AU Stock MarketDetailed Quotes

SBW Shekel Brainweigh Ltd

Watchlist
  • 0.036
  • -0.003-7.69%
20min DelayTrading Nov 5 10:18 AET
8.49MMarket Cap-818P/E (Static)

Shekel Brainweigh Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-8.88%1.72M
-8.88%1.72M
-4.49%1.89M
-4.49%1.89M
34.03%1.98M
34.03%1.98M
-42.58%1.48M
-42.58%1.48M
-61.98%2.57M
--2.57M
-Cash and cash equivalents
-8.88%1.72M
-8.88%1.72M
-4.49%1.89M
-4.49%1.89M
34.03%1.98M
34.03%1.98M
-42.58%1.48M
-42.58%1.48M
-58.83%2.57M
--2.57M
Receivables
-15.55%8.41M
-15.55%8.41M
17.45%9.96M
17.45%9.96M
22.19%8.48M
22.19%8.48M
-2.45%6.94M
-2.45%6.94M
2.58%7.11M
--7.11M
-Accounts receivable
-6.99%7.63M
-6.99%7.63M
8.06%8.2M
8.06%8.2M
38.93%7.59M
38.93%7.59M
-7.31%5.46M
-7.31%5.46M
4.69%5.89M
--5.89M
-Loans receivable
1.91%160K
1.91%160K
-64.88%157K
-64.88%157K
-1.54%447K
-1.54%447K
94.85%454K
94.85%454K
-72.88%233K
--233K
-Other receivables
-60.17%644K
-60.17%644K
253.83%1.62M
253.83%1.62M
-56.64%457K
-56.64%457K
0.57%1.05M
0.57%1.05M
108.35%1.05M
--1.05M
-Recievables adjustments allowances
-37.50%-22K
-37.50%-22K
-14.29%-16K
-14.29%-16K
54.84%-14K
54.84%-14K
49.18%-31K
49.18%-31K
-7.02%-61K
---61K
Inventory
-9.50%4.63M
-9.50%4.63M
3.35%5.11M
3.35%5.11M
42.84%4.95M
42.84%4.95M
-0.03%3.46M
-0.03%3.46M
8.18%3.47M
--3.47M
Prepaid assets
-30.00%238K
-30.00%238K
-0.58%340K
-0.58%340K
46.78%342K
46.78%342K
-7.17%233K
-7.17%233K
84.56%251K
--251K
Total current assets
-13.32%15M
-13.32%15M
9.87%17.31M
9.87%17.31M
30.01%15.75M
30.01%15.75M
-9.62%12.12M
-9.62%12.12M
-21.36%13.4M
--13.4M
Non current assets
Net PPE
-4.08%6.67M
-4.08%6.67M
-1.96%6.96M
-1.96%6.96M
171.77%7.1M
171.77%7.1M
-12.91%2.61M
-12.91%2.61M
449.08%3M
--3M
-Gross PPE
-2.14%8.96M
-2.14%8.96M
29.04%9.16M
29.04%9.16M
50.82%7.1M
50.82%7.1M
-14.20%4.71M
-14.20%4.71M
165.31%5.48M
--5.48M
-Accumulated depreciation
-4.00%-2.29M
-4.00%-2.29M
---2.2M
---2.2M
----
----
15.77%-2.09M
15.77%-2.09M
-63.45%-2.49M
---2.49M
Goodwill and other intangible assets
-59.36%569K
-59.36%569K
-31.37%1.4M
-31.37%1.4M
-11.46%2.04M
-11.46%2.04M
-28.93%2.3M
-28.93%2.3M
64.65%3.24M
--3.24M
-Goodwill
0.00%102K
0.00%102K
0.00%102K
0.00%102K
0.00%102K
0.00%102K
0.00%102K
0.00%102K
0.00%102K
--102K
-Other intangible assets
-64.02%467K
-64.02%467K
-33.02%1.3M
-33.02%1.3M
-11.99%1.94M
-11.99%1.94M
-29.87%2.2M
-29.87%2.2M
68.18%3.14M
--3.14M
Total non current assets
-13.34%7.24M
-13.34%7.24M
-8.53%8.36M
-8.53%8.36M
85.88%9.14M
85.88%9.14M
-21.23%4.92M
-21.23%4.92M
132.06%6.24M
--6.24M
Total assets
-13.33%22.24M
-13.33%22.24M
3.12%25.66M
3.12%25.66M
46.14%24.89M
46.14%24.89M
-13.31%17.03M
-13.31%17.03M
-0.45%19.64M
--19.64M
Liabilities
Current liabilities
Current debt and capital lease obligation
143.07%15.32M
143.07%15.32M
59.20%6.3M
59.20%6.3M
-18.34%3.96M
-18.34%3.96M
19.41%4.85M
19.41%4.85M
2.24%4.06M
--4.06M
-Current debt
143.07%15.32M
143.07%15.32M
59.20%6.3M
59.20%6.3M
-18.34%3.96M
-18.34%3.96M
19.41%4.85M
19.41%4.85M
2.24%4.06M
--4.06M
Payables
-0.96%6.71M
-0.96%6.71M
6.08%6.77M
6.08%6.77M
29.45%6.39M
29.45%6.39M
22.19%4.93M
22.19%4.93M
23.76%4.04M
--4.04M
-accounts payable
61.86%3.71M
61.86%3.71M
-17.15%2.29M
-17.15%2.29M
26.44%2.77M
26.44%2.77M
49.49%2.19M
49.49%2.19M
-22.03%1.47M
--1.47M
-Other payable
-33.13%3M
-33.13%3M
23.86%4.48M
23.86%4.48M
31.86%3.62M
31.86%3.62M
6.65%2.74M
6.65%2.74M
85.97%2.57M
--2.57M
Current provisions
----
----
----
----
--2K
--2K
----
----
----
----
Other current liabilities
--116K
--116K
----
----
----
----
----
----
----
----
Current liabilities
69.34%22.14M
69.34%22.14M
26.38%13.08M
26.38%13.08M
5.79%10.35M
5.79%10.35M
20.80%9.78M
20.80%9.78M
11.95%8.1M
--8.1M
Non current liabilities
Long term debt and capital lease obligation
-57.19%5.07M
-57.19%5.07M
-6.12%11.84M
-6.12%11.84M
678.22%12.62M
678.22%12.62M
-10.19%1.62M
-10.19%1.62M
--1.81M
--1.81M
-Long term debt
-96.91%210K
-96.91%210K
1.12%6.79M
1.12%6.79M
--6.72M
--6.72M
----
----
----
----
-Long term capital lease obligation
-3.80%4.86M
-3.80%4.86M
-14.36%5.05M
-14.36%5.05M
263.91%5.9M
263.91%5.9M
-10.19%1.62M
-10.19%1.62M
--1.81M
--1.81M
Employee benefits
-95.19%22K
-95.19%22K
34.41%457K
34.41%457K
17.24%340K
17.24%340K
10.27%290K
10.27%290K
14.85%263K
--263K
Other non current liabilities
0.00%4K
0.00%4K
0.00%4K
0.00%4K
-60.00%4K
-60.00%4K
-60.00%10K
-60.00%10K
19.05%25K
--25K
Total non current liabilities
-58.58%5.1M
-58.58%5.1M
-5.05%12.3M
-5.05%12.3M
574.60%12.96M
574.60%12.96M
-8.22%1.92M
-8.22%1.92M
737.20%2.09M
--2.09M
Total liabilities
7.32%27.24M
7.32%27.24M
8.90%25.38M
8.90%25.38M
99.17%23.31M
99.17%23.31M
14.84%11.7M
14.84%11.7M
36.18%10.19M
--10.19M
Shareholders'equity
Share capital
3.71%13.65M
3.71%13.65M
32.61%13.16M
32.61%13.16M
28.26%9.93M
28.26%9.93M
0.00%7.74M
0.00%7.74M
0.00%7.74M
--7.74M
-common stock
3.71%13.65M
3.71%13.65M
32.61%13.16M
32.61%13.16M
28.26%9.93M
28.26%9.93M
0.00%7.74M
0.00%7.74M
0.00%7.74M
--7.74M
Retained earnings
-38.54%-20.63M
-38.54%-20.63M
-26.11%-14.89M
-26.11%-14.89M
-135.49%-11.81M
-135.49%-11.81M
-837.01%-5.01M
-837.01%-5.01M
-118.45%-535K
---535K
Gains losses not affecting retained earnings
-10.55%1.27M
-10.55%1.27M
-52.04%1.42M
-52.04%1.42M
40.26%2.97M
40.26%2.97M
14.77%2.11M
14.77%2.11M
44.70%1.84M
--1.84M
Total stockholders'equity
-1,787.75%-5.7M
-1,787.75%-5.7M
-127.81%-302K
-127.81%-302K
-77.56%1.09M
-77.56%1.09M
-46.50%4.84M
-46.50%4.84M
-24.05%9.05M
--9.05M
Noncontrolling interests
20.65%707K
20.65%707K
18.15%586K
18.15%586K
1.43%496K
1.43%496K
19.56%489K
19.56%489K
20.29%409K
--409K
Total equity
-1,858.45%-4.99M
-1,858.45%-4.99M
-82.05%284K
-82.05%284K
-70.31%1.58M
-70.31%1.58M
-43.64%5.33M
-43.64%5.33M
-22.82%9.46M
--9.46M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -8.88%1.72M-8.88%1.72M-4.49%1.89M-4.49%1.89M34.03%1.98M34.03%1.98M-42.58%1.48M-42.58%1.48M-61.98%2.57M--2.57M
-Cash and cash equivalents -8.88%1.72M-8.88%1.72M-4.49%1.89M-4.49%1.89M34.03%1.98M34.03%1.98M-42.58%1.48M-42.58%1.48M-58.83%2.57M--2.57M
Receivables -15.55%8.41M-15.55%8.41M17.45%9.96M17.45%9.96M22.19%8.48M22.19%8.48M-2.45%6.94M-2.45%6.94M2.58%7.11M--7.11M
-Accounts receivable -6.99%7.63M-6.99%7.63M8.06%8.2M8.06%8.2M38.93%7.59M38.93%7.59M-7.31%5.46M-7.31%5.46M4.69%5.89M--5.89M
-Loans receivable 1.91%160K1.91%160K-64.88%157K-64.88%157K-1.54%447K-1.54%447K94.85%454K94.85%454K-72.88%233K--233K
-Other receivables -60.17%644K-60.17%644K253.83%1.62M253.83%1.62M-56.64%457K-56.64%457K0.57%1.05M0.57%1.05M108.35%1.05M--1.05M
-Recievables adjustments allowances -37.50%-22K-37.50%-22K-14.29%-16K-14.29%-16K54.84%-14K54.84%-14K49.18%-31K49.18%-31K-7.02%-61K---61K
Inventory -9.50%4.63M-9.50%4.63M3.35%5.11M3.35%5.11M42.84%4.95M42.84%4.95M-0.03%3.46M-0.03%3.46M8.18%3.47M--3.47M
Prepaid assets -30.00%238K-30.00%238K-0.58%340K-0.58%340K46.78%342K46.78%342K-7.17%233K-7.17%233K84.56%251K--251K
Total current assets -13.32%15M-13.32%15M9.87%17.31M9.87%17.31M30.01%15.75M30.01%15.75M-9.62%12.12M-9.62%12.12M-21.36%13.4M--13.4M
Non current assets
Net PPE -4.08%6.67M-4.08%6.67M-1.96%6.96M-1.96%6.96M171.77%7.1M171.77%7.1M-12.91%2.61M-12.91%2.61M449.08%3M--3M
-Gross PPE -2.14%8.96M-2.14%8.96M29.04%9.16M29.04%9.16M50.82%7.1M50.82%7.1M-14.20%4.71M-14.20%4.71M165.31%5.48M--5.48M
-Accumulated depreciation -4.00%-2.29M-4.00%-2.29M---2.2M---2.2M--------15.77%-2.09M15.77%-2.09M-63.45%-2.49M---2.49M
Goodwill and other intangible assets -59.36%569K-59.36%569K-31.37%1.4M-31.37%1.4M-11.46%2.04M-11.46%2.04M-28.93%2.3M-28.93%2.3M64.65%3.24M--3.24M
-Goodwill 0.00%102K0.00%102K0.00%102K0.00%102K0.00%102K0.00%102K0.00%102K0.00%102K0.00%102K--102K
-Other intangible assets -64.02%467K-64.02%467K-33.02%1.3M-33.02%1.3M-11.99%1.94M-11.99%1.94M-29.87%2.2M-29.87%2.2M68.18%3.14M--3.14M
Total non current assets -13.34%7.24M-13.34%7.24M-8.53%8.36M-8.53%8.36M85.88%9.14M85.88%9.14M-21.23%4.92M-21.23%4.92M132.06%6.24M--6.24M
Total assets -13.33%22.24M-13.33%22.24M3.12%25.66M3.12%25.66M46.14%24.89M46.14%24.89M-13.31%17.03M-13.31%17.03M-0.45%19.64M--19.64M
Liabilities
Current liabilities
Current debt and capital lease obligation 143.07%15.32M143.07%15.32M59.20%6.3M59.20%6.3M-18.34%3.96M-18.34%3.96M19.41%4.85M19.41%4.85M2.24%4.06M--4.06M
-Current debt 143.07%15.32M143.07%15.32M59.20%6.3M59.20%6.3M-18.34%3.96M-18.34%3.96M19.41%4.85M19.41%4.85M2.24%4.06M--4.06M
Payables -0.96%6.71M-0.96%6.71M6.08%6.77M6.08%6.77M29.45%6.39M29.45%6.39M22.19%4.93M22.19%4.93M23.76%4.04M--4.04M
-accounts payable 61.86%3.71M61.86%3.71M-17.15%2.29M-17.15%2.29M26.44%2.77M26.44%2.77M49.49%2.19M49.49%2.19M-22.03%1.47M--1.47M
-Other payable -33.13%3M-33.13%3M23.86%4.48M23.86%4.48M31.86%3.62M31.86%3.62M6.65%2.74M6.65%2.74M85.97%2.57M--2.57M
Current provisions ------------------2K--2K----------------
Other current liabilities --116K--116K--------------------------------
Current liabilities 69.34%22.14M69.34%22.14M26.38%13.08M26.38%13.08M5.79%10.35M5.79%10.35M20.80%9.78M20.80%9.78M11.95%8.1M--8.1M
Non current liabilities
Long term debt and capital lease obligation -57.19%5.07M-57.19%5.07M-6.12%11.84M-6.12%11.84M678.22%12.62M678.22%12.62M-10.19%1.62M-10.19%1.62M--1.81M--1.81M
-Long term debt -96.91%210K-96.91%210K1.12%6.79M1.12%6.79M--6.72M--6.72M----------------
-Long term capital lease obligation -3.80%4.86M-3.80%4.86M-14.36%5.05M-14.36%5.05M263.91%5.9M263.91%5.9M-10.19%1.62M-10.19%1.62M--1.81M--1.81M
Employee benefits -95.19%22K-95.19%22K34.41%457K34.41%457K17.24%340K17.24%340K10.27%290K10.27%290K14.85%263K--263K
Other non current liabilities 0.00%4K0.00%4K0.00%4K0.00%4K-60.00%4K-60.00%4K-60.00%10K-60.00%10K19.05%25K--25K
Total non current liabilities -58.58%5.1M-58.58%5.1M-5.05%12.3M-5.05%12.3M574.60%12.96M574.60%12.96M-8.22%1.92M-8.22%1.92M737.20%2.09M--2.09M
Total liabilities 7.32%27.24M7.32%27.24M8.90%25.38M8.90%25.38M99.17%23.31M99.17%23.31M14.84%11.7M14.84%11.7M36.18%10.19M--10.19M
Shareholders'equity
Share capital 3.71%13.65M3.71%13.65M32.61%13.16M32.61%13.16M28.26%9.93M28.26%9.93M0.00%7.74M0.00%7.74M0.00%7.74M--7.74M
-common stock 3.71%13.65M3.71%13.65M32.61%13.16M32.61%13.16M28.26%9.93M28.26%9.93M0.00%7.74M0.00%7.74M0.00%7.74M--7.74M
Retained earnings -38.54%-20.63M-38.54%-20.63M-26.11%-14.89M-26.11%-14.89M-135.49%-11.81M-135.49%-11.81M-837.01%-5.01M-837.01%-5.01M-118.45%-535K---535K
Gains losses not affecting retained earnings -10.55%1.27M-10.55%1.27M-52.04%1.42M-52.04%1.42M40.26%2.97M40.26%2.97M14.77%2.11M14.77%2.11M44.70%1.84M--1.84M
Total stockholders'equity -1,787.75%-5.7M-1,787.75%-5.7M-127.81%-302K-127.81%-302K-77.56%1.09M-77.56%1.09M-46.50%4.84M-46.50%4.84M-24.05%9.05M--9.05M
Noncontrolling interests 20.65%707K20.65%707K18.15%586K18.15%586K1.43%496K1.43%496K19.56%489K19.56%489K20.29%409K--409K
Total equity -1,858.45%-4.99M-1,858.45%-4.99M-82.05%284K-82.05%284K-70.31%1.58M-70.31%1.58M-43.64%5.33M-43.64%5.33M-22.82%9.46M--9.46M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data