(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.38%191M | 16.20%1.19B | -11.88%371M | 189.55%388M | -50.73%169M | 107.09%263M | 47.91%1.03B | 128.80%421M | 25.23%134M | 29.92%343M |
Net income from continuing operations | 0.71%142M | -57.40%265M | -42.14%92M | -169.27%-124M | 7.59%156M | 1.44%141M | 127.01%622M | 329.73%159M | 108.14%179M | 47.96%145M |
Operating gains losses | 133.33%1M | 203.70%28M | --0 | 150.00%30M | 125.00%1M | 90.00%-3M | 10.00%-27M | -25.00%-5M | 200.00%12M | -33.33%-4M |
Depreciation and amortization | 1.37%148M | 2.23%595M | 9.03%157M | 0.00%147M | -0.68%145M | 0.69%146M | 3.93%582M | -2.70%144M | 2.08%147M | 6.57%146M |
Asset impairment expenditure | ---- | --265M | --0 | --265M | ---- | ---- | --0 | --0 | --0 | ---- |
Remuneration paid in stock | -21.05%15M | -26.87%49M | -122.73%-5M | 20.00%18M | 21.43%17M | 18.75%19M | 81.08%67M | --22M | 25.00%15M | 27.27%14M |
Deferred tax | 21.62%45M | -9.15%139M | 22.73%27M | -29.55%31M | 2.33%44M | -15.91%37M | 16.79%153M | 283.33%22M | 69.23%44M | 38.71%43M |
Other non cashItems | 26.32%48M | 25.00%245M | 53.73%103M | -32.00%51M | 51.43%53M | 100.00%38M | 42.03%196M | -20.24%67M | 341.18%75M | 84.21%35M |
Change In working capital | -480.00%-114M | 99.46%-2M | 11.29%69M | 121.88%63M | -845.45%-164M | 118.40%30M | -45.63%-367M | 321.43%62M | -75.61%-288M | 37.50%22M |
-Change in receivables | -113.29%-38M | 73.17%-55M | -466.67%-55M | -147.62%-156M | -9.24%-130M | 852.63%286M | 35.13%-205M | --15M | ---63M | ---119M |
-Change in inventory | 125.84%23M | 50.76%-195M | -328.57%-16M | 115.88%44M | -71.79%-134M | -85.42%-89M | -58.40%-396M | --7M | ---277M | ---78M |
-Change in prepaid assets | 46.15%-7M | 70.00%-3M | 340.00%12M | -200.00%-9M | 163.64%7M | -244.44%-13M | -183.33%-10M | ---5M | ---3M | ---11M |
-Change in payables and accrued expense | 41.03%-92M | 3.29%251M | 122.22%120M | 287.76%190M | -59.57%93M | -110.81%-156M | -22.12%243M | --54M | --49M | --230M |
-Change in other working capital | ---- | ---- | ---- | -200.00%-6M | ---- | 116.67%2M | 110.00%1M | ---9M | --6M | ---- |
Interest paid (cash flow from operating activities) | -11.11%-60M | -23.78%-177M | 6.90%-27M | -36.17%-64M | -18.52%-32M | -35.00%-54M | -22.22%-143M | -31.82%-29M | -14.63%-47M | -58.82%-27M |
Tax refund paid | 62.64%-34M | -272.41%-216M | -114.29%-45M | -866.67%-29M | -64.52%-51M | -2,933.33%-91M | 45.28%-58M | -10.53%-21M | 84.21%-3M | -10.71%-31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.38%191M | 16.20%1.19B | -11.88%371M | 189.55%388M | -50.73%169M | 107.09%263M | 47.91%1.03B | 128.80%421M | 25.23%134M | 29.92%343M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.75%-2M | -3.16%-652M | 34.73%-203M | 0.00%-140M | -34.23%-149M | -128.57%-160M | 20.90%-632M | -93.17%-311M | -105.88%-140M | 61.32%-111M |
Net PPE purchase and sale | 99.36%-1M | -5.10%-639M | 34.54%-199M | -3.76%-138M | -39.05%-146M | -136.36%-156M | -58.75%-608M | -94.87%-304M | -114.52%-133M | -23.53%-105M |
Net intangibles purchas and sale | 75.00%-1M | 45.83%-13M | 42.86%-4M | 71.43%-2M | 50.00%-3M | 0.00%-4M | 46.67%-24M | 0.00%-7M | 12.50%-7M | 57.14%-6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.75%-2M | -3.16%-652M | 34.73%-203M | 0.00%-140M | -34.23%-149M | -128.57%-160M | 20.90%-632M | -93.17%-311M | -105.88%-140M | 61.32%-111M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,109.09%-266M | 7.05%-343M | -177.78%-125M | -63.33%-147M | 77.93%-49M | -83.33%-22M | -412.50%-369M | -40.63%-45M | 16.67%-90M | -374.07%-222M |
Net issuance payments of debt | -879.17%-187M | 49.30%-109M | -131.82%-51M | -97.78%-89M | 103.83%7M | -31.43%24M | -326.32%-215M | -1,200.00%-22M | 21.05%-45M | -239.69%-183M |
Net common stock issuance | --0 | -75.56%11M | -80.77%5M | --0 | -80.00%2M | 0.00%4M | 7.14%45M | 62.50%26M | 150.00%5M | 150.00%10M |
Cash dividends paid | -58.00%-79M | -23.12%-245M | -61.22%-79M | -16.00%-58M | -18.37%-58M | 1.96%-50M | 4.78%-199M | 2.00%-49M | 5.66%-50M | 9.26%-49M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,109.09%-266M | 7.05%-343M | -177.78%-125M | -63.33%-147M | 77.93%-49M | -83.33%-22M | -412.50%-369M | -40.63%-45M | 16.67%-90M | -374.07%-222M |
Net cash flow | ||||||||||
Beginning cash position | 77.19%466M | 59.39%263M | 131.89%429M | 25.56%339M | 63.48%376M | 59.39%263M | -46.60%165M | 13.50%185M | 21.62%270M | 47.44%230M |
Current changes in cash | -195.06%-77M | 716.67%196M | -33.85%43M | 205.21%101M | -390.00%-29M | 80.00%81M | 113.48%24M | 822.22%65M | -39.13%-96M | -82.76%10M |
Effect of exchange rate changes | -87.50%4M | -90.54%7M | -146.15%-6M | -200.00%-11M | 0.00%4M | 3,300.00%32M | 1,580.00%74M | 1,400.00%13M | 1,000.00%11M | 500.00%4M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -146.15%-12M | ---- | ---- | ---- | ---- | 188.89%26M |
End cash Position | 4.52%393M | 77.19%466M | 77.19%466M | 131.89%429M | 25.56%339M | 63.48%376M | 59.39%263M | 59.39%263M | 13.50%185M | 21.62%270M |
Free cash from | -9.71%93M | 39.84%537M | 54.13%168M | 3,175.00%246M | -91.34%20M | 98.08%103M | 96.92%384M | 463.33%109M | -140.00%-8M | 41.72%231M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data