(Q2)Jun 30, 2024 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.01%171.03M | -25.44%116.34M | -26.73%126.17M | -26.73%126.17M | 0.87%156.05M | 63.59%172.2M | 63.59%172.2M | -38.64%154.71M | -22.95%105.27M | -22.95%105.27M |
-Cash and cash equivalents | 47.01%171.03M | -4.17%116.34M | -26.73%126.17M | -26.73%126.17M | -9.62%121.41M | 63.59%172.2M | 63.59%172.2M | -37.55%134.33M | 14.08%105.27M | 14.08%105.27M |
-Short-term investments | ---- | ---- | ---- | ---- | 70.01%34.64M | ---- | ---- | -44.97%20.38M | ---- | ---- |
-Accounts receivable | -0.87%304.62M | 29.50%307.28M | 32.09%245.73M | 32.09%245.73M | 15.72%237.28M | 8.78%186.04M | 8.78%186.04M | 31.49%205.04M | -4.71%171.02M | -4.71%171.02M |
-Taxes receivable | -2.37%36.6M | --37.49M | 20.56%31.05M | 20.56%31.05M | ---- | 8.59%25.75M | 8.59%25.75M | --1.81M | --23.72M | --23.72M |
-Other receivables | 13.10%14.35M | --12.69M | -16.77%10.23M | -16.77%10.23M | ---- | 52.19%12.29M | 52.19%12.29M | --9.84M | --8.08M | --8.08M |
Inventory | 19.27%31.12M | 14.84%26.09M | 47.54%25.56M | 47.54%25.56M | 28.11%22.72M | 15.40%17.32M | 15.40%17.32M | 24.22%17.73M | 3.13%15.01M | 3.13%15.01M |
Prepaid assets | 3.38%3.09M | --2.99M | 79.64%2.5M | 79.64%2.5M | ---- | 8.26%1.39M | 8.26%1.39M | --1.23M | --1.28M | --1.28M |
Total current assets | 11.52%560.81M | 20.87%502.88M | 6.32%441.23M | 6.32%441.23M | 6.58%416.05M | 27.94%415M | 27.94%415M | -7.58%390.36M | -1.90%324.38M | -1.90%324.38M |
Non current assets | ||||||||||
Net PPE | 10.66%445.76M | 6.91%402.84M | 18.68%409.25M | 18.68%409.25M | 14.60%376.81M | 9.91%344.85M | 9.91%344.85M | 6.27%328.8M | -0.94%313.77M | -0.94%313.77M |
-Gross PPE | 10.26%1.29B | --1.17B | 12.29%1.15B | 12.29%1.15B | ---- | 4.96%1.02B | 4.96%1.02B | 5.57%1.02B | 2.31%973.73M | 2.31%973.73M |
-Accumulated depreciation | -10.05%-845.22M | ---768.03M | -9.03%-738.38M | -9.03%-738.38M | ---- | -2.61%-677.22M | -2.61%-677.22M | -5.24%-687.73M | -3.94%-659.96M | -3.94%-659.96M |
Goodwill and other intangible assets | 5.88%497.47M | 6.01%469.84M | 16.90%471M | 16.90%471M | 8.90%443.19M | 3.40%402.9M | 3.40%402.9M | 4.88%406.96M | -1.32%389.65M | -1.32%389.65M |
-Goodwill | 10.36%436.2M | 8.43%395.26M | 22.16%395.99M | 22.16%395.99M | 11.62%364.52M | 4.88%324.16M | 4.88%324.16M | 6.34%326.58M | -0.20%309.08M | -0.20%309.08M |
-Other intangible assets | -17.85%61.27M | -5.20%74.58M | -4.74%75.01M | -4.74%75.01M | -2.13%78.67M | -2.27%78.75M | -2.27%78.75M | -0.67%80.38M | -5.38%80.58M | -5.38%80.58M |
Financial assets | -37.28%434K | 36.76%692K | --777K | --777K | --506K | --0 | --0 | --0 | ---- | ---- |
Non current prepaid assets | --3.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -11.97%27.4M | --31.12M | 11.16%32.81M | 11.16%32.81M | ---- | 1,475,650.00%29.52M | 1,475,650.00%29.52M | -133.33%-1K | 122.22%2K | 122.22%2K |
Total non current assets | 7.40%1.03B | 8.00%961.55M | 18.96%963.34M | 18.96%963.34M | 11.86%890.31M | 5.15%809.82M | 5.15%809.82M | 3.21%795.92M | -2.16%770.18M | -2.16%770.18M |
Total assets | 8.82%1.59B | 12.10%1.46B | 14.68%1.4B | 14.68%1.4B | 10.12%1.31B | 11.90%1.22B | 11.90%1.22B | -0.61%1.19B | -2.09%1.09B | -2.09%1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.79%363.11M | 139.33%324.81M | 23.78%218.14M | 23.78%218.14M | -27.49%135.71M | 10.77%176.23M | 10.77%176.23M | 12.78%187.16M | -5.57%159.09M | -5.57%159.09M |
-accounts payable | 8.80%189.51M | 35.79%174.18M | 20.20%165.09M | 20.20%165.09M | 4.74%128.27M | 19.27%137.34M | 19.27%137.34M | 6.68%122.47M | -6.52%115.15M | -6.52%115.15M |
-Total tax payable | -6.96%96.31M | 1,290.65%103.52M | 35.65%51.36M | 35.65%51.36M | -88.13%7.44M | -7.37%37.87M | -7.37%37.87M | 46.96%62.71M | -6.73%40.88M | -6.73%40.88M |
-Other payable | 64.08%77.29M | --47.1M | 65.88%1.69M | 65.88%1.69M | ---- | -66.82%1.02M | -66.82%1.02M | -76.66%1.98M | 108.22%3.07M | 108.22%3.07M |
Current provisions | 15.37%2.97M | -11.38%2.58M | 48.12%2.68M | 48.12%2.68M | 170.26%2.91M | 3.08%1.81M | 3.08%1.81M | -46.52%1.08M | -67.73%1.76M | -67.73%1.76M |
Current debt and capital lease obligation | -15.23%107.48M | 95.09%126.78M | 68.30%141.71M | 68.30%141.71M | -32.83%64.99M | -7.68%84.21M | -7.68%84.21M | -51.70%96.75M | 0.41%91.21M | 0.41%91.21M |
-Current debt | -19.63%84.44M | 122.32%105.06M | 74.54%120.83M | 74.54%120.83M | -41.67%47.26M | -8.96%69.23M | -8.96%69.23M | -59.56%81.01M | -16.28%76.04M | -16.28%76.04M |
-Current capital lease obligation | 6.08%23.04M | 22.52%21.72M | 39.43%20.88M | 39.43%20.88M | 12.62%17.73M | -1.21%14.98M | -1.21%14.98M | --15.74M | --15.16M | --15.16M |
Other current liabilities | 21.87%16.53M | -91.67%13.57M | -38.84%3.76M | -38.84%3.76M | 2,890.28%162.82M | -10.63%6.15M | -10.63%6.15M | -19.01%5.45M | 39.30%6.88M | 39.30%6.88M |
Current liabilities | 4.40%500.78M | 30.91%479.69M | 35.23%426.41M | 35.23%426.41M | 8.38%366.43M | 4.25%315.32M | 4.25%315.32M | -21.85%338.09M | -5.24%302.46M | -5.24%302.46M |
Non current liabilities | ||||||||||
Long term provisions | 3.25%31.72M | 19.97%30.72M | 24.13%30.18M | 24.13%30.18M | 4.20%25.61M | 9.60%24.31M | 9.60%24.31M | 26.85%24.58M | 17.44%22.19M | 17.44%22.19M |
Long term debt and capital lease obligation | 14.40%680.76M | 1.95%595.05M | 1.66%597.29M | 1.66%597.29M | 9.02%583.67M | 19.89%587.55M | 19.89%587.55M | 12.08%535.37M | -0.95%490.07M | -0.95%490.07M |
-Long term debt | 13.97%633.08M | 2.69%555.5M | -0.74%552.61M | -0.74%552.61M | 7.48%540.97M | 20.98%556.72M | 20.98%556.72M | 5.37%503.34M | -6.99%460.19M | -6.99%460.19M |
-Long term capital lease obligation | 20.53%47.68M | -7.37%39.56M | 44.91%44.68M | 44.91%44.68M | 33.31%42.7M | 3.18%30.83M | 3.18%30.83M | --32.03M | --29.88M | --29.88M |
Derivative product liabilities | -29.73%7.07M | 135.86%10.06M | --10.34M | --10.34M | --4.26M | --0 | --0 | --0 | --0 | --0 |
Other non current liabilities | -35.71%18K | 2,700.00%28K | -85.23%26K | -85.23%26K | -99.61%1K | 319.05%176K | 319.05%176K | 188.64%254K | -75.15%42K | -75.15%42K |
Total non current liabilities | 13.48%748.58M | 3.20%659.63M | 4.12%660.76M | 4.12%660.76M | 9.51%639.18M | 18.65%634.6M | 18.65%634.6M | 12.53%583.69M | -0.07%534.87M | -0.07%534.87M |
Total liabilities | 9.66%1.25B | 13.30%1.14B | 14.45%1.09B | 14.45%1.09B | 9.09%1.01B | 13.45%949.92M | 13.45%949.92M | -3.11%921.79M | -2.00%837.33M | -2.00%837.33M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M |
-common stock | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M |
Retained earnings | -65.35%7.96M | -8.74%22.97M | 57.16%44.61M | 57.16%44.61M | 87.15%25.17M | 105.46%28.38M | 105.46%28.38M | 1,552.48%13.45M | -22.50%13.82M | -22.50%13.82M |
Paid-in capital | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M | 0.00%74.06M |
Other equity interest | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.86%336.42M | 7.83%317.81M | 15.08%310.1M | 15.08%310.1M | 13.23%294.72M | 6.54%269.47M | 6.54%269.47M | 9.91%260.29M | -0.96%252.93M | -0.96%252.93M |
Noncontrolling interests | 6.06%7.73M | 21.07%7.29M | 34.28%7.29M | 34.28%7.29M | 42.97%6.02M | 26.13%5.43M | 26.13%5.43M | -21.90%4.21M | -46.86%4.3M | -46.86%4.3M |
Total equity | 5.86%344.16M | 8.10%325.1M | 15.46%317.39M | 15.46%317.39M | 13.70%300.75M | 6.87%274.9M | 6.87%274.9M | 9.20%264.5M | -2.37%257.23M | -2.37%257.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data