(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.97%610K | -99.85%198K | -99.67%406K | -99.67%406K | 231.41%141.19M | 29,924.03%1.81B | 8,489.18%133.3M | 9,891.89%124.4M | 9,891.89%124.4M | 455.22%42.6M |
-Cash and cash equivalents | -99.97%610K | -99.85%198K | -99.67%406K | -99.67%406K | 231.41%141.19M | 29,924.03%1.81B | 8,489.18%133.3M | 9,891.89%124.4M | 9,891.89%124.4M | 455.22%42.6M |
Receivables | -20.03%35.38M | -59.69%40.63M | -63.91%50.68M | -63.91%50.68M | -55.00%47.58M | -70.67%44.24M | -27.65%100.8M | 45.14%140.41M | 45.14%140.41M | 28.37%105.74M |
-Accounts receivable | -20.03%35.38M | -59.69%40.63M | -63.91%50.68M | -63.91%50.68M | -55.00%47.58M | -70.67%44.24M | -27.65%100.8M | 45.14%140.41M | 45.14%140.41M | 28.37%105.74M |
Prepaid assets | -20.11%8.88M | -21.85%6.31M | 0.04%8.01M | 0.04%8.01M | 2.50%11.13M | -13.17%11.11M | 33.86%8.07M | 56.96%8.01M | 56.96%8.01M | 12.93%10.86M |
Restricted cash | --150.81M | --150.86M | --150.86M | --150.86M | --151.39M | ---- | ---- | --0 | --0 | ---- |
Hedging assets-current | -61.41%18.52M | -82.45%14.13M | -64.87%11.89M | -64.87%11.89M | -56.78%19.01M | 348.85%48M | 1,068.99%80.53M | 12,528.73%33.85M | 12,528.73%33.85M | 112.41%43.97M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | --90.35M | --1.23B | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -31.86%7.84M | -65.59%2.34M | -65.59%2.34M | --14.76M |
Total current assets | -89.32%214.2M | -86.43%212.13M | -28.21%221.85M | -28.21%221.85M | 69.92%370.3M | 927.71%2.01B | 845.67%1.56B | 180.51%309.01M | 180.51%309.01M | 81.06%217.92M |
Non current assets | ||||||||||
Net PPE | 28.35%635.83M | 18.91%584.6M | -67.02%550.92M | -67.02%550.92M | -68.73%491.95M | -68.00%495.39M | -67.75%491.62M | 12.73%1.67B | 12.73%1.67B | 13.30%1.57B |
-Gross PPE | 34.85%920.64M | 28.61%843.11M | -60.98%784.19M | -60.98%784.19M | -62.21%700.75M | -61.55%682.73M | -61.53%655.55M | 24.29%2.01B | 24.29%2.01B | 25.81%1.85B |
-Accumulated depreciation | -52.03%-284.81M | -57.70%-258.52M | 31.23%-233.27M | 31.23%-233.27M | 25.69%-208.8M | 17.59%-187.34M | 8.86%-163.93M | -151.20%-339.19M | -151.20%-339.19M | -229.41%-281M |
Financial assets | --0 | --0 | --6.17M | --6.17M | ---- | ---- | ---- | --0 | --0 | --6.42M |
Non current deferred assets | --34.22M | -63.23%36.84M | -66.17%40.59M | -66.17%40.59M | --0 | --0 | -17.90%100.21M | -16.05%119.96M | -16.05%119.96M | 1.82%167.21M |
Total non current assets | 35.26%670.04M | 5.00%621.44M | -66.62%597.68M | -66.62%597.68M | -71.84%491.95M | -69.36%495.39M | -64.05%591.83M | 9.69%1.79B | 9.69%1.79B | 11.69%1.75B |
Total assets | -64.64%884.24M | -61.32%833.57M | -60.97%819.52M | -60.97%819.52M | -56.11%862.25M | 38.01%2.5B | 18.95%2.16B | 20.49%2.1B | 20.49%2.1B | 16.64%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -93.80%9.71M | -93.83%9.58M | 0.20%9.47M | 0.20%9.47M | 1,605.81%158.08M | 1,622.14%156.61M | 1,411.35%155.38M | -7.41%9.45M | -7.41%9.45M | -0.09%9.27M |
-Bank in debtedness | ---- | ---- | ---- | ---- | --148.2M | --146.98M | --145.75M | ---- | ---- | ---- |
-Current capital lease obligation | 0.84%9.71M | -0.52%9.58M | 0.20%9.47M | 0.20%9.47M | 6.61%9.88M | 5.89%9.63M | -6.33%9.63M | -7.41%9.45M | -7.41%9.45M | -0.09%9.27M |
Payables | -88.31%215.44M | 21.06%237.45M | -9.69%237.13M | -9.69%237.13M | 48.29%247.6M | --1.84B | --196.14M | 48.36%262.56M | 48.36%262.56M | 22.95%166.97M |
-accounts payable | -41.45%64.63M | -53.72%86.58M | -51.22%86.27M | -51.22%86.27M | -42.38%96.2M | --110.39M | --187.08M | -0.07%176.86M | -0.07%176.86M | 22.95%166.97M |
-Dividends payable | -90.98%150.81M | 1,565.17%150.86M | 76.03%150.86M | 76.03%150.86M | --151.39M | --1.67B | --9.06M | --85.7M | --85.7M | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | --60.62M | ---- | ---- | ---- | ---- |
Current provisions | -6.84%3.65M | -37.07%3.65M | -37.07%3.65M | -37.07%3.65M | -24.65%3.92M | -24.65%3.92M | 60.49%5.8M | 60.49%5.8M | 60.49%5.8M | 55.22%5.2M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | --16.09M | --30.32M | --41.03M | ---- | ---- | ---- |
Other current liabilities | -97.58%766K | -96.93%2.54M | ---- | ---- | -97.13%1.25M | -31.90%31.65M | -8.01%82.64M | -98.45%818K | -98.45%818K | -64.06%43.65M |
Current liabilities | -88.88%229.56M | -47.36%253.22M | -10.19%250.25M | -10.19%250.25M | 89.68%426.94M | 651.36%2.07B | 56.34%480.99M | 14.39%278.63M | 14.39%278.63M | -17.54%225.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 314.36%129.88M | 116.22%72.85M | -61.24%70.24M | -61.24%70.24M | -84.33%28.69M | -88.29%31.35M | -91.55%33.69M | -58.06%181.23M | -58.06%181.23M | -62.02%183.08M |
-Long term debt | --109.04M | --49.57M | -69.36%44.48M | -69.36%44.48M | ---- | ---- | ---- | -62.54%145.18M | -62.54%145.18M | -67.25%144.61M |
-Long term capital lease obligation | -33.50%20.84M | -30.90%23.28M | -28.53%25.76M | -28.53%25.76M | -25.42%28.69M | -23.31%31.35M | -20.10%33.69M | -19.16%36.05M | -19.16%36.05M | -4.80%38.47M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.09%3.05M |
Long term provisions | 12.21%65.99M | 13.75%65.26M | -43.55%69.32M | -43.55%69.32M | -60.49%49.27M | -53.05%58.81M | -60.86%57.37M | -27.00%122.8M | -27.00%122.8M | -16.58%124.69M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --39.02M | --36.18M | ---- | ---- | ---- | ---- |
Total non current liabilities | 55.05%195.88M | 51.67%138.11M | -54.10%139.56M | -54.10%139.56M | -62.36%116.98M | -68.18%126.34M | -83.54%91.06M | -50.34%304.03M | -50.34%304.03M | -52.56%310.83M |
Total liabilities | -80.59%425.44M | -31.59%391.33M | -33.10%389.81M | -33.10%389.81M | 1.50%543.92M | 226.17%2.19B | -33.56%572.05M | -31.91%582.65M | -31.91%582.65M | -42.26%535.91M |
Shareholders'equity | ||||||||||
Share capital | -97.88%11.71M | -97.88%11.71M | -97.88%11.71M | -97.88%11.71M | -97.77%11.71M | 5.00%552.1M | 6.86%553.73M | 7.05%553.65M | 7.05%553.65M | 1.80%526.21M |
-common stock | -97.88%11.71M | -97.88%11.71M | -97.88%11.71M | -97.88%11.71M | -97.77%11.71M | 5.00%552.1M | 6.86%553.73M | 7.05%553.65M | 7.05%553.65M | 1.80%526.21M |
Additional paid-in capital | --4.82M | -57.85%2.64M | -94.66%1.3M | -94.66%1.3M | -97.68%498K | --0 | -65.72%6.26M | 49.33%24.4M | 49.33%24.4M | 47.64%21.51M |
Retained earnings | 281.80%442.27M | -58.17%427.9M | -55.61%416.7M | -55.61%416.7M | -64.88%306.12M | -141.49%-243.28M | 152.86%1.02B | 173.38%938.77M | 173.38%938.77M | 305.50%871.56M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.54%9.45M |
Total stockholders'equity | 48.56%458.8M | -72.06%442.25M | -71.67%429.72M | -71.67%429.72M | -77.72%318.33M | -72.91%308.83M | 66.50%1.58B | 71.07%1.52B | 71.07%1.52B | 88.93%1.43B |
Total equity | 48.56%458.8M | -72.06%442.25M | -71.67%429.72M | -71.67%429.72M | -77.72%318.33M | -72.91%308.83M | 66.50%1.58B | 71.07%1.52B | 71.07%1.52B | 88.93%1.43B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data