Broadcom
AVGO
Taiwan Semiconductor
TSM
Micron Technology
MU
Tesla
TSLA
ASML Holding
ASML
(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.09%17.35M | 16.67%23.68M | 731.34%17.06M | 143.38%122.76M | 69.59%53.41M | 368.62%47M | 331.08%20.3M | -88.41%2.05M | -65.90%50.44M | 14.87%31.49M |
Net income from continuing operations | -11.98%19.24M | 16.11%22.57M | 4.60%17.29M | -33.36%73.35M | -28.18%15.52M | -33.05%21.86M | -32.75%19.44M | -38.56%16.53M | -28.93%110.07M | 4.95%21.61M |
Operating gains losses | -3,250.00%-630K | 145.00%98K | 515.79%117K | 125.95%130K | -45.74%51K | 102.95%20K | -34.43%40K | -13.64%19K | -135.68%-501K | -66.90%94K |
Depreciation and amortization | 3.73%7.65M | 8.51%7.73M | 10.27%7.39M | 24.13%28.79M | 15.64%7.6M | 18.75%7.37M | 24.15%7.13M | 43.19%6.7M | 23.70%23.2M | 29.77%6.57M |
Deferred tax | -109.42%-190K | -873.33%-812K | -87.84%326K | -62.20%5.5M | -78.66%694K | -51.49%2.02M | -97.39%105K | -13.71%2.68M | 395.33%14.54M | 616.30%3.25M |
Other non cash items | -2.36%13.94M | 11.00%13.91M | -0.91%15.2M | 14.36%55.73M | 6.33%13.57M | 18.14%14.28M | 8.26%12.54M | 24.72%15.34M | 2.42%48.73M | -7.74%12.76M |
Change In working capital | -10,755.70%-24.3M | -7.85%-21.64M | 38.12%-25.02M | 69.79%-45.63M | 206.84%14.63M | 100.49%228K | 66.89%-20.06M | -32.35%-40.42M | -81.55%-151.03M | 3.70%-13.7M |
-Change in receivables | -469.04%-3.16M | 139.11%343K | -2,725.00%-904K | -95.98%459K | -89.13%512K | -73.41%856K | -123.30%-877K | 88.69%-32K | 284.15%11.41M | 243.86%4.71M |
-Change in inventory | -54.60%18.61M | 30.47%-13.79M | -2,751.59%-23.39M | 141.39%43.95M | 1,055.78%21.9M | 626.83%41M | 51.01%-19.83M | 101.47%882K | -337.35%-106.19M | -92.25%1.9M |
-Change in payables and accrued expense | 10.24%-29.21M | -43.19%12.61M | 134.10%7.89M | -2,501.51%-22.21M | 217.80%11.26M | -8.37%-32.55M | 1,976.67%22.2M | -155.47%-23.13M | -75.54%925K | 40.60%-9.56M |
-Change in other current liabilities | 25.78%-10.92M | ---- | ---- | -20.69%-59.13M | -42.15%-17.24M | ---14.71M | ---- | ---- | -5.22%-48.99M | 3.31%-12.13M |
-Change in other working capital | -93.28%378K | 49.61%8.42M | 52.55%-8.61M | -6.22%-8.69M | -229.80%-1.8M | -77.73%5.63M | 115.79%5.63M | -2,365.42%-18.15M | 17.61%-8.18M | 120.44%1.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.09%17.35M | 16.67%23.68M | 731.34%17.06M | 143.38%122.76M | 69.59%53.41M | 368.62%47M | 331.08%20.3M | -88.41%2.05M | -65.90%50.44M | 14.87%31.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.57%-8.12M | 65.77%-5.36M | -264.61%-54.79M | 26.20%-54.64M | 25.95%-10.97M | -7.86%-13M | 32.85%-15.64M | 37.06%-15.03M | 37.92%-74.03M | 81.80%-14.81M |
Net PPE purchase and sale | 30.19%-9.06M | 64.61%-5.53M | 32.08%-10.19M | 27.18%-56.28M | 7.07%-12.68M | 3.55%-12.97M | 32.92%-15.62M | 44.23%-15.01M | -146.26%-77.29M | -23.63%-13.65M |
Net business purchase and sale | --0 | --193K | ---44.58M | --0 | --0 | --0 | --0 | --0 | 100.54%385K | ---- |
Net investment purchase and sale | 3,230.00%939K | 10.00%-18K | 19.05%-17K | -42.87%1.64M | 1,249.66%1.71M | -400.00%-30K | -300.00%-20K | -100.69%-21K | 116.73%2.87M | -146.42%-149K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.57%-8.12M | 65.77%-5.36M | -264.61%-54.79M | 26.20%-54.64M | 25.95%-10.97M | -7.86%-13M | 32.85%-15.64M | 37.06%-15.03M | 37.92%-74.03M | 81.80%-14.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.13%-3.63M | -34.80%-3.61M | 25.07%-4.35M | 51.76%-20.49M | -34.65%-3.33M | 30.29%-8.66M | -8.19%-2.68M | 76.84%-5.81M | -139.50%-42.48M | -27.96%-2.48M |
Net common stock issuance | 100.74%40K | 0.00%53K | -31.58%39K | 82.65%-5.26M | -11.63%38K | 45.62%-5.41M | 10.42%53K | 100.28%57K | -334.06%-30.33M | 13.16%43K |
Cash dividends paid | -12.73%-3.67M | -34.13%-3.67M | -25.98%-3.71M | -22.24%-12.19M | -33.25%-3.26M | -32.24%-3.25M | -9.89%-2.73M | -14.17%-2.94M | -24.68%-9.97M | -24.08%-2.45M |
Net other financing activities | --0 | --0 | 76.49%-688K | -39.63%-3.04M | -54.93%-110K | --0 | --0 | -42.92%-2.93M | 20.91%-2.18M | ---71K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.13%-3.63M | -34.80%-3.61M | 25.07%-4.35M | 51.76%-20.49M | -34.65%-3.33M | 30.29%-8.66M | -8.19%-2.68M | 76.84%-5.81M | -139.50%-42.48M | -27.96%-2.48M |
Net cash flow | ||||||||||
Beginning cash position | 107.26%71.63M | 74.67%56.92M | 92.71%99M | -56.26%51.37M | 61.15%59.9M | -33.05%34.56M | -62.19%32.59M | -56.26%51.37M | 10.24%117.44M | -78.56%37.17M |
Current changes in cash | -77.89%5.6M | 645.01%14.71M | -124.01%-42.08M | 172.09%47.63M | 175.31%39.11M | 275.29%25.33M | 105.71%1.98M | 39.91%-18.79M | -705.54%-66.07M | 125.40%14.2M |
End cash Position | 28.95%77.24M | 107.26%71.63M | 74.67%56.92M | 92.71%99M | 92.71%99M | 61.15%59.9M | -33.05%34.56M | -62.19%32.59M | -56.26%51.37M | -56.26%51.37M |
Free cash flow | -75.64%8.29M | 288.22%18.15M | 153.01%6.87M | 347.53%66.48M | 128.21%40.73M | 1,094.62%34.03M | 114.58%4.68M | -40.73%-12.95M | -123.05%-26.86M | 8.96%17.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |