(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.09%-1.35M | -255.03%-753.17K | 33.69%-237.9K | 71.95%-140.46K | 71.99%-218.54K | 54.91%-1.85M | 81.06%-212.15K | 70.99%-358.77K | 52.63%-500.76K | -12.53%-780.12K |
Net income from continuing operations | 18.21%-2.27M | -39.55%-964.45K | 20.53%-560.46K | -36.71%-564.51K | 81.30%-180.73K | 54.29%-2.78M | 71.79%-691.12K | -46.61%-705.22K | 81.24%-412.92K | -2.83%-966.49K |
Operating gains losses | 33.14%21.19K | 38.68%10.12K | 43,407.69%5.66K | -346.21%-3.93K | 33.26%9.34K | 1,005.14%15.91K | 33.71%7.29K | 100.09%13 | -59.79%1.6K | 7.38%7.01K |
Depreciation and amortization | 1.15%138.22K | -59.22%40.98K | 165.82%32.36K | 167.55%32.69K | 173.92%32.19K | 190.74%136.65K | 171.64%100.51K | 21.75%12.18K | --12.22K | --11.75K |
Other non cash items | 39.20%95.65K | 353.36%148.6K | 268.36%47.56K | 143.25%30.47K | -1,347.53%-130.98K | -94.20%68.71K | -45.19%32.78K | 80.43%12.91K | -99.13%12.53K | 103.19%10.5K |
Change In working capital | -53.36%327.74K | -135.97%-121.71K | -26.25%236.99K | 240.85%160.82K | -67.13%51.64K | 401.01%702.69K | -54.41%338.4K | 137.19%321.35K | -135.53%-114.18K | 365.07%157.11K |
-Change in receivables | -101.53%-956 | -84.26%2.62K | -96.39%4.9K | 100.06%84 | -118.75%-8.55K | -51.38%62.45K | -96.28%16.61K | 128.00%135.77K | -3,722.02%-135.57K | -73.24%45.63K |
-Change in prepaid assets | -134.49%-53K | 26.97%80.08K | -250.25%-42.28K | -53.54%21.87K | -831.93%-112.66K | 46.74%153.67K | -74.63%63.07K | 110.18%28.14K | -72.52%47.07K | 139.89%15.39K |
-Change in payables and accrued expense | -21.55%381.69K | -179.01%-204.4K | 74.27%274.37K | 640.84%138.87K | 79.89%172.85K | 623.67%486.56K | 446.94%258.72K | 253.44%157.44K | -116.72%-25.68K | 150.26%96.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.09%-1.35M | -255.03%-753.17K | 33.69%-237.9K | 71.95%-140.46K | 71.99%-218.54K | 54.91%-1.85M | 81.06%-212.15K | 70.99%-358.77K | 34.58%-500.76K | 20.79%-780.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.40%-3.25K | 71.07%-3.25K | 0 | 0 | 0 | 95.19%-90.14K | -194.90%-11.22K | 100.01%64 | 92.02%-55.07K | 88.94%-23.91K |
Net PPE purchase and sale | 96.40%-3.25K | 71.07%-3.25K | --0 | --0 | --0 | 95.19%-90.14K | -194.90%-11.22K | 100.01%64 | 92.02%-55.07K | 88.94%-23.91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.40%-3.25K | 71.07%-3.25K | --0 | --0 | --0 | 95.19%-90.14K | -194.90%-11.22K | 100.01%64 | 92.02%-55.07K | 88.94%-23.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.15%1.55M | 117.04%923.19K | 4,358.35%214.62K | -83.75%108.8K | -50.60%305.55K | -39.02%1.71M | 425.36K | -100.19%-5.04K | 4,587.19%669.61K | 398.79%618.5K |
Net issuance payments of debt | 32.73%1.23M | 201.34%923.19K | --0 | --0 | -50.67%305.55K | --925.72K | --306.36K | --0 | --0 | --619.36K |
Net common stock issuance | -59.27%329.09K | --0 | --219.29K | -84.08%109.8K | --0 | -72.05%807.91K | --119K | --0 | 4,728.27%689.77K | -100.69%-854 |
Net other financing activities | 77.52%-5.66K | --0 | -83.26%-4.66K | ---- | ---- | 71.63%-25.19K | ---2.5K | ---2.55K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.15%1.55M | 118.32%923.19K | 8,533.05%214.62K | -83.75%108.8K | -50.60%305.55K | -39.02%1.71M | --422.87K | -100.10%-2.55K | 4,587.19%669.61K | 398.79%618.5K |
Net cash flow | ||||||||||
Beginning cash position | -97.27%7.77K | 114.20%28.64K | -81.76%63.3K | 106.18%85.78K | -97.27%7.77K | -91.87%284.85K | -99.07%13.37K | -64.85%346.92K | -98.29%41.6K | -91.87%284.85K |
Current changes in cash | 185.16%198.84K | -16.40%166.77K | 93.56%-23.28K | -127.83%-31.66K | 146.90%87.01K | 92.66%-233.49K | 118.01%199.5K | -180.78%-361.25K | 107.89%113.78K | 82.78%-185.53K |
Effect of exchange rate changes | -137.06%-103.33K | 55.08%-92.14K | -141.10%-11.38K | -95.21%9.18K | 84.41%-9K | -5.38%-43.59K | -395.82%-205.1K | --27.69K | --191.54K | ---57.72K |
End cash Position | 1,229.66%103.28K | 1,229.66%103.28K | 114.20%28.64K | -81.76%63.3K | 106.18%85.78K | -97.27%7.77K | -97.27%7.77K | -99.07%13.37K | -64.85%346.92K | -98.29%41.6K |
Free cash flow | 30.31%-1.35M | -238.64%-756.42K | 33.68%-237.9K | 74.73%-140.46K | 72.82%-218.54K | 67.96%-1.94M | 78.78%-223.37K | 83.82%-358.7K | 65.07%-555.83K | 33.06%-804.03K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data