(Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.59%190.49K | 4,578.03%203.35K | 1,020.90%220.73K | 983.64%183.79K | 983.64%183.79K | 368.86%120.12K | 18.67%4.35K | 189.25%19.69K | -38.00%16.96K | -38.00%16.96K |
-Cash and cash equivalents | 58.59%190.49K | 4,578.03%203.35K | 1,020.90%220.73K | 983.64%183.79K | 983.64%183.79K | 368.86%120.12K | 18.67%4.35K | 189.25%19.69K | -38.00%16.96K | -38.00%16.96K |
Receivables | -0.36%657.82K | -5.88%668.45K | 41.07%731.11K | 36.97%796.47K | 36.97%796.47K | 84.92%660.19K | 139.56%710.19K | 147.90%518.26K | 1,314.76%581.48K | 1,314.76%581.48K |
-Accounts receivable | -0.36%657.82K | -5.88%668.45K | 41.07%731.11K | 36.97%796.47K | 36.97%796.47K | 84.92%660.19K | 139.56%710.19K | 147.90%518.26K | 1,314.76%581.48K | 1,314.76%581.48K |
Other current assets | 321.65%81.27K | -24.11%12.48K | 52.23%26.16K | 68.72%25.58K | 68.72%25.58K | 134.41%19.27K | 95.56%16.45K | 99.91%17.18K | 72.61%15.16K | 72.61%15.16K |
Total current assets | 16.26%929.58K | 20.97%884.28K | 76.17%978K | 63.92%1.01M | 63.92%1.01M | 104.57%799.59K | 136.93%730.98K | 147.32%555.13K | 694.44%613.6K | 694.44%613.6K |
Non current assets | ||||||||||
Net PPE | 92.39%39.6K | 73.49%29.9K | 19.50%20.76K | 8.63%20.36K | 8.63%20.36K | 23.47%20.58K | -3.62%17.23K | -8.99%17.37K | 67.69%18.75K | 67.69%18.75K |
-Gross PPE | ---- | ---- | ---- | 15.06%56.8K | 15.06%56.8K | ---- | ---- | ---- | 33.65%49.36K | 33.65%49.36K |
-Accumulated depreciation | ---- | ---- | ---- | -19.00%-36.43K | -19.00%-36.43K | ---- | ---- | ---- | -18.87%-30.62K | -18.87%-30.62K |
Goodwill and other intangible assets | -32.94%199.58K | -31.07%227.52K | -31.92%246.76K | -28.79%281.21K | -28.79%281.21K | -30.35%297.64K | -28.21%330.05K | -26.35%362.47K | -24.72%394.89K | -24.72%394.89K |
-Other intangible assets | ---- | -31.07%227.52K | ---- | ---- | ---- | -30.35%297.64K | -28.21%330.05K | -26.35%362.47K | ---- | ---- |
Other non current assets | --23.95K | --23.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -17.31%263.13K | -18.98%281.37K | -29.57%267.52K | -27.09%301.58K | -27.09%301.58K | -28.32%318.22K | -27.29%347.29K | -25.70%379.84K | -22.79%413.63K | -22.79%413.63K |
Total assets | 6.70%1.19M | 8.10%1.17M | 33.21%1.25M | 27.27%1.31M | 27.27%1.31M | 33.90%1.12M | 37.16%1.08M | 27.09%934.97K | 67.58%1.03M | 67.58%1.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 15.48%1.11M | 15.48%1.11M | 43.59%1.01M | 50.84%1.09M | 80.65%908.45K | 1,005.81%958.91K | 1,005.81%958.91K |
-accounts payable | ---- | ---- | ---- | 28.48%1.11M | 28.48%1.11M | 37.88%967.21K | 68.81%1.02M | 64.74%828.42K | 893.91%861.88K | 893.91%861.88K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --40K | -38.83%74.03K | --80.03K | --97.03K | --97.03K |
Current debt and capital lease obligation | -36.20%76.65K | -36.32%76.27K | -3.68%114.99K | -50.10%120.51K | -50.10%120.51K | -66.12%120.13K | -50.41%119.76K | -65.74%119.39K | -22.84%241.5K | -22.84%241.5K |
-Current debt | -36.20%76.65K | -36.32%76.27K | -3.68%114.99K | -50.10%120.51K | -50.10%120.51K | -66.12%120.13K | -50.41%119.76K | -65.74%119.39K | -22.84%241.5K | -22.84%241.5K |
Current liabilities | -29.51%794.68K | -28.17%871.67K | 8.12%1.11M | 2.29%1.23M | 2.29%1.23M | 6.76%1.13M | 25.55%1.21M | 20.73%1.03M | 91.75%1.2M | 91.75%1.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -70.29%29.93K | -59.60%47.76K | -47.35%71.4K | --83.17K | --83.17K | --100.74K | --118.22K | --135.62K | ---- | ---- |
-Long term debt | -70.29%29.93K | -59.60%47.76K | -47.35%71.4K | --83.17K | --83.17K | --100.74K | --118.22K | --135.62K | ---- | ---- |
Non current deferred liabilities | --58.08K | --60.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -12.64%88K | -8.21%108.51K | -47.35%71.4K | --83.17K | --83.17K | --100.74K | --118.22K | --135.62K | --0 | --0 |
Total liabilities | -28.13%882.68K | -26.40%980.18K | 1.66%1.18M | 9.21%1.31M | 9.21%1.31M | 16.30%1.23M | 37.78%1.33M | 36.65%1.16M | 91.75%1.2M | 91.75%1.2M |
Shareholders'equity | ||||||||||
Share capital | -99.74%1.24K | -99.75%1.19K | -99.75%1.19K | 74.52%1.19K | 74.52%1.19K | 124.96%474.42K | 128.67%475.39K | 130.98%480.19K | -99.67%679 | -99.67%679 |
-common stock | -99.74%1.24K | -99.75%1.19K | -99.75%1.19K | 74.52%1.19K | 74.52%1.19K | 124.96%474.42K | 128.67%475.39K | 130.98%480.19K | -99.67%679 | -99.67%679 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 11.06%-1.43M | 17.37%-1.45M | 17.70%-1.44M | 11.06%-1.49M | 11.06%-1.49M | 3.51%-1.6M | -11.93%-1.75M | -32.23%-1.76M | -39.44%-1.68M | -39.44%-1.68M |
Paid-in capital | 60.95%1.68M | 47.73%1.54M | 48.20%1.54M | 48.61%1.52M | 48.61%1.52M | 41.96%1.05M | 49.73%1.04M | 49.02%1.04M | 46.29%1.02M | 46.29%1.02M |
Less: Treasury stock | --0 | --0 | 1,485.80%39.65K | --38.93K | --38.93K | --36.43K | --28.93K | --2.5K | --0 | --0 |
Other equity interest | 425.00%52.5K | 632.90%95.28K | -23.08%10K | -97.94%10K | -97.94%10K | -97.97%10K | -97.31%13K | -95.79%13K | 69.71%484.59K | 69.71%484.59K |
Total stockholders'equity | 381.15%310.03K | 173.17%185.47K | 127.48%62.78K | 97.91%-3.62K | 97.91%-3.62K | 50.14%-110.27K | -40.45%-253.5K | -97.48%-228.48K | -1,226.64%-173.18K | -1,226.64%-173.18K |
Total equity | 381.15%310.03K | 173.17%185.47K | 127.48%62.78K | 97.91%-3.62K | 97.91%-3.62K | 50.14%-110.27K | -40.45%-253.5K | -97.48%-228.48K | -1,226.64%-173.18K | -1,226.64%-173.18K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data