(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -68.82%839M | -23.44%1.48B | -58.91%971M | 71.15%7.96B | 845.69%975.89M | 216.59%2.69B | -24.11%1.93B | 70.24%2.36B | 37.38%4.65B | -126.55%-130.87M |
Other non cash items | 13.06%-273M | 29.59%-307M | 160.49%320M | 9,567.66%697.58M | 52.56%1.98B | -181.14%-314M | 72.61%-436M | -439.80%-529M | 98.43%-7.37M | 190.74%1.3B |
Change In working capital | -88.06%82M | -141.64%-137M | 55.38%-249M | 74.11%-208.79M | 30.36%-666.79M | 11,550.00%687M | 105.63%329M | -18,500.00%-558M | -211.30%-806.44M | -4,673.12%-957.44M |
-Change in receivables | ---- | ---- | ---- | 80.09%-31.61M | ---- | ---- | ---- | ---- | 52.47%-158.78M | ---- |
-Change in inventory | ---- | ---- | ---- | 18.15%-903.55M | ---- | ---- | ---- | ---- | -389.51%-1.1B | ---- |
-Change in other current assets | -88.06%82M | -141.64%-137M | 55.38%-249M | -74.42%105.41M | -235.04%-352.59M | 11,550.00%687M | 105.63%329M | -18,500.00%-558M | 326.39%412.09M | -22.21%261.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.52%1.09B | -37.43%1.39B | -11.58%1.31B | 112.57%8.98B | 1,057.03%2.28B | 109.06%2.98B | 82.62%2.23B | 7.53%1.49B | 45.18%4.22B | -72.44%197.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -142.38%-1.02B | 6.51%-632M | 38.37%-379M | -4.82%-2.26B | -258.35%-553.78M | 38.78%-420M | 11.29%-676M | -10.22%-615M | -1.95%-2.16B | ---154.54M |
Net intangibles purchase and sale | ---- | ---- | ---- | 56.02%-83.51M | ---- | ---- | ---- | ---- | -93.70%-189.88M | ---- |
Net business purchase and sale | --0 | --0 | --0 | 2,020.72%4.45B | 99.77%-293K | 4,262.62%4.45B | --45M | --0 | 60.50%-231.88M | ---124.88M |
Net investment purchase and sale | --0 | --0 | --0 | --45M | --0 | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | 212.71%133M | 102.64%8M | -247.06%-50M | -415.29%-411.85M | 74.64%-25.85M | -4,033.33%-118M | -1,265.38%-303M | 585.71%34M | ---79.93M | ---101.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -122.60%-885M | 33.19%-624M | 26.16%-429M | 167.39%1.77B | -15.71%-627.41M | 595.70%3.92B | -26.90%-934M | -2.83%-581M | 6.85%-2.63B | 36.57%-542.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 114.78%994M | 224.38%4.18B | 51.61%-677M | -213.22%-7.95B | -117.57%-1.11B | -759.97%-6.73B | --1.29B | -137.93%-1.4B | 8,655.07%7.02B | 4,074.24%6.32B |
Cash dividends paid | -164.29%-37M | -72.42%-4.65B | ---- | -14.23%-2.75B | -104.48%-39.57M | 36.36%-14M | -13.96%-2.69B | ---- | -5.91%-2.41B | -90.50%-19.35M |
Net other financing activities | -2,045.24%-901M | -100.00%-10M | 99.83%-1M | 81.56%-726.28M | 97.83%-84.28M | -4,300.00%-42M | -100.25%-5M | ---598M | -706.13%-3.94B | ---3.89B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.20%-350M | 53.91%-807M | 57.09%-996M | -8,008.81%-12.99B | -173.33%-1.62B | -698.36%-7.3B | -287.39%-1.75B | -241.83%-2.32B | -72.73%164.24M | 501.45%2.21B |
Net cash flow | ||||||||||
Beginning cash position | -20.03%627M | -33.30%667M | -71.07%785M | 200.86%2.71B | -4.57%751M | -26.93%784M | -2.44%1B | 200.78%2.71B | 303.52%901.64M | 17.46%787M |
Current changes in cash | 63.12%-149M | 91.90%-37M | 92.10%-112M | -227.69%-2.24B | -98.02%36.95M | -44.29%-404M | -1,528.13%-457M | -1,134.31%-1.42B | 156.42%1.75B | 714.77%1.86B |
Effect of exchange rate changes | 244.44%13M | 50.00%-3M | -160.00%-6M | -202.73%-7.09M | -121.07%-2.09M | -50.00%-9M | -135.29%-6M | 171.43%10M | 222.44%6.9M | 318.34%9.9M |
End cash Position | -34.75%490M | -46.09%627M | -58.95%667M | -74.10%785.27M | -74.10%785.27M | -4.57%751M | 8.39%1.16B | 58.54%1.63B | 236.21%3.03B | 236.21%3.03B |
Free cash flow | -97.34%68M | -50.90%762M | 7.36%934M | 274.71%6.62B | 753.48%1.64B | 246.48%2.56B | 238.86%1.55B | 5.71%870M | 158.36%1.77B | 83.32%-251.45M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data