(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q2)Feb 29, 2024 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q2)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q2)Feb 28, 2022 | (FY)Aug 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.53%2.14B | 5.53%2.14B | -42.95%1.53B | -37.21%2.03B | -37.21%2.03B | 1.05%2.69B | -8.87%3.23B | --3.23B | 18.23%2.66B | 70.31%3.54B |
-Cash and cash equivalents | 5.53%2.14B | 5.53%2.14B | -44.61%1.45B | -37.21%2.03B | -37.21%2.03B | 0.69%2.63B | -8.87%3.23B | --3.23B | 17.96%2.61B | 74.59%3.54B |
-Short-term investments | ---- | ---- | 27.42%79M | ---- | ---- | 19.23%62M | ---- | ---- | 33.33%52M | ---- |
-Accounts receivable | 4.80%3.15B | 4.80%3.15B | -27.80%3.47B | -30.11%3B | -30.11%3B | 7.66%4.81B | 15.80%4.29B | --4.29B | 14.44%4.46B | 6.64%3.71B |
-Taxes receivable | 76.19%148M | 76.19%148M | -10.38%164M | -50.88%84M | -50.88%84M | -8.50%183M | 8.23%171M | --171M | 52.67%200M | 39.82%158M |
-Other receivables | 4.18%424M | 4.18%424M | -27.36%393M | -29.46%407M | -29.46%407M | 31.95%541M | 41.42%577M | --577M | 3.02%410M | 5.15%408M |
Inventory | -0.62%322M | -0.62%322M | -8.29%321M | -7.95%324M | -7.95%324M | 16.28%350M | 37.50%352M | --352M | 22.86%301M | -1.16%256M |
Prepaid assets | -13.45%193M | -13.45%193M | -16.61%246M | -11.16%223M | -11.16%223M | 32.29%295M | 29.38%251M | --251M | 5.69%223M | -4.43%194M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 21.44%1.22B | 18.36%1.26B | --1.26B | -11.79%1B | -3.72%1.06B |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%1M |
Total current assets | -43.83%6.4B | -43.83%6.4B | -39.68%6.13B | 12.36%11.39B | 12.36%11.39B | 5.89%10.16B | 5.22%10.14B | --10.14B | 15.68%9.59B | 26.35%9.63B |
Non current assets | ||||||||||
Net PPE | -5.55%1.23B | -5.55%1.23B | -6.58%1.26B | -7.69%1.3B | -7.69%1.3B | -1.53%1.35B | 3.01%1.41B | --1.41B | -21.49%1.37B | -27.72%1.36B |
-Gross PPE | -0.15%3.41B | -0.15%3.41B | -6.58%1.26B | -5.13%3.42B | -5.13%3.42B | -1.53%1.35B | 8.46%3.6B | --3.6B | -21.49%1.37B | -11.48%3.32B |
-Accumulated depreciation | -3.16%-2.19B | -3.16%-2.19B | ---- | 3.50%-2.12B | 3.50%-2.12B | ---- | -12.25%-2.2B | ---2.2B | ---- | -4.93%-1.96B |
Goodwill and other intangible assets | -0.27%6B | -0.27%6B | -13.03%6.04B | -17.46%6.02B | -17.46%6.02B | 2.33%6.95B | 13.17%7.29B | --7.29B | 5.39%6.79B | 0.06%6.44B |
-Goodwill | -0.07%5.56B | -0.07%5.56B | -10.87%5.6B | -15.78%5.57B | -15.78%5.57B | 2.23%6.29B | 13.77%6.61B | --6.61B | 6.37%6.15B | 0.82%5.81B |
-Other intangible assets | -2.68%436M | -2.68%436M | -33.59%439M | -33.92%448M | -33.92%448M | 3.28%661M | 7.62%678M | --678M | -3.18%640M | -6.39%630M |
Financial assets | -50.00%1M | -50.00%1M | ---- | --2M | --2M | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -19.48%62M | -19.48%62M | 9.38%70M | -55.23%77M | -55.23%77M | -69.38%64M | 437.50%172M | --172M | 808.70%209M | 0.00%32M |
Total non current assets | -8.28%8.63B | -8.28%8.63B | -9.08%9.47B | -12.79%9.41B | -12.79%9.41B | 3.51%10.42B | 15.22%10.79B | --10.79B | 3.04%10.06B | -3.80%9.36B |
Total assets | -27.75%15.02B | -27.75%15.02B | -24.18%15.6B | -0.60%20.79B | -0.60%20.79B | 4.67%20.57B | 10.16%20.92B | --20.92B | 8.84%19.65B | 9.44%18.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.64%3.3B | 8.64%3.3B | -7.60%3.16B | -10.58%3.03B | -10.58%3.03B | 13.43%3.42B | 18.68%3.39B | --3.39B | 11.25%3.02B | 9.71%2.86B |
-accounts payable | 4.40%2.61B | 4.40%2.61B | -6.79%2.58B | -7.57%2.5B | -7.57%2.5B | 17.99%2.77B | 24.23%2.71B | --2.71B | 19.45%2.35B | 14.74%2.18B |
-Total tax payable | 34.25%537M | 34.25%537M | 8.06%456M | -14.35%400M | -14.35%400M | -10.21%422M | -5.47%467M | --467M | -16.52%470M | -2.95%494M |
-Other payable | 11.45%146M | 11.45%146M | -46.09%124M | -39.91%131M | -39.91%131M | 15.58%230M | 17.84%218M | --218M | 8.74%199M | -6.09%185M |
Current provisions | -10.64%42M | -10.64%42M | -5.33%71M | -26.56%47M | -26.56%47M | -37.50%75M | -39.05%64M | --64M | -47.14%120M | -38.60%105M |
Current debt and capital lease obligation | 27.90%871M | 27.90%871M | -72.06%209M | 201.33%681M | 201.33%681M | 212.97%748M | -72.27%226M | --226M | -72.75%239M | 215.89%815M |
-Current debt | 35.83%724M | 35.83%724M | -89.50%61M | 1,169.05%533M | 1,169.05%533M | 868.33%581M | -93.43%42M | --42M | -90.90%60M | 2,266.67%639M |
-Current capital lease obligation | -0.68%147M | -0.68%147M | -11.38%148M | -19.57%148M | -19.57%148M | -6.70%167M | 4.55%184M | --184M | -17.89%179M | -23.81%176M |
Other current liabilities | 0.00%1M | 0.00%1M | ---- | -99.97%1M | -99.97%1M | 4.25%3.71B | 12.07%3.51B | --3.51B | 3.55%3.56B | 0.26%3.13B |
Current liabilities | -39.57%5.92B | -39.57%5.92B | -49.08%5.01B | 5.69%9.8B | 5.69%9.8B | 10.51%9.83B | 4.73%9.27B | --9.27B | 0.15%8.9B | 14.31%8.85B |
Non current liabilities | ||||||||||
Long term provisions | -5.63%67M | -5.63%67M | 15.93%131M | 12.70%71M | 12.70%71M | 7.62%113M | 0.00%63M | --63M | 17.98%105M | -25.00%63M |
Long term debt and capital lease obligation | -19.94%4.57B | -19.94%4.57B | -8.11%5.37B | -11.38%5.7B | -11.38%5.7B | -7.70%5.85B | 3.54%6.43B | --6.43B | 16.99%6.34B | 1.87%6.21B |
-Long term debt | -20.62%3.98B | -20.62%3.98B | -7.48%4.75B | -11.56%5.02B | -11.56%5.02B | -8.37%5.13B | 4.11%5.68B | --5.68B | 27.85%5.6B | 9.59%5.45B |
-Long term capital lease obligation | -14.93%581M | -14.93%581M | -12.59%625M | -10.01%683M | -10.01%683M | -2.59%715M | -0.52%759M | --759M | -29.01%734M | -32.24%763M |
Derivative product liabilities | -21.21%26M | -21.21%26M | ---- | -2.94%33M | -2.94%33M | ---- | 3,300.00%34M | --34M | ---- | --1M |
Other non current liabilities | 2.23%183M | 2.23%183M | ---- | -9.14%179M | -9.14%179M | --1M | 7.65%197M | --197M | ---- | -12.86%183M |
Total non current liabilities | -17.64%5.31B | -17.64%5.31B | -7.22%6.16B | -10.83%6.44B | -10.83%6.44B | -6.89%6.64B | 3.73%7.22B | --7.22B | 14.28%7.13B | 1.87%6.96B |
Total liabilities | -30.87%11.23B | -30.87%11.23B | -32.21%11.17B | -1.54%16.24B | -1.54%16.24B | 2.77%16.47B | 4.29%16.5B | --16.5B | 5.98%16.03B | 8.48%15.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | --590M | 0.00%590M | 0.00%590M |
-common stock | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | 0.00%590M | --590M | 0.00%590M | 0.00%590M |
Paid-in capital | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | --248M | 0.00%248M | 0.00%248M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- |
Total stockholders'equity | -16.74%3.78B | -16.74%3.78B | 7.77%4.41B | 2.85%4.54B | 2.85%4.54B | 13.28%4.1B | 39.36%4.42B | --4.42B | 23.93%3.62B | 14.87%3.17B |
Noncontrolling interests | 33.33%16M | 33.33%16M | 325.00%17M | 20.00%12M | 20.00%12M | -60.00%4M | 42.86%10M | --10M | -33.33%10M | -53.33%7M |
Total equity | -16.60%3.8B | -16.60%3.8B | 8.08%4.43B | 2.89%4.55B | 2.89%4.55B | 13.08%4.1B | 39.37%4.43B | --4.43B | 23.64%3.63B | 14.50%3.18B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data