(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.27%343.9M | -40.68%413.54M | -40.68%413.54M | -17.83%606.16M | -20.92%697.11M | -20.92%697.11M | 1.67%737.65M | 39.37%881.5M | 39.37%881.5M | 90.54%725.52M |
-Cash and cash equivalents | -44.68%333.67M | -41.06%410.31M | -41.06%410.31M | -17.92%603.13M | -20.94%696.1M | -20.94%696.1M | 1.30%734.8M | 39.26%880.42M | 39.26%880.42M | 90.55%725.38M |
-Short-term investments | 237.37%10.23M | 219.50%3.23M | 219.50%3.23M | 6.46%3.03M | -6.05%1.01M | -6.05%1.01M | 1,978.83%2.85M | 271.97%1.08M | 271.97%1.08M | 38.38%137K |
-Accounts receivable | -2.53%579M | 12.04%466.49M | 12.04%466.49M | 19.97%594.01M | 23.59%416.37M | 23.59%416.37M | 28.45%495.15M | 28.26%336.9M | 28.26%336.9M | 22.01%385.5M |
-Taxes receivable | -20.37%22.67M | -25.24%58.61M | -25.24%58.61M | 83.34%28.47M | 54.43%78.4M | 54.43%78.4M | 26.73%15.53M | 49.02%50.77M | 49.02%50.77M | 75.63%12.25M |
-Other receivables | ---- | 17.27%19.55M | 17.27%19.55M | ---- | 364.79%16.67M | 364.79%16.67M | ---- | 52.83%3.59M | 52.83%3.59M | ---- |
Inventory | 12.82%405.96M | 14.24%366.91M | 14.24%366.91M | 21.41%359.82M | 28.87%321.17M | 28.87%321.17M | 23.74%296.37M | 15.08%249.23M | 15.08%249.23M | 7.05%239.52M |
Prepaid assets | ---- | 2.65%65.17M | 2.65%65.17M | ---- | 848.33%63.49M | 848.33%63.49M | ---- | 63.01%6.7M | 63.01%6.7M | ---- |
Other current assets | ---- | ---- | ---- | ---- | -200.00%-1K | -200.00%-1K | --31K | --1K | --1K | ---- |
Total current assets | -3.89%1.53B | -12.74%1.39B | -12.74%1.39B | 2.83%1.59B | 4.22%1.59B | 4.22%1.59B | 13.35%1.54B | 32.67%1.53B | 32.67%1.53B | 46.94%1.36B |
Non current assets | ||||||||||
Net PPE | 4.93%717.85M | 6.77%708.4M | 6.77%708.4M | 7.29%684.11M | 14.62%663.5M | 14.62%663.5M | 11.89%637.66M | 5.42%578.87M | 5.42%578.87M | 4.49%569.9M |
-Gross PPE | 4.93%717.85M | 7.64%1.28B | 7.64%1.28B | 7.29%684.11M | 14.03%1.19B | 14.03%1.19B | 11.89%637.66M | 6.82%1.04B | 6.82%1.04B | 4.49%569.9M |
-Accumulated depreciation | ---- | -8.75%-573.73M | -8.75%-573.73M | ---- | -13.31%-527.58M | -13.31%-527.58M | ---- | -8.62%-465.62M | -8.62%-465.62M | ---- |
Goodwill and other intangible assets | 9.67%894.85M | 16.68%907.7M | 16.68%907.7M | 16.27%815.94M | 21.77%777.95M | 21.77%777.95M | 5.41%701.76M | -1.75%638.89M | -1.75%638.89M | 25.00%665.77M |
-Goodwill | ---- | 9.57%574.5M | 9.57%574.5M | ---- | 23.27%524.31M | 23.27%524.31M | ---- | 0.26%425.35M | 0.26%425.35M | ---- |
-Other intangible assets | ---- | 31.37%333.2M | 31.37%333.2M | ---- | 18.78%253.64M | 18.78%253.64M | ---- | -5.53%213.54M | -5.53%213.54M | ---- |
Other non current assets | --1K | 50.00%-1K | 50.00%-1K | ---- | -300.00%-2K | -300.00%-2K | ---- | --1K | --1K | ---- |
Total non current assets | 6.27%1.95B | 8.51%1.93B | 8.51%1.93B | 11.86%1.84B | 23.68%1.78B | 23.68%1.78B | 12.88%1.64B | 3.08%1.44B | 3.08%1.44B | 15.80%1.45B |
Total assets | 1.56%3.48B | -1.53%3.32B | -1.53%3.32B | 7.48%3.43B | 13.66%3.37B | 13.66%3.37B | 13.11%3.19B | 16.46%2.97B | 16.46%2.97B | 29.02%2.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.28%578.98M | -6.69%404.3M | -6.69%404.3M | 27.63%645.32M | 13.40%433.28M | 13.40%433.28M | 20.14%505.63M | 41.95%382.09M | 41.95%382.09M | 66.78%420.86M |
-accounts payable | -16.67%473.52M | 12.48%93.62M | 12.48%93.62M | 26.37%568.28M | -60.70%83.23M | -60.70%83.23M | 18.67%449.71M | 47.40%211.76M | 47.40%211.76M | 74.03%378.97M |
-Total tax payable | 36.87%105.45M | 0.84%117.27M | 0.84%117.27M | 37.77%77.05M | 16.76%116.3M | 16.76%116.3M | 33.49%55.92M | 79.61%99.61M | 79.61%99.61M | 21.15%41.89M |
-Other payable | ---- | -17.26%193.41M | -17.26%193.41M | ---- | 230.52%233.76M | 230.52%233.76M | ---- | 0.95%70.72M | 0.95%70.72M | ---- |
Current provisions | -20.98%3.07M | -61.53%4.22M | -61.53%4.22M | -58.58%3.88M | 28.56%10.97M | 28.56%10.97M | -31.16%9.36M | 24,285.71%8.54M | 24,285.71%8.54M | 97,057.14%13.6M |
Current debt and capital lease obligation | ---- | -90.56%28.94M | -90.56%28.94M | ---- | 1,086.29%306.61M | 1,086.29%306.61M | ---- | -0.34%25.85M | -0.34%25.85M | ---- |
-Current debt | ---- | --0 | --0 | ---- | --280.01M | --280.01M | ---- | --0 | --0 | ---- |
-Current capital lease obligation | ---- | 8.81%28.94M | 8.81%28.94M | ---- | 2.91%26.6M | 2.91%26.6M | ---- | 0.02%25.85M | 0.02%25.85M | ---- |
Other current liabilities | -200.00%-1K | 0.00%-1K | 0.00%-1K | --1K | -150.00%-1K | -150.00%-1K | ---- | --2K | --2K | ---- |
Current liabilities | -24.37%723.01M | -26.53%714.18M | -26.53%714.18M | 75.86%956.04M | 72.78%972.1M | 72.78%972.1M | 17.67%543.64M | 48.29%562.63M | 48.29%562.63M | 7.03%462.01M |
Non current liabilities | ||||||||||
Long term provisions | 16.33%30.37M | 21.46%27.25M | 21.46%27.25M | 8.82%26.1M | -5.25%22.44M | -5.25%22.44M | 15.22%23.99M | 53.41%23.68M | 53.41%23.68M | 102.76%20.82M |
Long term debt and capital lease obligation | ---- | -2.93%383.41M | -2.93%383.41M | ---- | -41.98%394.99M | -41.98%394.99M | ---- | -2.21%680.72M | -2.21%680.72M | ---- |
-Long term debt | ---- | 0.02%199.94M | 0.02%199.94M | ---- | -58.34%199.9M | -58.34%199.9M | ---- | 0.02%479.84M | 0.02%479.84M | ---- |
-Long term capital lease obligation | ---- | -5.96%183.47M | -5.96%183.47M | ---- | -2.88%195.09M | -2.88%195.09M | ---- | -7.17%200.88M | -7.17%200.88M | ---- |
Derivative product liabilities | ---- | -1.86%5.02M | -1.86%5.02M | ---- | -5.92%5.12M | -5.92%5.12M | ---- | -79.55%5.44M | -79.55%5.44M | ---- |
Other non current liabilities | 266.49%236.2M | 502.63%203.58M | 502.63%203.58M | -32.75%64.45M | -52.46%33.78M | -52.46%33.78M | -23.16%95.83M | -3.39%71.06M | -3.39%71.06M | 195.69%124.7M |
Total non current liabilities | 36.84%784.07M | 40.50%769.2M | 40.50%769.2M | -35.83%572.98M | -39.50%547.49M | -39.50%547.49M | -9.45%892.85M | -5.66%904.96M | -5.66%904.96M | 42.54%985.99M |
Total liabilities | -1.43%1.51B | -2.38%1.48B | -2.38%1.48B | 6.44%1.53B | 3.54%1.52B | 3.54%1.52B | -0.79%1.44B | 9.63%1.47B | 9.63%1.47B | 28.90%1.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.06%1.6M | 0.19%1.6M | 0.19%1.6M | 0.13%1.59M | 0.06%1.59M | 0.06%1.59M | 0.06%1.59M |
-common stock | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | 0.06%1.6M | 0.19%1.6M | 0.19%1.6M | 0.13%1.59M | 0.06%1.59M | 0.06%1.59M | 0.06%1.59M |
Retained earnings | 8.68%2.48B | -0.83%1.83B | -0.83%1.83B | 11.39%2.28B | 23.84%1.85B | 23.84%1.85B | 26.35%2.05B | 24.16%1.49B | 24.16%1.49B | 20.00%1.62B |
Paid-in capital | -62.47%38.28M | ---- | ---- | 0.00%102.01M | ---- | ---- | 44.56%102.01M | ---- | ---- | 34.16%70.57M |
Less: Treasury stock | -94.27%798K | ---- | ---- | 75.65%13.93M | ---- | ---- | 33.77%7.93M | ---- | ---- | -53.83%5.93M |
Other equity interest | ---- | ---- | ---- | -200.00%-1K | ---- | ---- | 0.00%1K | ---- | ---- | --1K |
Total stockholders'equity | 3.91%1.97B | -0.83%1.84B | -0.83%1.84B | 8.36%1.89B | 23.82%1.85B | 23.82%1.85B | 28.11%1.75B | 24.13%1.5B | 24.13%1.5B | 29.25%1.36B |
Noncontrolling interests | 53.85%3.32M | 8.01%2.43M | 8.01%2.43M | -8.17%2.16M | -55.49%2.25M | -55.49%2.25M | -53.63%2.35M | -3.09%5.05M | -3.09%5.05M | 8.18%5.07M |
Total equity | 3.97%1.97B | -0.82%1.84B | -0.82%1.84B | 8.34%1.9B | 23.55%1.85B | 23.55%1.85B | 27.81%1.75B | 24.01%1.5B | 24.01%1.5B | 29.16%1.37B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data