 12.28%30.19M | 7.48%26.89M | -13.71%25.02M | 29.98%30.76M | -13.71%25.02M | -14.88%29M | 35.66%27.52M | 11.03%26.34M |
Current changes in cash | -22.82%-6.83M | -162.11%-5.56M | 184.37%8.95M | 70.99%3.15M | 144.96%1.84M | -391.37%-7.7M | 206.39%5.73M | 21.78%-4.1M | -130.08%-2.53M | 136.87%1.18M |
Effect of exchange rate changes | -1.59%124K | 530.00%126K | -86.93%20K | 410.00%153K | -74.79%30K | -31.58%26K | -90.20%5K | -27.44%119K | -88.20%36K | 97.56%-6K |
Cash adjustments other than cash changes | 200.00%3.58M | ---3.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -10.36%27.03M | -23.02%30.15M | 29.72%39.17M | 12.28%30.19M | 7.48%26.89M | -12.37%23.08M | 29.98%30.76M | -13.71%25.02M | -13.71%25.02M | 35.66%27.52M |
Free cash flow | -10.48%17M | 13.32%18.99M | -0.77%16.76M | -56.66%16.89M | 4,358.47%38.97M | 345.79%14.13M | 243.73%16.31M | 101.25%874K | -190.50%-7.45M | 102.63%2.54M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data