Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.13%2.51B | 7.76%2.46B | 5.48%2.28B | -17.36%2.16B | -0.71%2.62B | 6.70%2.64B | -2.03%2.47B | -12.10%2.52B | 32.49%2.87B | 305.11%2.16B |
Operating revenue | 2.13%2.51B | 7.76%2.46B | 5.48%2.28B | -17.36%2.16B | -0.71%2.62B | 6.70%2.64B | -2.03%2.47B | -12.10%2.52B | 32.49%2.87B | 305.11%2.16B |
Cost of revenue | -7.86%754.6M | 17.76%819M | 19.15%695.5M | -27.24%583.7M | -3.44%802.2M | 16.75%830.8M | -10.03%711.6M | -27.52%790.9M | 23.75%1.09B | 497.43%881.8M |
Gross profit | 7.13%1.76B | 3.38%1.64B | 0.42%1.59B | -12.99%1.58B | 0.55%1.81B | 2.63%1.8B | 1.63%1.76B | -2.63%1.73B | 38.50%1.78B | 231.70%1.28B |
Operating expense | -8.54%103.9M | -53.91%113.6M | -32.07%246.5M | 282.40%362.9M | 10.48%94.9M | -3.05%85.9M | 2.55%88.6M | -5.05%86.4M | -25.41%91M | 237.95%122M |
Selling and administrative expenses | ---- | ---- | 5.83%81.7M | -12.37%77.2M | 2.56%88.1M | -3.05%85.9M | 2.55%88.6M | -5.05%86.4M | 11.79%91M | 125.48%81.4M |
-General and administrative expense | ---- | ---- | 5.83%81.7M | -12.37%77.2M | 2.56%88.1M | -3.05%85.9M | 2.55%88.6M | -5.05%86.4M | 11.79%91M | 125.48%81.4M |
Depreciation amortization depletion | 0.73%13.8M | 5.38%13.7M | -5.11%13M | 101.47%13.7M | --6.8M | ---- | ---- | ---- | ---- | --40.6M |
-Depreciation and amortization | 0.73%13.8M | 5.38%13.7M | -5.11%13M | 101.47%13.7M | --6.8M | ---- | ---- | ---- | ---- | --40.6M |
Provision for doubtful accounts | ---- | -91.37%13.1M | -44.19%151.8M | --272M | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 3.80%90.1M | --86.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | 8.29%1.65B | 13.93%1.53B | 10.13%1.34B | -29.29%1.22B | 0.05%1.72B | 2.94%1.72B | 1.58%1.67B | -2.50%1.64B | 45.22%1.69B | 231.06%1.16B |
Net non-operating interest income (expenses) | 54.15%-619.4M | -136.65%-1.35B | 37.48%-570.8M | -47.69%-913M | 9.35%-618.2M | 9.26%-682M | -88.47%-751.6M | 44.52%-398.8M | -92.40%-718.8M | -156.24%-373.6M |
Non-operating interest income | 119.70%14.5M | 24.53%6.6M | -15.87%5.3M | 36.96%6.3M | 48.39%4.6M | -3.13%3.1M | -55.56%3.2M | -8.86%7.2M | -15.05%7.9M | 615.38%9.3M |
Non-operating interest expense | -52.82%628.9M | 133.78%1.33B | -37.54%570.2M | 47.65%912.9M | -9.45%618.3M | -9.27%682.8M | 86.38%752.6M | -44.23%403.8M | 90.13%724M | 159.58%380.8M |
Total other finance cost | -79.51%5M | 313.56%24.4M | -7.81%5.9M | 42.22%6.4M | 95.65%4.5M | 4.55%2.3M | 0.00%2.2M | -18.52%2.2M | 28.57%2.7M | 425.00%2.1M |
Other net income (expenses) | -644.43%-860.2M | 1.15%158M | 103.84%156.2M | -3,074.30%-4.06B | -89.54%136.6M | -61.24%1.31B | 86.51%3.37B | 0.79%1.81B | 137.56%1.79B | 31.29%754.5M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---313.7M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --313.7M |
Other non-operating income (expenses) | -689.14%-1.01B | 418.79%171.2M | 100.88%33M | -22,665.27%-3.77B | -98.44%16.7M | -65.04%1.07B | 94.51%3.06B | -0.36%1.57B | 114.01%1.58B | 612.15%738.5M |
Income before tax | -46.27%186M | -63.06%346.2M | 125.02%937.2M | -401.04%-3.75B | -46.87%1.24B | -45.37%2.34B | 40.51%4.29B | 10.58%3.05B | 74.39%2.76B | 102.98%1.58B |
Income tax | -54.17%11M | -27.71%24M | 30.20%33.2M | -55.18%25.5M | 22.89%56.9M | -16.88%46.3M | 88.18%55.7M | 0.34%29.6M | -69.93%29.5M | 3,987.50%98.1M |
Earnings from equity interest net of tax | ||||||||||
Net income | -45.69%175M | -64.36%322.2M | 123.97%904M | -417.62%-3.77B | -48.27%1.19B | -45.74%2.3B | 40.04%4.23B | 10.69%3.02B | -58.81%2.73B | 752.72%6.63B |
Net income continuous operations | -45.69%175M | -64.36%322.2M | 123.97%904M | -417.62%-3.77B | -48.27%1.19B | -45.74%2.3B | 40.04%4.23B | 10.69%3.02B | 83.93%2.73B | 90.98%1.48B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.14B |
Noncontrolling interests | -99.54%100K | 34.16%21.6M | 140.05%16.1M | -596.30%-40.2M | -6.90%8.1M | -35.56%8.7M | -56.45%13.5M | 41.55%31M | -45.52%21.9M | 40.2M |
Net income attributable to the company | -41.82%174.9M | -66.14%300.6M | 123.79%887.9M | -416.39%-3.73B | -48.43%1.18B | -45.77%2.29B | 41.04%4.22B | 10.44%2.99B | -58.89%2.71B | 747.55%6.59B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -41.82%174.9M | -66.14%300.6M | 123.79%887.9M | -416.39%-3.73B | -48.43%1.18B | -45.77%2.29B | 41.04%4.22B | 10.44%2.99B | -58.89%2.71B | 747.55%6.59B |
Diluted earnings per share | -41.90%0.0337 | -66.14%0.058 | 123.82%0.1713 | -422.51%-0.7192 | -48.26%0.223 | -45.72%0.431 | 41.05%0.7941 | 10.44%0.563 | -69.36%0.5098 | 547.98%1.664 |
Basic earnings per share | -41.87%0.0336 | -66.14%0.0578 | 123.73%0.1707 | -423.53%-0.7192 | -48.27%0.2223 | -45.73%0.4297 | 41.04%0.7918 | 10.45%0.5614 | -69.34%0.5083 | 545.60%1.6579 |
Dividend per share | 11.86%0.165 | 5.36%0.1475 | 23.89%0.14 | -49.51%0.113 | 1.96%0.2238 | 2.05%0.2195 | 1.94%0.2151 | 2.18%0.211 | 2.58%0.2065 | 3.60%0.2013 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |