(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 11.37%970M | 190.33%871M | 67.60%300M | -46.25%179M | 0.30%333M | --74M | -24.05%60M | 56.92%102M | 22.78%97M | -32.66%332M |
Deferred tax | 9.64%182M | 34.96%166M | 592.00%123M | -132.05%-25M | -11.36%78M | --20M | -40.00%24M | -37.50%15M | -52.63%18M | -25.42%88M |
Other non cash items | -38.86%236M | -1.78%386M | 171.03%393M | -56.33%145M | -21.14%332M | ---1M | 13.27%111M | 10.58%115M | 11.34%108M | -13.02%421M |
Change In working capital | -166.67%-16M | 180.00%24M | 93.36%-30M | -19.26%-452M | 2.57%-379M | ---230M | -124.10%-372M | 179.23%248M | 76.09%-22M | 50.82%-389M |
-Change in receivables | -38.77%169M | 157.14%276M | -120.55%-483M | -321.15%-219M | -108.92%-52M | --234M | -44.86%-310M | 118.52%15M | -98.30%10M | 166.33%583M |
-Change in inventory | 103.92%2M | -82.14%-51M | 44.00%-28M | -140.32%-50M | 1,477.78%124M | --129M | 57.89%30M | -325.00%-51M | 650.00%15M | -103.05%-9M |
-Change in other current assets | 290.91%43M | 164.71%11M | -114.41%-17M | 148.16%118M | 67.25%-245M | ---307M | 111.57%25M | 91.77%-27M | 118.47%65M | -333.75%-748M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.35%1.48B | 35.52%1.65B | 148.27%1.22B | -49.74%491M | 32.21%977M | --132M | -123.68%-36M | 807.69%552M | 73.82%332M | 13.52%739M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -35.48%-821M | -128.68%-606M | 12.83%-265M | 66.15%-304M | 18.07%-898M | ---204M | 67.10%-128M | -60.29%-327M | -380.00%-240M | -52.65%-1.1B |
Net intangibles purchase and sale | -42.86%-10M | 12.50%-7M | 46.67%-8M | -650.00%-15M | 90.00%-2M | ---12M | 360.00%13M | 0.00%-3M | 80.00%-1M | -81.82%-20M |
Net business purchase and sale | 32.85%-650M | ---968M | --0 | 304.76%43M | 94.35%-21M | ---11M | 98.33%-1M | 99.74%-1M | -700.00%-8M | -1,162.86%-372M |
Net investment purchase and sale | -52.00%24M | 177.78%50M | 220.00%18M | 76.56%-15M | -1,380.00%-64M | ---34M | -150.00%-5M | -271.43%-24M | ---2M | -97.87%5M |
Net other investing changes | --355M | ---- | -42.31%30M | -72.77%52M | --191M | --261M | -326.67%-68M | -100.00%-2M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.61%-878M | -1,285.00%-1.39B | 92.19%-100M | -184.04%-1.28B | 62.94%-451M | --98M | 68.75%-110M | 48.50%-274M | ---168M | -1,222.83%-1.22B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -234.19%-416M | 188.83%310M | -139.21%-349M | 635.54%890M | -85.85%121M | --106M | -115.57%-52M | 153.33%342M | -23.77%-276M | 9.76%855M |
Net common stock issuance | -125.93%-61M | -107.69%-27M | 18.75%-13M | -300.00%-16M | 76.47%-4M | ---3M | --0 | --0 | 88.89%-1M | -70.00%-17M |
Cash dividends paid | -84.80%-231M | -16.82%-125M | 87.73%-107M | -714.95%-872M | 66.14%-107M | ---18M | 85.42%-35M | 0.00%-54M | ---- | -89.22%-316M |
Net other financing activities | -115.00%-9M | 350.00%60M | -103.97%-24M | 686.41%604M | 60.84%-103M | ---113M | 633.33%16M | -113.64%-3M | 99.32%-2M | -234.18%-263M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -441.38%-1.1B | 76.26%-203M | -1,654.55%-855M | 107.95%55M | -170.31%-692M | ---178M | -400.00%-230M | 467.65%125M | 35.13%-410M | -192.75%-256M |
Net cash flow | ||||||||||
Beginning cash position | -3.93%1.25B | 28.54%1.3B | -42.01%1.01B | -9.52%1.74B | -28.30%1.92B | --1.7B | 31.56%2.08B | -24.48%1.68B | -28.27%1.92B | 44.58%2.68B |
Current changes in cash | -875.00%-496M | -75.76%64M | 135.92%264M | -342.77%-735M | 77.38%-166M | --52M | -52.85%-376M | 162.58%403M | 44.22%-246M | -187.90%-734M |
Effect of exchange rate changes | 77.22%-18M | -429.17%-79M | 500.00%24M | 123.53%4M | 32.00%-17M | ---11M | -66.67%-5M | -40.00%-7M | 160.00%6M | -212.50%-25M |
End cash Position | -41.25%732M | -3.93%1.25B | 28.54%1.3B | -42.01%1.01B | -9.52%1.74B | --1.74B | 27.55%1.7B | 31.56%2.08B | -24.53%1.68B | -28.30%1.92B |
Free cash flow | -37.80%645M | 11.63%1.04B | 487.97%929M | 267.44%158M | 111.08%43M | ---101M | 32.93%-167M | 177.08%222M | -33.82%90M | -304.17%-388M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data