(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.99%27.29K | -22.11%112.26K | 35.58%571.49K | 35.58%571.49K | -72.57%308.85K | -32.38%907.86K | -0.35%144.12K | -45.82%421.52K | -45.82%421.52K | 493.02%1.13M |
-Cash and cash equivalents | -96.99%27.29K | -22.11%112.26K | 35.58%571.49K | 35.58%571.49K | -72.57%308.85K | -32.38%907.86K | -0.35%144.12K | -45.82%421.52K | -45.82%421.52K | 493.02%1.13M |
-Accounts receivable | -80.05%12.44K | -79.99%2.94K | -72.34%6.61K | -72.34%6.61K | -2.74%13.49K | 602.90%62.37K | -73.71%14.69K | -57.26%23.89K | -57.26%23.89K | -94.08%13.87K |
-Notes receivable | --143.02K | 15.21%138.65K | 19.36%137.4K | 19.36%137.4K | ---- | ---- | --120.34K | --115.11K | --115.11K | ---- |
-Other receivables | -83.76%28.46K | -83.76%28.46K | -39.61%105.85K | -39.61%105.85K | 0.00%175.28K | 0.00%175.28K | 0.00%175.28K | 65.60%175.28K | 65.60%175.28K | 0.00%175.28K |
Total current assets | -48.18%715.81K | -8.82%694.47K | -19.57%1.02M | -19.57%1.02M | -43.64%1.09M | -31.04%1.38M | 17.29%761.68K | 0.98%1.27M | 0.98%1.27M | 71.86%1.94M |
Non current assets | ||||||||||
-Long term equity investment | 8.18%1.53M | 1,285.12%1.56M | 1,494.49%1.54M | 1,494.49%1.54M | 716.85%1.56M | 374.61%1.42M | -73.21%112.35K | -81.17%96.55K | -81.17%96.55K | -73.07%191.05K |
-Other intangible assets | -95.40%15.53K | --75.03K | --75.03K | --75.03K | 742.00%240.75K | 803.54%337.7K | ---- | ---- | ---- | ---37.5K |
Regulatory assets | 58.92%682.81K | -2.79%550.78K | -44.23%444.44K | -44.23%444.44K | 13.70%759.02K | -27.51%429.67K | 3.72%566.58K | 80.11%796.97K | 80.11%796.97K | -24.03%667.56K |
Total assets | 89.90%640.98K | -0.79%518.77K | -45.02%408.45K | -45.02%408.45K | 14.19%716.5K | -39.38%337.54K | 13.69%522.89K | 108.56%742.86K | 108.56%742.86K | 2.19%627.48K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 641.91%1.2M | 163.89%790.63K | 72.22%643.54K | 72.22%643.54K | -71.62%99.19K | -53.43%161.86K | -14.67%299.61K | 10.60%373.68K | 10.60%373.68K | 9.47%349.46K |
-Current debt | 783.53%1.2M | 198.69%790.63K | 88.84%637.66K | 88.84%637.66K | -73.44%83.6K | -56.42%135.92K | -15.66%264.7K | 12.29%337.67K | 12.29%337.67K | 11.96%314.73K |
-Current capital lease obligation | --0 | --0 | -83.66%5.89K | -83.66%5.89K | -55.11%15.59K | -27.28%25.94K | -6.35%34.91K | -3.09%36.02K | -3.09%36.02K | -8.93%34.74K |
-accounts payable | 162.54%887.06K | 130.90%979.18K | 254.02%1.12M | 254.02%1.12M | 107.26%454.85K | 53.30%337.88K | 173.83%424.07K | 6.10%315.58K | 6.10%315.58K | -58.32%219.46K |
-Total tax payable | 8.11%1.67M | 628.36%1.69M | 692.24%1.68M | 692.24%1.68M | 454.56%1.7M | 276.03%1.55M | -57.79%232.7K | -67.10%211.66K | -67.10%211.66K | -63.79%306.24K |
Current liabilities | 213.53%2.12M | 100.04%1.8M | 115.91%1.87M | 115.91%1.87M | -2.00%729.31K | -9.18%675.01K | 31.95%898.95K | 16.65%864.54K | 16.65%864.54K | -27.12%744.2K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -87.69%5.41K | -87.69%5.41K | -74.43%14.08K |
Non current accrued expenses | -70.14%4.16K | -59.49%6.62K | -51.85%9.02K | -51.85%9.02K | -44.73%11.56K | -39.92%13.94K | -35.86%16.33K | -32.68%18.73K | -32.68%18.73K | -29.78%20.91K |
Long term provisions | 8.18%1.53M | 1,285.12%1.56M | 1,589.10%1.54M | 1,589.10%1.54M | 781.84%1.56M | 415.47%1.42M | -70.82%112.35K | -80.56%91.14K | -80.56%91.14K | -72.96%176.97K |
Employee benefits | 7.39%143.02K | 15.21%138.65K | 19.36%137.4K | 19.36%137.4K | 19.51%137.66K | 17.25%133.17K | -8.75%120.34K | -11.89%115.11K | -11.89%115.11K | -15.53%115.19K |
Total non current liabilities | 70.48%3.79M | 208.68%3.49M | 229.26%3.54M | 229.26%3.54M | 131.10%2.43M | 92.49%2.22M | -8.18%1.13M | -22.27%1.08M | -22.27%1.08M | -43.73%1.05M |
Shareholders'equity | ||||||||||
Share capital | 1.17%34.96M | 0.41%34.66M | 0.50%34.66M | 0.50%34.66M | 1.15%34.57M | 1.26%34.56M | 9.19%34.52M | 10.49%34.49M | 10.49%34.49M | 13.77%34.18M |
-common stock | 1.17%34.96M | 0.41%34.66M | 0.50%34.66M | 0.50%34.66M | 1.15%34.57M | 1.26%34.56M | 9.19%34.52M | 10.49%34.49M | 10.49%34.49M | 13.77%34.18M |
Additional paid-in capital | 2.40%7.51M | 2.55%7.52M | 0.27%7.33M | 0.27%7.33M | -3.82%7.33M | 1.04%7.33M | -5.25%7.33M | 11.58%7.31M | 11.58%7.31M | 12.60%7.62M |
Gains losses not affecting retained earnings | -62.68%-500.24K | -85.22%-412.97K | -201.52%-675.81K | -201.52%-675.81K | -236.04%-192.97K | -301.22%-307.5K | -1,085.01%-222.96K | -288.38%-224.13K | -288.38%-224.13K | 925.44%141.85K |
Other equity interest | 0.00%-1 | ---1 | ---- | ---- | ---1 | 0.00%-1 | ---- | ---- | ---- | ---- |
Total equity | -48.40%719.97K | -9.89%701.08K | -20.04%1.03M | -20.04%1.03M | -43.66%1.1M | -31.14%1.4M | 15.29%778.01K | 0.25%1.29M | 0.25%1.29M | 69.24%1.96M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.