(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.55%4.81M | -91.88%1.51M | -94.12%1.68M | -93.87%2.39M | -93.87%2.39M | -89.19%6.21M | -73.46%18.56M | -65.95%28.64M | -59.50%39.03M | -59.50%39.03M |
-Cash and cash equivalents | 123.20%4.56M | -74.78%1.47M | -80.13%1.55M | -94.21%184.93K | -94.21%184.93K | -85.04%2.04M | -43.02%5.84M | -46.34%7.83M | -60.37%3.19M | -60.37%3.19M |
-Short-term investments | -93.99%250.39K | -99.73%34.42K | -99.38%129.24K | -93.84%2.21M | -93.84%2.21M | -90.48%4.17M | -78.69%12.73M | -70.06%20.82M | -59.43%35.84M | -59.43%35.84M |
Receivables | -20.93%535.97K | 32.18%1.35M | -71.42%635.53K | -52.47%763.38K | -52.47%763.38K | -89.72%677.82K | -19.98%1.02M | 2,130.01%2.22M | 2,331.49%1.61M | 2,331.49%1.61M |
-Accounts receivable | -35.31%203.08K | 407.17%1.32M | 445.75%535.03K | 360.61%375.19K | 360.61%375.19K | -94.69%313.91K | 75.61%260.19K | -1.67%98.04K | 23.33%81.46K | 23.33%81.46K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -46.92%600.88K | --600.88K | ---- | ---- |
-Related party accounts receivable | --0 | --0 | --0 | --268K | --268K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -8.52%332.9K | -78.86%34.54K | -93.41%100.5K | -92.12%120.18K | -92.12%120.18K | --363.92K | --163.41K | --1.52M | --1.52M | --1.52M |
Inventory | --175.06K | --70.83K | --1.45M | --909.16K | --909.16K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | -27.60%446.36K | -90.52%203.24K | -88.43%276.81K | -38.48%220.61K | -38.48%220.61K | -68.45%616.52K | 20.46%2.14M | 26.75%2.39M | -85.22%358.62K | -85.22%358.62K |
Other current assets | 48.46%416.87K | -69.53%320.08K | -28.21%790.26K | -57.95%476.23K | -57.95%476.23K | -41.09%280.79K | 96.40%1.05M | 130.34%1.1M | 146.18%1.13M | 146.18%1.13M |
Total current assets | -73.60%6.38M | -84.84%3.45M | -85.93%4.83M | -90.49%4.76M | -90.49%4.76M | -63.62%24.18M | -71.30%22.78M | -60.32%34.36M | -49.61%50.05M | -49.61%50.05M |
Non current assets | ||||||||||
Net PPE | -15.35%38.1M | -8.80%40.03M | 6.93%42.47M | 5.93%44.1M | 5.93%44.1M | 14.24%45.01M | 463.13%43.9M | 627.29%39.72M | 843.64%41.63M | 843.64%41.63M |
-Gross PPE | -4.52%49.04M | 1.45%49.77M | 17.20%51.28M | 15.91%51.68M | 15.91%51.68M | 23.31%51.36M | 410.70%49.05M | 514.94%43.75M | 653.70%44.59M | 653.70%44.59M |
-Accumulated depreciation | -72.26%-10.94M | -88.64%-9.73M | -118.16%-8.81M | -156.67%-7.58M | -156.67%-7.58M | -181.91%-6.35M | -184.99%-5.16M | -144.08%-4.04M | -96.42%-2.95M | -96.42%-2.95M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -39.15%11.81M | 231.65%11.61M | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -23.57%3.87M | --3.3M | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -44.66%7.94M | 137.30%8.31M | ---- | ---- |
Non current accounts receivable | --1.57M | --2.72M | --2.72M | --1.72M | --1.72M | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --0 | --0 | --0 | --268K | --268K | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | 2.44%277.74K | 17.52%277.74K | -0.80%277.74K | -7.15%251.12K | -7.15%251.12K | 2.22%271.12K | 6.67%236.33K | 34.41%279.99K | 31.35%270.46K | 31.35%270.46K |
Other non current assets | -55.17%203.14K | -86.05%203.14K | -96.34%203.14K | -98.37%203.14K | -98.37%203.14K | --453.14K | -93.81%1.46M | -67.30%5.56M | 2.01%12.44M | 2.01%12.44M |
Total non current assets | -12.21%40.15M | -24.68%43.23M | -20.10%45.67M | -14.84%46.28M | -14.84%46.28M | -14.82%45.73M | 9.41%57.4M | 106.44%57.16M | 151.24%54.34M | 151.24%54.34M |
Total assets | -33.44%46.53M | -41.77%46.69M | -44.82%50.5M | -51.11%51.04M | -51.11%51.04M | -41.82%69.92M | -39.19%80.18M | -19.91%91.52M | -13.69%104.4M | -13.69%104.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.96%2.41M | 23.29%3.8M | 18.93%4.99M | -2.47%4.15M | -2.47%4.15M | -35.75%2.94M | -44.94%3.08M | 70.63%4.19M | 280.55%4.25M | 280.55%4.25M |
-accounts payable | -15.96%2.41M | 63.51%3.8M | 63.47%4.99M | -2.46%4.11M | -2.46%4.11M | -17.40%2.87M | -48.59%2.32M | 36.92%3.05M | 356.63%4.21M | 356.63%4.21M |
-Total tax payable | --0 | --0 | --0 | -3.00%38.8K | -3.00%38.8K | -93.65%70K | -87.63%133.15K | 398.14%1.14M | -79.49%40K | -79.49%40K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | --624.43K | ---- | ---- | ---- |
Current accrued expenses | -13.73%1.37M | -41.29%1.4M | -59.83%1.38M | 58.14%1.52M | 58.14%1.52M | -5.53%1.59M | 154.88%2.39M | 272.92%3.44M | -45.66%959.39K | -45.66%959.39K |
Current debt and capital lease obligation | 166.68%3.47M | 246.60%2.09M | 449.87%3.47M | 104.45%1.43M | 104.45%1.43M | 47.90%1.3M | -26.13%603.54K | -4.96%631.68K | 14.40%698.9K | 14.40%698.9K |
-Current debt | --2.06M | --740K | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.24%1.41M | 123.99%1.35M | 120.31%1.39M | 104.45%1.43M | 104.45%1.43M | 47.90%1.3M | -26.13%603.54K | -4.96%631.68K | 14.40%698.9K | 14.40%698.9K |
Current deferred liabilities | -43.69%2.28M | -1.05%2.67M | 8.06%2.2M | 48.78%2.36M | 48.78%2.36M | --4.06M | --2.7M | --2.04M | --1.59M | --1.59M |
Other current liabilities | -98.57%203.39K | -95.02%310.6K | -95.28%284.61K | -96.88%313.25K | -96.88%313.25K | 103.37%14.23M | -17.07%6.23M | 467.28%6.03M | 1,209.45%10.05M | 1,209.45%10.05M |
Current liabilities | -57.79%10.34M | -29.46%10.82M | -26.63%12.82M | -44.00%10.1M | -44.00%10.1M | 69.46%24.49M | 1.38%15.34M | 228.90%17.48M | 282.09%18.04M | 282.09%18.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.35%11.43M | 29.50%13.78M | 44.01%12.19M | 46.67%12.61M | 46.67%12.61M | 54.95%11.95M | 625.42%10.64M | 504.68%8.47M | 553.35%8.6M | 553.35%8.6M |
-Long term debt | ---- | --1.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -4.35%11.43M | 11.27%11.84M | 44.01%12.19M | 46.67%12.61M | 46.67%12.61M | 54.95%11.95M | 625.42%10.64M | 504.68%8.47M | 553.35%8.6M | 553.35%8.6M |
Non current deferred liabilities | 596.92%226.5K | 596.92%226.5K | 596.92%226.5K | -7.69%30K | -7.69%30K | -99.20%32.5K | -99.09%32.5K | -87.05%32.5K | -87.05%32.5K | -87.05%32.5K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -56.40%7.1M | 100.07%5.2M | ---- | ---- |
Total non current liabilities | -2.72%11.65M | -21.21%14.01M | -9.34%12.42M | -9.19%12.64M | -9.19%12.64M | -46.96%11.98M | -16.68%17.78M | 222.08%13.7M | 230.95%13.92M | 230.95%13.92M |
Total liabilities | -39.70%21.99M | -25.03%24.83M | -19.03%25.24M | -28.84%22.74M | -28.84%22.74M | -1.54%36.47M | -9.19%33.12M | 225.86%31.18M | 257.99%31.96M | 257.99%31.96M |
Shareholders'equity | ||||||||||
Share capital | -42.99%2.97K | -98.10%99 | 38.33%7.21K | 2.30%5.24K | 2.30%5.24K | 1.85%5.22K | 1.76%5.21K | 1.76%5.21K | 1.40%5.13K | 1.40%5.13K |
-common stock | -42.99%2.97K | -98.10%99 | 38.33%7.21K | 2.30%5.24K | 2.30%5.24K | 1.85%5.22K | 1.76%5.21K | 1.76%5.21K | 1.40%5.13K | 1.40%5.13K |
Retained earnings | -11.57%-277.78M | -13.50%-267.66M | -16.60%-258.79M | -21.62%-254.37M | -21.62%-254.37M | -26.38%-248.96M | -28.17%-235.83M | -27.67%-221.94M | -26.21%-209.15M | -26.21%-209.15M |
Paid-in capital | 7.50%306.49M | 3.07%293.19M | 1.22%287.25M | 0.95%285.71M | 0.95%285.71M | 1.34%285.09M | 1.37%284.45M | 1.42%283.79M | 1.48%283.02M | 1.48%283.02M |
Gains losses not affecting retained earnings | -89.79%16.34K | -16.95%87.17K | 54.82%129.88K | -5.87%48.88K | -5.87%48.88K | 12.39%159.93K | 293.93%104.96K | 168.08%83.89K | 176.43%51.92K | 176.43%51.92K |
Total stockholders'equity | -20.85%28.73M | -47.45%25.61M | -53.82%28.6M | -57.53%31.4M | -57.53%31.4M | -57.03%36.29M | -49.57%48.73M | -41.48%61.94M | -34.64%73.92M | -34.64%73.92M |
Noncontrolling interests | -46.98%-4.18M | -125.11%-3.75M | -109.33%-3.34M | -108.74%-3.1M | -108.74%-3.1M | -112.38%-2.85M | -33.25%-1.67M | -39.57%-1.6M | -38.28%-1.49M | -38.28%-1.49M |
Total equity | -26.62%24.54M | -53.55%21.86M | -58.14%25.26M | -60.94%28.29M | -60.94%28.29M | -59.76%33.45M | -50.66%47.07M | -42.37%60.34M | -35.34%72.44M | -35.34%72.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data