(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 24.09%1.05B | 4.31%847M | 139.53%812M | 421.54%339M | -93.86%65M | 6.65%1.06B | -16.13%993M | 8.72%1.18B | -4.14%1.09B | 21.76%1.14B |
Deferred tax | ---- | ---- | ---- | ---- | ---- | 75.00%35M | 766.67%20M | -133.33%-3M | --9M | ---- |
Other non cash items | 241.67%17M | -142.86%-12M | 40.00%28M | -42.86%20M | --35M | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 80.63%-43M | -15.03%-222M | -189.77%-193M | 681.08%215M | -128.46%-37M | 1,957.14%130M | 50.00%-7M | 81.08%-14M | -268.18%-74M | -62.39%44M |
-Change in receivables | -4.41%-213M | 56.60%-204M | -78.71%-470M | -182.97%-263M | 182.55%317M | -140.00%-384M | 18.37%-160M | -102.06%-196M | 59.41%-97M | -73.19%-239M |
-Change in inventory | 81.82%-2M | 84.72%-11M | ---72M | --0 | 800.00%21M | 50.00%-3M | 53.85%-6M | -1,200.00%-13M | -120.00%-1M | 0.00%5M |
-Change in other current assets | ---- | ---- | ---- | 148.39%45M | -75.47%-93M | 76.75%-53M | -70.15%-228M | -179.17%-134M | -100.00%-48M | 66.20%-24M |
-Change in other current liabilities | ---- | ---- | ---- | -104.66%-16M | --343M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.98%1.32B | 28.79%1.33B | 5.40%1.04B | 55.38%982M | -50.16%632M | 11.92%1.27B | 6.69%1.13B | 12.38%1.06B | -7.08%945M | 23.27%1.02B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -5.90%-323M | -22.49%-305M | -11.16%-249M | 41.21%-224M | 0.52%-381M | -28.52%-383M | -2.76%-298M | 9.38%-290M | -12.68%-320M | -29.68%-284M |
Net business purchase and sale | -338.10%-92M | 54.35%-21M | 36.99%-46M | -329.41%-73M | 94.35%-17M | 55.21%-301M | -150.75%-672M | -538.10%-268M | 14.29%-42M | 2.00%-49M |
Net investment purchase and sale | 197.22%35M | 51.35%-36M | -1,133.33%-74M | 81.25%-6M | 74.40%-32M | -331.03%-125M | 46.30%-29M | 56.10%-54M | -173.33%-123M | 33.82%-45M |
Net other investing changes | -451.24%-667M | -611.76%-121M | ---17M | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.77%-1.05B | -25.13%-483M | -27.39%-386M | 29.53%-303M | 46.85%-430M | 19.10%-809M | -63.40%-1B | -26.19%-612M | -28.31%-485M | -12.17%-378M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -13,616.67%-823M | 98.98%-6M | -154.95%-588M | 12.04%1.07B | 4,447.62%955M | -95.12%21M | -57.17%430M | 290.87%1B | 49.47%-526M | -186.53%-1.04B |
Net common stock issuance | -4.00%-52M | -614.29%-50M | 36.36%-7M | 71.79%-11M | -550.00%-39M | 98.26%-6M | -8.49%-345M | -45.87%-318M | -847.83%-218M | -35.29%-23M |
Cash dividends paid | -290.06%-1.37B | -19.73%-352M | ---294M | ---- | -5.46%-425M | 1.95%-403M | -14.48%-411M | -7.16%-359M | -21.38%-335M | -11.29%-276M |
Net other financing activities | 2,415.22%1.07B | -119.05%-46M | -50.00%-21M | 39.13%-14M | -2,200.00%-23M | 83.33%-1M | -220.00%-6M | 350.00%5M | ---2M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.29%-1.35B | 41.75%-646M | -240.56%-1.11B | 298.48%789M | 148.53%198M | -18.26%-408M | -207.14%-345M | 129.25%322M | 19.34%-1.1B | -248.37%-1.37B |
Net cash flow | ||||||||||
Beginning cash position | 0.40%3.23B | -8.92%3.22B | 74.76%3.53B | 15.75%2.02B | 6.59%1.75B | -17.27%1.64B | 46.99%1.98B | -31.59%1.35B | -26.72%1.97B | 105.59%2.69B |
Current changes in cash | -628.92%-1.08B | 144.35%204M | -131.34%-460M | 267.00%1.47B | 684.31%400M | 124.06%51M | -127.46%-212M | 220.44%772M | 11.71%-641M | -151.56%-726M |
Effect of exchange rate changes | 91.10%-17M | -231.72%-191M | 229.55%145M | 135.77%44M | -312.07%-123M | 144.62%58M | 6.47%-130M | -831.58%-139M | 137.50%19M | 128.57%8M |
End cash Position | -33.93%2.13B | 0.40%3.23B | -8.92%3.22B | 74.76%3.53B | 15.75%2.02B | 6.59%1.75B | -17.27%1.64B | 46.99%1.98B | -31.59%1.35B | -26.72%1.97B |
Free cash flow | -3.32%962M | 29.39%995M | 12.10%769M | 193.16%686M | -73.04%234M | 7.96%868M | 6.77%804M | 25.50%753M | -16.08%600M | 23.28%715M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data