(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -45.53%-4.45M | -8.40%-10.81M | -3.06M | -9.97M |
Net income from continuing operations | 22.81%-4.33M | -24.21%-13.07M | ---5.61M | ---10.52M |
Depreciation and amortization | -2.40%163K | 47.31%685K | --167K | --465K |
Other non cash items | -98.98%26K | 96.93%2.57M | --2.56M | --1.3M |
Change In working capital | -57.99%-534K | 16.39%-1.71M | ---338K | ---2.04M |
-Change in receivables | -157.58%-340K | 71.22%-137K | ---132K | ---476K |
-Change in prepaid assets | -9.71%-339K | 50.40%-564K | ---309K | ---1.14M |
-Change in payables and accrued expense | 40.78%145K | -133.87%-1.01M | --103K | ---431K |
Cash from discontinued investing activities | ||||
Operating cash flow | -45.53%-4.45M | -8.40%-10.81M | ---3.06M | ---9.97M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 90.00%-100K | 36.47%-1.17M | -1M | -1.84M |
Net PPE purchase and sale | 90.00%-100K | 36.47%-1.17M | ---1M | ---1.84M |
Cash from discontinued investing activities | ||||
Investing cash flow | 90.00%-100K | 36.47%-1.17M | ---1M | ---1.84M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -98.26%409K | 92.71%23.61M | 23.47M | 12.25M |
Net issuance payments of debt | ---- | --0 | ---- | --12.12M |
Net common stock issuance | 5.00%42K | 38.89%175K | --40K | --126K |
Net preferred stock issuance | --0 | --23.43M | --23.43M | --0 |
Net other financing activities | --367K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | -98.26%409K | 92.71%23.61M | --23.47M | --12.25M |
Net cash flow | ||||
Beginning cash position | 102.21%27.04M | 5.41%13.37M | --13.37M | --12.69M |
Current changes in cash | -121.33%-4.14M | 2,560.41%11.63M | --19.41M | --437K |
Effect of exchange rate changes | 163.09%400K | 720.48%2.04M | ---634K | --249K |
End cash Position | -27.53%23.3M | 102.21%27.04M | --32.15M | --13.37M |
Free cash flow | -12.13%-4.55M | -1.41%-11.98M | ---4.06M | ---11.81M |
Currency Unit | USD | USD | USD | USD |
No Data