(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.91%35.84M | 387.43%34.01M | 387.43%34.01M | 215.68%22.8M | 449,965.75%33.21M | --39.78M | 37,942.88%6.98M | 37,942.88%6.98M | --7.22M | --7.38K |
-Cash and cash equivalents | -11.00%35.4M | 377.63%33.32M | 377.63%33.32M | 215.68%22.8M | 449,965.75%33.21M | --39.78M | 37,942.88%6.98M | 37,942.88%6.98M | --7.22M | --7.38K |
-Accrued interest receivable | --87.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | --331.72K | --542.47K | --542.47K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | -2.71%38.91M | -2.08%39.91M | -2.08%39.91M | 287.33%28.04M | 9,162.09%35.52M | --40M | 172,875.14%40.75M | 172,875.14%40.75M | --7.24M | --383.47K |
Non current assets | ||||||||||
-Accumulated depreciation | -23.88%-51.09K | -220.21%-43.56K | -220.21%-43.56K | ---96.51K | ---68.88K | ---41.24K | ---13.6K | ---13.6K | ---- | ---- |
-Long term equity investment | --241.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 2,002.71%11.94M | 1,560.65%9.43M | 1,560.65%9.43M | 691.93%4.5M | 373.22%1.73M | --567.74K | 129,818.54%567.74K | 129,818.54%567.74K | --567.74K | --365.44K |
Regulatory assets | 721.90%1.65M | 2,197.24%809.92K | 2,197.24%809.92K | 3,152.30%541.02K | 1,887.37%220.36K | --200.85K | 575.14%35.26K | 575.14%35.26K | --16.64K | --11.09K |
Total assets | 678.49%1.56M | 2,197.24%809.92K | 2,197.24%809.92K | 3,152.30%541.02K | 1,887.37%220.36K | --200.85K | 575.14%35.26K | 575.14%35.26K | --16.64K | --11.09K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --112.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --112.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --5.77M | --5.33M | --5.33M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current liabilities | 18.94%4.27M | -82.23%6.06M | -82.23%6.06M | 297.34%514.79K | 88.71%160.06K | --3.59M | 31,111.15%34.08M | 31,111.15%34.08M | --129.56K | --84.82K |
Non current liabilities | ||||||||||
-Long term debt | --241.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | 179.26%121.75M | 25,390.99%59.25M | 25,390.99%59.25M | 45,995.02%50.7M | --44.28M | --43.6M | --232.44K | --232.44K | --110K | ---- |
Total non current liabilities | 179.73%10.03M | -66.57%11.39M | -66.57%11.39M | 297.34%514.79K | 88.71%160.06K | --3.59M | 31,111.15%34.08M | 31,111.15%34.08M | --129.56K | --84.82K |
Shareholders'equity | ||||||||||
Share capital | 92.14%155M | 983.92%93.56M | 983.92%93.56M | 834.64%80.67M | 30,544.11%80.67M | --80.67M | 6,824.27%8.63M | 6,824.27%8.63M | --8.63M | --263.25K |
-common stock | 92.14%155M | 983.92%93.56M | 983.92%93.56M | 834.64%80.67M | 30,544.11%80.67M | --80.67M | 6,824.27%8.63M | 6,824.27%8.63M | --8.63M | --263.25K |
Additional paid-in capital | --3.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | --35K | -88.50%3.88M | -88.50%3.88M | --0 | --0 | --0 | --33.73M | --33.73M | ---- | --365K |
Gains losses not affecting retained earnings | ---250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 92.19%160.66M | 135.90%99.16M | 135.90%99.16M | 843.16%78.74M | 20,708.37%79.79M | --83.6M | 178,303.93%42.03M | 178,303.93%42.03M | --8.35M | --383.47K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.