(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q1)Feb 28, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 110.51%437.42K | --437.42K | --346.61K | --408.68K | 16.38%1.03M | 649,240.63%207.79K | 2,769,284.38%886.2K | 0.00%32 | 0.00%32 | --32 |
-Cash and cash equivalents | 110.51%437.42K | --437.42K | --346.61K | --408.68K | 16.38%1.03M | 649,240.63%207.79K | 2,769,284.38%886.2K | 0.00%32 | 0.00%32 | --32 |
-Accounts receivable | 34.17%74.4K | --74.4K | --278.63K | --1.99M | -57.51%1.83M | --55.45K | --4.3M | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --40.34K | ---- | ---- | ---- |
Total current assets | -61.56%1.07M | --1.07M | --1.35M | --3.89M | -30.02%4.45M | 8,674,109.38%2.78M | 19,858,618.75%6.35M | 0.00%32 | 0.00%32 | --32 |
Non current assets | ||||||||||
-Accumulated depreciation | -129.72%-881.48K | ---881.48K | ---773.44K | ---643.53K | -429.09%-513.25K | ---383.72K | ---97.01K | ---- | ---- | ---- |
-Long term equity investment | -42.65%41.18K | --41.18K | --530.04K | --544.44K | --58.53K | --71.8K | ---- | ---- | ---- | ---- |
-Goodwill | 197.46%3.26M | --3.26M | --8.96M | --8.96M | --6.4M | --1.1M | ---- | ---- | ---- | ---- |
-Other intangible assets | 121.00%2.14M | --2.14M | --3.06M | --3.06M | 3,556.27%2.66M | --969.33K | --72.82K | ---- | ---- | ---- |
Regulatory assets | -16.41%82.48K | --82.48K | --390.01K | --2.07M | -58.78%1.83M | --98.66K | --4.43M | ---- | ---- | ---- |
Total assets | -81.30%8.08K | --8.08K | --111.39K | --80.51K | --0 | --43.21K | --132.09K | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 62.13%79.48K | --79.48K | --54.56K | --52.66K | --50.81K | -62.91%49.03K | ---- | 92.40%132.17K | 92.40%132.17K | --95.7K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.40%132.17K | 92.40%132.17K | --95.7K |
-Current capital lease obligation | 62.13%79.48K | --79.48K | --54.56K | --52.66K | --50.81K | --49.03K | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | 13,701.48%5.18M | ---- | ---- | --48.54K |
-Total tax payable | -42.65%41.18K | --41.18K | --530.04K | --544.44K | --58.53K | --71.8K | --0 | --0 | --0 | --0 |
Current liabilities | -8.45%3.63M | --3.63M | --6.08M | --6.73M | -8.59%4.77M | 2,122.88%3.97M | 4,242.91%5.22M | 68.08%178.57K | 68.08%178.57K | --144.24K |
Non current liabilities | ||||||||||
-Long term debt | -42.65%41.18K | --41.18K | --30.14K | --44.54K | --58.53K | --71.8K | ---- | ---- | ---- | ---- |
Non current accrued expenses | -37.81%625.7K | --625.7K | --850.01K | --992.42K | 32.68%1.13M | --1.01M | --848.57K | ---- | ---- | ---- |
Long term provisions | ---- | ---- | --499.9K | --499.9K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -9.06%3.68M | --3.68M | --6.61M | --7.28M | -7.47%4.83M | 2,163.09%4.04M | 4,242.91%5.22M | 68.08%178.57K | 68.08%178.57K | --144.24K |
Shareholders'equity | ||||||||||
Share capital | 40.81%15.59M | --15.59M | --17.57M | --17.57M | 461.59%16.02M | 1,941.41%11.07M | 426.00%2.85M | 0.00%542.44K | 0.00%542.44K | --542.44K |
-common stock | 40.81%15.59M | --15.59M | --17.57M | --17.57M | 461.59%16.02M | 1,941.41%11.07M | 426.00%2.85M | 0.00%542.44K | 0.00%542.44K | --542.44K |
Total equity | 1.51%4.96M | --4.96M | --11.17M | --13.85M | 70.15%11.99M | 15,272,406.25%4.89M | 22,015,337.50%7.04M | 0.00%32 | 0.00%32 | --32 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.