(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.63%-78.02K | -415.86%-272.86K | 29.30%-63.9K | -203.07%-363.11K | -55.08%25.45K | 28.65%-112.47K | -207.09%-52.89K | -90.38K | -119.81K | 56.67K |
Net income from continuing operations | 72.28%-64.55K | 471.13%287.91K | -14.76%-84.24K | -79.34%-585.84K | -115.46%-201.97K | -77.24%-232.88K | 15.77%-77.58K | ---73.41K | ---326.67K | ---93.74K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --103.33K | --0 | --103.33K | ---- | ---- | --0 | --0 |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---8.6K | ---- |
Other non cashItems | ---- | ---- | ---- | 166.67%100K | ---- | ---- | ---- | ---- | --37.5K | ---- |
Change In working capital | -180.24%-13.71K | 195.61%72.97K | 219.87%20.34K | -89.10%19.4K | 4.87%127.42K | 165.15%17.09K | -67.03%24.68K | ---16.97K | --177.96K | --121.51K |
-Change in receivables | 64.69%-5.15K | 492.45%33.07K | 179.87%7.82K | -135.51%-42.8K | -51.77%-10K | -42.64%-14.59K | -520.93%-8.43K | ---9.79K | ---18.17K | ---6.59K |
-Change in prepaid assets | -519.90%-12.4K | --0 | ---5K | ---2K | --0 | ---2K | ---- | --0 | --0 | --0 |
-Change in payables and accrued expense | -88.60%3.84K | 20.51%39.9K | 223.56%17.53K | -71.84%57.19K | 1.72%137.43K | 310.42%33.67K | -56.57%33.11K | ---14.18K | --203.13K | --135.1K |
-Change in other working capital | ---- | ---- | ---- | 200.00%7K | --0 | ---- | ---- | --7K | ---7K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.63%-78.02K | -415.86%-272.86K | 29.30%-63.9K | -203.07%-363.11K | -55.08%25.45K | 28.65%-112.47K | -207.09%-52.89K | ---90.38K | ---119.81K | --56.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40K | |||||||||
Net investment purchase and sale | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.56K | 13,466.67%200.5K | 0 | -34.33%276.17K | -92.55%12.43K | 0 | -104.62%-1.5K | 132.41K | 420.55K | 166.98K |
Net common stock issuance | --29.56K | 13,466.67%200.5K | --0 | -34.33%276.17K | -92.55%12.43K | --0 | -104.62%-1.5K | --132.41K | --420.55K | --166.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --29.56K | 13,466.67%200.5K | --0 | -34.33%276.17K | -92.55%12.43K | --0 | -104.62%-1.5K | --132.41K | --420.55K | --166.98K |
Net cash flow | ||||||||||
Beginning cash position | -90.67%27.36K | -55.49%154.71K | -28.45%218.61K | 6,249.79%305.55K | 120.63%180.72K | 1,488.43%293.19K | 10,823.48%347.59K | --305.55K | --4.81K | --81.91K |
Current changes in cash | 92.47%-8.47K | -134.14%-127.36K | -252.02%-63.9K | -128.91%-86.94K | -83.06%37.89K | -277.25%-112.47K | -456.07%-54.39K | --42.03K | --300.74K | --223.64K |
End cash Position | -89.55%18.89K | -90.67%27.36K | -55.49%154.71K | -28.45%218.61K | -28.45%218.61K | 120.63%180.72K | 1,488.43%293.19K | --347.59K | --305.55K | --305.55K |
Free cash from | 30.63%-78.02K | -415.86%-272.86K | 29.30%-63.9K | -203.07%-363.11K | -55.08%25.45K | 28.65%-112.47K | -207.09%-52.89K | ---90.38K | ---119.81K | --56.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.