US Stock MarketDetailed Quotes

SCPXD Scorpius Holdings

Watchlist
  • 4.790
  • 0.0000.00%
15min DelayClose Aug 1 16:00 ET
2.37MMarket Cap-16P/E (TTM)

Scorpius Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-94.12%1.68M
-93.87%2.39M
-93.87%2.39M
-89.19%6.21M
-73.46%18.56M
-65.95%28.64M
-59.50%39.03M
-59.50%39.03M
-47.25%57.45M
-42.91%69.95M
-Cash and cash equivalents
-80.13%1.55M
-94.21%184.93K
-94.21%184.93K
-85.04%2.04M
-43.02%5.84M
-46.34%7.83M
-60.37%3.19M
-60.37%3.19M
73.27%13.66M
-52.51%10.24M
-Short-term investments
-99.38%129.24K
-93.84%2.21M
-93.84%2.21M
-90.48%4.17M
-78.69%12.73M
-70.06%20.82M
-59.43%35.84M
-59.43%35.84M
-56.66%43.79M
-40.86%59.71M
Receivables
-71.42%635.53K
-52.47%763.38K
-52.47%763.38K
-89.72%677.82K
-19.98%1.02M
2,130.01%2.22M
2,331.49%1.61M
2,331.49%1.61M
9,135.39%6.6M
1,147.86%1.28M
-Accounts receivable
445.75%535.03K
360.61%375.19K
360.61%375.19K
-94.69%313.91K
75.61%260.19K
-1.67%98.04K
23.33%81.46K
23.33%81.46K
8,171.95%5.91M
44.42%148.16K
-Taxes receivable
----
----
----
----
-46.92%600.88K
--600.88K
----
----
--688.09K
--1.13M
-Related party accounts receivable
--0
--268K
--268K
----
----
----
--0
--0
----
----
-Other receivables
-93.41%100.5K
-92.12%120.18K
-92.12%120.18K
--363.92K
--163.41K
--1.52M
--1.52M
--1.52M
----
----
Inventory
--1.45M
--909.16K
--909.16K
----
----
----
--0
--0
----
--5.84M
Prepaid assets
-88.43%276.81K
-38.48%220.61K
-38.48%220.61K
-68.45%616.52K
20.46%2.14M
26.75%2.39M
-85.22%358.62K
-85.22%358.62K
-25.47%1.95M
-6.43%1.78M
Other current assets
-28.21%790.26K
-57.95%476.23K
-57.95%476.23K
-41.09%280.79K
96.40%1.05M
130.34%1.1M
146.18%1.13M
146.18%1.13M
113.18%476.66K
140.36%534.85K
Total current assets
-85.93%4.83M
-90.49%4.76M
-90.49%4.76M
-63.62%24.18M
-71.30%22.78M
-60.32%34.36M
-49.61%50.05M
-49.61%50.05M
-40.56%66.47M
-36.37%79.39M
Non current assets
Net PPE
6.93%42.47M
5.93%44.1M
5.93%44.1M
14.24%45.01M
463.13%43.9M
627.29%39.72M
843.64%41.63M
843.64%41.63M
841.20%39.4M
25.90%7.79M
-Gross PPE
17.20%51.28M
15.91%51.68M
15.91%51.68M
23.31%51.36M
410.70%49.05M
514.94%43.75M
653.70%44.59M
653.70%44.59M
649.11%41.65M
28.93%9.61M
-Accumulated depreciation
-118.16%-8.81M
-156.67%-7.58M
-156.67%-7.58M
-181.91%-6.35M
-184.99%-5.16M
-144.08%-4.04M
-96.42%-2.95M
-96.42%-2.95M
-63.95%-2.25M
-43.81%-1.81M
Goodwill and other intangible assets
----
----
----
----
-39.15%11.81M
231.65%11.61M
----
----
70.82%12.5M
165.33%19.42M
-Goodwill
----
----
----
----
-23.57%3.87M
--3.3M
----
----
138.77%3.47M
248.94%5.07M
-Other intangible assets
----
----
----
----
-44.66%7.94M
137.30%8.31M
----
----
53.99%9.03M
144.63%14.35M
Non current accounts receivable
--2.72M
--1.72M
--1.72M
----
----
----
----
----
75.23%1.52M
313.75%1.52M
Related parties assets
--0
--268K
--268K
----
----
----
--0
--0
----
----
Non current prepaid assets
-0.80%277.74K
-7.15%251.12K
-7.15%251.12K
2.22%271.12K
6.67%236.33K
34.41%279.99K
31.35%270.46K
31.35%270.46K
6.27%265.22K
45.51%221.56K
Other non current assets
-96.34%203.14K
-98.37%203.14K
-98.37%203.14K
--453.14K
-93.81%1.46M
-67.30%5.56M
2.01%12.44M
2.01%12.44M
----
--23.51M
Total non current assets
-20.10%45.67M
-14.84%46.28M
-14.84%46.28M
-14.82%45.73M
9.41%57.4M
106.44%57.16M
151.24%54.34M
151.24%54.34M
157.83%53.69M
273.95%52.47M
Total assets
-44.82%50.5M
-51.11%51.04M
-51.11%51.04M
-41.82%69.92M
-39.19%80.18M
-19.91%91.52M
-13.69%104.4M
-13.69%104.4M
-9.42%120.16M
-5.00%131.85M
Liabilities
Current liabilities
Payables
18.93%4.99M
-2.47%4.15M
-2.47%4.15M
-35.75%2.94M
-44.94%3.08M
70.63%4.19M
280.55%4.25M
280.55%4.25M
277.67%4.58M
336.61%5.59M
-accounts payable
63.47%4.99M
-2.46%4.11M
-2.46%4.11M
-17.40%2.87M
-48.59%2.32M
36.92%3.05M
356.63%4.21M
356.63%4.21M
226.48%3.48M
282.47%4.52M
-Total tax payable
--0
-3.00%38.8K
-3.00%38.8K
-93.65%70K
-87.63%133.15K
398.14%1.14M
-79.49%40K
-79.49%40K
647.50%1.1M
976.00%1.08M
-Due to related parties current
----
----
----
----
--624.43K
----
----
----
----
----
Current accrued expenses
-59.83%1.38M
58.14%1.52M
58.14%1.52M
-5.53%1.59M
154.88%2.39M
272.92%3.44M
-45.66%959.39K
-45.66%959.39K
138.95%1.68M
-9.81%938.83K
Current debt and capital lease obligation
449.87%3.47M
104.45%1.43M
104.45%1.43M
47.90%1.3M
-26.13%603.54K
-4.96%631.68K
14.40%698.9K
14.40%698.9K
55.79%879.09K
101.91%817.02K
-Current debt
--2.08M
----
----
----
----
----
----
----
----
----
-Current capital lease obligation
120.31%1.39M
104.45%1.43M
104.45%1.43M
47.90%1.3M
-26.13%603.54K
-4.96%631.68K
14.40%698.9K
14.40%698.9K
55.79%879.09K
101.91%817.02K
Current deferred liabilities
8.06%2.2M
48.78%2.36M
48.78%2.36M
--4.06M
--2.7M
--2.04M
--1.59M
--1.59M
----
----
Other current liabilities
-95.28%284.61K
-96.88%313.25K
-96.88%313.25K
103.37%14.23M
-17.07%6.23M
467.28%6.03M
1,209.45%10.05M
1,209.45%10.05M
1,897.28%6.99M
1,626.85%7.52M
Current liabilities
-26.63%12.82M
-44.00%10.1M
-44.00%10.1M
69.46%24.49M
1.38%15.34M
228.90%17.48M
282.09%18.04M
282.09%18.04M
339.19%14.45M
351.43%15.13M
Non current liabilities
Long term debt and capital lease obligation
44.01%12.19M
46.67%12.61M
46.67%12.61M
54.95%11.95M
625.42%10.64M
504.68%8.47M
553.35%8.6M
553.35%8.6M
414.02%7.71M
16.82%1.47M
-Long term capital lease obligation
44.01%12.19M
46.67%12.61M
46.67%12.61M
54.95%11.95M
625.42%10.64M
504.68%8.47M
553.35%8.6M
553.35%8.6M
414.02%7.71M
16.82%1.47M
Non current deferred liabilities
596.92%226.5K
-7.69%30K
-7.69%30K
-99.20%32.5K
-99.09%32.5K
-87.05%32.5K
-87.05%32.5K
-87.05%32.5K
580.23%4.08M
496.74%3.58M
Derivative product liabilities
----
----
----
----
----
----
----
----
-99.12%274
-95.42%1.73K
Other non current liabilities
----
----
----
----
-56.40%7.1M
100.07%5.2M
----
----
220.57%10.8M
430.19%16.29M
Total non current liabilities
-9.34%12.42M
-9.19%12.64M
-9.19%12.64M
-46.96%11.98M
-16.68%17.78M
222.08%13.7M
230.95%13.92M
230.95%13.92M
310.74%22.59M
329.69%21.34M
Total liabilities
-19.03%25.24M
-28.84%22.74M
-28.84%22.74M
-1.54%36.47M
-9.19%33.12M
225.86%31.18M
257.99%31.96M
257.99%31.96M
321.39%37.04M
338.46%36.47M
Shareholders'equity
Share capital
38.33%7.21K
2.30%5.24K
2.30%5.24K
1.85%5.22K
1.76%5.21K
1.76%5.21K
1.40%5.13K
1.40%5.13K
1.87%5.12K
1.85%5.12K
-common stock
38.33%7.21K
2.30%5.24K
2.30%5.24K
1.85%5.22K
1.76%5.21K
1.76%5.21K
1.40%5.13K
1.40%5.13K
1.87%5.12K
1.85%5.12K
Retained earnings
-16.60%-258.79M
-21.62%-254.37M
-21.62%-254.37M
-26.38%-248.96M
-28.17%-235.83M
-27.67%-221.94M
-26.21%-209.15M
-26.21%-209.15M
-29.47%-197M
-27.14%-184M
Paid-in capital
1.22%287.25M
0.95%285.71M
0.95%285.71M
1.34%285.09M
1.37%284.45M
1.42%283.79M
1.48%283.02M
1.48%283.02M
1.52%281.32M
1.59%280.6M
Gains losses not affecting retained earnings
54.82%129.88K
-5.87%48.88K
-5.87%48.88K
12.39%159.93K
293.93%104.96K
168.08%83.89K
176.43%51.92K
176.43%51.92K
370.82%142.3K
122.00%26.65K
Total stockholders'equity
-53.82%28.6M
-57.53%31.4M
-57.53%31.4M
-57.03%36.29M
-49.57%48.73M
-41.48%61.94M
-34.64%73.92M
-34.64%73.92M
-32.37%84.47M
-26.45%96.64M
Noncontrolling interests
-109.33%-3.34M
-108.74%-3.1M
-108.74%-3.1M
-112.38%-2.85M
-33.25%-1.67M
-39.57%-1.6M
-38.28%-1.49M
-38.28%-1.49M
-30.19%-1.34M
-36.86%-1.25M
Total equity
-58.14%25.26M
-60.94%28.29M
-60.94%28.29M
-59.76%33.45M
-50.66%47.07M
-42.37%60.34M
-35.34%72.44M
-35.34%72.44M
-32.89%83.13M
-26.89%95.39M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -94.12%1.68M-93.87%2.39M-93.87%2.39M-89.19%6.21M-73.46%18.56M-65.95%28.64M-59.50%39.03M-59.50%39.03M-47.25%57.45M-42.91%69.95M
-Cash and cash equivalents -80.13%1.55M-94.21%184.93K-94.21%184.93K-85.04%2.04M-43.02%5.84M-46.34%7.83M-60.37%3.19M-60.37%3.19M73.27%13.66M-52.51%10.24M
-Short-term investments -99.38%129.24K-93.84%2.21M-93.84%2.21M-90.48%4.17M-78.69%12.73M-70.06%20.82M-59.43%35.84M-59.43%35.84M-56.66%43.79M-40.86%59.71M
Receivables -71.42%635.53K-52.47%763.38K-52.47%763.38K-89.72%677.82K-19.98%1.02M2,130.01%2.22M2,331.49%1.61M2,331.49%1.61M9,135.39%6.6M1,147.86%1.28M
-Accounts receivable 445.75%535.03K360.61%375.19K360.61%375.19K-94.69%313.91K75.61%260.19K-1.67%98.04K23.33%81.46K23.33%81.46K8,171.95%5.91M44.42%148.16K
-Taxes receivable -----------------46.92%600.88K--600.88K----------688.09K--1.13M
-Related party accounts receivable --0--268K--268K--------------0--0--------
-Other receivables -93.41%100.5K-92.12%120.18K-92.12%120.18K--363.92K--163.41K--1.52M--1.52M--1.52M--------
Inventory --1.45M--909.16K--909.16K--------------0--0------5.84M
Prepaid assets -88.43%276.81K-38.48%220.61K-38.48%220.61K-68.45%616.52K20.46%2.14M26.75%2.39M-85.22%358.62K-85.22%358.62K-25.47%1.95M-6.43%1.78M
Other current assets -28.21%790.26K-57.95%476.23K-57.95%476.23K-41.09%280.79K96.40%1.05M130.34%1.1M146.18%1.13M146.18%1.13M113.18%476.66K140.36%534.85K
Total current assets -85.93%4.83M-90.49%4.76M-90.49%4.76M-63.62%24.18M-71.30%22.78M-60.32%34.36M-49.61%50.05M-49.61%50.05M-40.56%66.47M-36.37%79.39M
Non current assets
Net PPE 6.93%42.47M5.93%44.1M5.93%44.1M14.24%45.01M463.13%43.9M627.29%39.72M843.64%41.63M843.64%41.63M841.20%39.4M25.90%7.79M
-Gross PPE 17.20%51.28M15.91%51.68M15.91%51.68M23.31%51.36M410.70%49.05M514.94%43.75M653.70%44.59M653.70%44.59M649.11%41.65M28.93%9.61M
-Accumulated depreciation -118.16%-8.81M-156.67%-7.58M-156.67%-7.58M-181.91%-6.35M-184.99%-5.16M-144.08%-4.04M-96.42%-2.95M-96.42%-2.95M-63.95%-2.25M-43.81%-1.81M
Goodwill and other intangible assets -----------------39.15%11.81M231.65%11.61M--------70.82%12.5M165.33%19.42M
-Goodwill -----------------23.57%3.87M--3.3M--------138.77%3.47M248.94%5.07M
-Other intangible assets -----------------44.66%7.94M137.30%8.31M--------53.99%9.03M144.63%14.35M
Non current accounts receivable --2.72M--1.72M--1.72M--------------------75.23%1.52M313.75%1.52M
Related parties assets --0--268K--268K--------------0--0--------
Non current prepaid assets -0.80%277.74K-7.15%251.12K-7.15%251.12K2.22%271.12K6.67%236.33K34.41%279.99K31.35%270.46K31.35%270.46K6.27%265.22K45.51%221.56K
Other non current assets -96.34%203.14K-98.37%203.14K-98.37%203.14K--453.14K-93.81%1.46M-67.30%5.56M2.01%12.44M2.01%12.44M------23.51M
Total non current assets -20.10%45.67M-14.84%46.28M-14.84%46.28M-14.82%45.73M9.41%57.4M106.44%57.16M151.24%54.34M151.24%54.34M157.83%53.69M273.95%52.47M
Total assets -44.82%50.5M-51.11%51.04M-51.11%51.04M-41.82%69.92M-39.19%80.18M-19.91%91.52M-13.69%104.4M-13.69%104.4M-9.42%120.16M-5.00%131.85M
Liabilities
Current liabilities
Payables 18.93%4.99M-2.47%4.15M-2.47%4.15M-35.75%2.94M-44.94%3.08M70.63%4.19M280.55%4.25M280.55%4.25M277.67%4.58M336.61%5.59M
-accounts payable 63.47%4.99M-2.46%4.11M-2.46%4.11M-17.40%2.87M-48.59%2.32M36.92%3.05M356.63%4.21M356.63%4.21M226.48%3.48M282.47%4.52M
-Total tax payable --0-3.00%38.8K-3.00%38.8K-93.65%70K-87.63%133.15K398.14%1.14M-79.49%40K-79.49%40K647.50%1.1M976.00%1.08M
-Due to related parties current ------------------624.43K--------------------
Current accrued expenses -59.83%1.38M58.14%1.52M58.14%1.52M-5.53%1.59M154.88%2.39M272.92%3.44M-45.66%959.39K-45.66%959.39K138.95%1.68M-9.81%938.83K
Current debt and capital lease obligation 449.87%3.47M104.45%1.43M104.45%1.43M47.90%1.3M-26.13%603.54K-4.96%631.68K14.40%698.9K14.40%698.9K55.79%879.09K101.91%817.02K
-Current debt --2.08M------------------------------------
-Current capital lease obligation 120.31%1.39M104.45%1.43M104.45%1.43M47.90%1.3M-26.13%603.54K-4.96%631.68K14.40%698.9K14.40%698.9K55.79%879.09K101.91%817.02K
Current deferred liabilities 8.06%2.2M48.78%2.36M48.78%2.36M--4.06M--2.7M--2.04M--1.59M--1.59M--------
Other current liabilities -95.28%284.61K-96.88%313.25K-96.88%313.25K103.37%14.23M-17.07%6.23M467.28%6.03M1,209.45%10.05M1,209.45%10.05M1,897.28%6.99M1,626.85%7.52M
Current liabilities -26.63%12.82M-44.00%10.1M-44.00%10.1M69.46%24.49M1.38%15.34M228.90%17.48M282.09%18.04M282.09%18.04M339.19%14.45M351.43%15.13M
Non current liabilities
Long term debt and capital lease obligation 44.01%12.19M46.67%12.61M46.67%12.61M54.95%11.95M625.42%10.64M504.68%8.47M553.35%8.6M553.35%8.6M414.02%7.71M16.82%1.47M
-Long term capital lease obligation 44.01%12.19M46.67%12.61M46.67%12.61M54.95%11.95M625.42%10.64M504.68%8.47M553.35%8.6M553.35%8.6M414.02%7.71M16.82%1.47M
Non current deferred liabilities 596.92%226.5K-7.69%30K-7.69%30K-99.20%32.5K-99.09%32.5K-87.05%32.5K-87.05%32.5K-87.05%32.5K580.23%4.08M496.74%3.58M
Derivative product liabilities ---------------------------------99.12%274-95.42%1.73K
Other non current liabilities -----------------56.40%7.1M100.07%5.2M--------220.57%10.8M430.19%16.29M
Total non current liabilities -9.34%12.42M-9.19%12.64M-9.19%12.64M-46.96%11.98M-16.68%17.78M222.08%13.7M230.95%13.92M230.95%13.92M310.74%22.59M329.69%21.34M
Total liabilities -19.03%25.24M-28.84%22.74M-28.84%22.74M-1.54%36.47M-9.19%33.12M225.86%31.18M257.99%31.96M257.99%31.96M321.39%37.04M338.46%36.47M
Shareholders'equity
Share capital 38.33%7.21K2.30%5.24K2.30%5.24K1.85%5.22K1.76%5.21K1.76%5.21K1.40%5.13K1.40%5.13K1.87%5.12K1.85%5.12K
-common stock 38.33%7.21K2.30%5.24K2.30%5.24K1.85%5.22K1.76%5.21K1.76%5.21K1.40%5.13K1.40%5.13K1.87%5.12K1.85%5.12K
Retained earnings -16.60%-258.79M-21.62%-254.37M-21.62%-254.37M-26.38%-248.96M-28.17%-235.83M-27.67%-221.94M-26.21%-209.15M-26.21%-209.15M-29.47%-197M-27.14%-184M
Paid-in capital 1.22%287.25M0.95%285.71M0.95%285.71M1.34%285.09M1.37%284.45M1.42%283.79M1.48%283.02M1.48%283.02M1.52%281.32M1.59%280.6M
Gains losses not affecting retained earnings 54.82%129.88K-5.87%48.88K-5.87%48.88K12.39%159.93K293.93%104.96K168.08%83.89K176.43%51.92K176.43%51.92K370.82%142.3K122.00%26.65K
Total stockholders'equity -53.82%28.6M-57.53%31.4M-57.53%31.4M-57.03%36.29M-49.57%48.73M-41.48%61.94M-34.64%73.92M-34.64%73.92M-32.37%84.47M-26.45%96.64M
Noncontrolling interests -109.33%-3.34M-108.74%-3.1M-108.74%-3.1M-112.38%-2.85M-33.25%-1.67M-39.57%-1.6M-38.28%-1.49M-38.28%-1.49M-30.19%-1.34M-36.86%-1.25M
Total equity -58.14%25.26M-60.94%28.29M-60.94%28.29M-59.76%33.45M-50.66%47.07M-42.37%60.34M-35.34%72.44M-35.34%72.44M-32.89%83.13M-26.89%95.39M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg