US Stock MarketDetailed Quotes

SEMrush (SEMR)

Watchlist
  • 11.980
  • +0.030+0.25%
Close Apr 17 15:59 ET
  • 11.980
  • 0.0000.00%
Post 16:30 ET
1.81BMarket Cap-92.15P/E (TTM)

SEMrush (SEMR) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
26.78%59.58M
24.83%14.9M
168.94%21.89M
-94.37%684K
49.60%22.11M
488.48%47M
3.29%11.93M
28.08%8.14M
292.32%12.14M
509.50%14.78M
Net income from continuing operations
-364.37%-19.5M
-433.43%-10.98M
-433.57%-2.4M
-597.94%-6.78M
-67.30%655K
676.32%7.38M
-52.09%3.29M
-82.97%718K
587.81%1.36M
120.31%2M
Depreciation and amortization
37.71%13.87M
33.49%3.97M
26.80%3.58M
38.49%2.89M
56.85%3.42M
48.28%10.07M
49.97%2.97M
68.96%2.83M
26.58%2.09M
46.81%2.18M
Deferred tax
66.18%-370K
80.32%-159K
-262.32%-250K
180.34%94K
45.00%-55K
-463.46%-1.09M
-379.58%-808K
0.00%-69K
-251.95%-117K
-2,600.00%-100K
Other non cash items
19.72%20.22M
59.76%5.54M
39.32%5.2M
7.89%5.03M
-11.48%4.45M
42.68%16.89M
284.37%3.47M
8.55%3.73M
30.18%4.66M
28.39%5.02M
Change In working capital
53.46%-5.34M
86.42%-669K
155.47%3.39M
-541.86%-13.25M
219.08%5.19M
46.06%-11.48M
-175.31%-4.93M
-1.58%-6.11M
84.57%-2.06M
1,741.41%1.63M
-Change in receivables
-2,664.41%-18.16M
-1,076.61%-9.85M
-707.82%-2.88M
-109.51%-3.26M
-377.11%-2.17M
118.69%708K
166.03%1.01M
125.72%473K
-328.15%-1.56M
170.83%782K
-Change in prepaid assets
64.27%-1.71M
438.88%4.38M
-467.62%-1.92M
-117.39%-3.79M
83.34%-379K
-103.92%-4.79M
-142.13%-1.29M
13.97%522K
66.62%-1.74M
-249.46%-2.28M
-Change in payables and accrued expense
916.74%18.65M
328.12%3.2M
900.82%12.72M
-202.50%-2.46M
113.97%5.19M
131.80%1.83M
-277.63%-1.4M
-234.80%-1.59M
149.76%2.4M
238.08%2.43M
-Change in other current liabilities
-17.01%-5.61M
-51.44%-1.42M
43.49%-1.22M
-730.98%-1.53M
4.57%-1.44M
-15.59%-4.8M
31.36%-937K
-119.68%-2.17M
76.86%-184K
-50.35%-1.51M
-Change in other working capital
133.61%1.49M
231.41%3.03M
1.28%-3.31M
-126.25%-2.22M
80.75%3.98M
15.13%-4.44M
-45.16%-2.31M
30.56%-3.35M
69.67%-979K
-50.14%2.2M
Cash from discontinued investing activities
Operating cash flow
26.78%59.58M
24.83%14.9M
168.94%21.89M
-94.37%684K
49.60%22.11M
488.48%47M
3.29%11.93M
28.08%8.14M
292.32%12.14M
509.50%14.78M
Investing cash flow
Cash flow from continuing investing activities
379.86%162.94M
2,550.32%175.1M
110.85%4.87M
-143.98%-11.34M
82.22%-5.69M
-100.30%-58.22M
-236.09%-7.15M
-516.84%-44.89M
198.45%25.79M
-69.31%-31.98M
Capital expenditure reported
-89.07%-14.87M
-91.98%-3.88M
-202.44%-4.46M
-55.18%-3.65M
-42.88%-2.88M
-52.22%-7.86M
-61.34%-2.02M
-14.81%-1.47M
-49.56%-2.35M
-90.81%-2.02M
Net PPE purchase and sale
52.84%-1.79M
82.86%-67K
21.39%-397K
71.87%-604K
4.48%-725K
-52.94%-3.8M
72.48%-391K
-367.59%-505K
-211.61%-2.15M
-183.21%-759K
Net business purchase and sale
-18.48%-6.38M
-121.91%-4.51M
93.65%-1.65M
---133K
---90K
---5.38M
1,569.56%20.57M
-17,201.33%-25.95M
--0
--0
Net investment purchase and sale
2,545.38%183.8M
31,526.42%189.13M
138.86%10.19M
-115.99%-6.37M
57.82%-9.16M
54.03%-7.52M
-94.91%598K
-313.06%-26.23M
266.36%39.82M
-31.69%-21.71M
Net other investing changes
106.49%2.18M
78.48%-5.57M
-87.29%1.18M
93.86%-585K
195.51%7.16M
-564.41%-33.66M
---25.9M
--9.27M
---9.53M
---7.5M
Cash from discontinued investing activities
Investing cash flow
379.86%162.94M
2,550.32%175.1M
110.85%4.87M
-143.98%-11.34M
82.22%-5.69M
-100.30%-58.22M
-236.09%-7.15M
-516.84%-44.89M
198.45%25.79M
-69.31%-31.98M
Financing cash flow
Cash flow from continuing financing activities
-502.94%-7.54M
-4,171.22%-5.94M
5.44%-521K
-134.43%-732K
-179.49%-345K
9,942.11%1.87M
-115.29%-139K
-93.33%-551K
1,207.29%2.13M
196.23%434K
Net issuance payments of debt
43.10%-1.28M
99.64%-2K
101.84%22K
-609.64%-589K
-73.17%-710K
10.90%-2.25M
4.79%-557K
-64.33%-1.2M
80.56%-83K
47.57%-410K
Proceeds from stock option exercised by employees
-5.80%3.88M
621.05%3.01M
-66.46%217K
-87.19%283K
-56.75%365K
64.46%4.12M
-72.02%418K
45.72%647K
840.00%2.21M
154.98%844K
Net other financing activities
---10.14M
---8.95M
---760K
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-502.94%-7.54M
-4,171.22%-5.94M
5.44%-521K
-134.43%-732K
-179.49%-345K
9,942.11%1.87M
-115.29%-139K
-93.33%-551K
1,207.29%2.13M
196.23%434K
Net cash flow
Beginning cash position
-16.63%49.06M
78.86%80.97M
-33.14%54.51M
55.99%64.85M
-16.63%49.06M
-26.22%58.85M
9.90%45.27M
238.69%81.53M
-26.92%41.57M
-26.22%58.85M
Current changes in cash
2,397.88%214.99M
3,859.96%184.06M
170.36%26.24M
-128.43%-11.39M
195.89%16.08M
55.66%-9.36M
-73.76%4.65M
-321.49%-37.3M
222.50%40.06M
26.93%-16.77M
Effect of exchange rate changes
196.06%415K
34.70%-559K
-79.38%214K
1,079.44%1.05M
43.20%-288K
-334.78%-432K
-1,485.19%-856K
274.73%1.04M
4.46%-107K
-794.52%-507K
End cash Position
439.06%264.47M
439.06%264.47M
78.86%80.97M
-33.14%54.51M
55.99%64.85M
-16.63%49.06M
-16.63%49.06M
9.90%45.27M
238.69%81.53M
-26.92%41.57M
Free cash flow
21.49%42.93M
15.01%10.95M
176.52%17.04M
-146.75%-3.57M
54.14%18.51M
10,446.87%35.33M
7.23%9.52M
24.13%6.16M
189.10%7.64M
343.36%12.01M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 26.78%59.58M24.83%14.9M168.94%21.89M-94.37%684K49.60%22.11M488.48%47M3.29%11.93M28.08%8.14M292.32%12.14M509.50%14.78M
Net income from continuing operations -364.37%-19.5M-433.43%-10.98M-433.57%-2.4M-597.94%-6.78M-67.30%655K676.32%7.38M-52.09%3.29M-82.97%718K587.81%1.36M120.31%2M
Depreciation and amortization 37.71%13.87M33.49%3.97M26.80%3.58M38.49%2.89M56.85%3.42M48.28%10.07M49.97%2.97M68.96%2.83M26.58%2.09M46.81%2.18M
Deferred tax 66.18%-370K80.32%-159K-262.32%-250K180.34%94K45.00%-55K-463.46%-1.09M-379.58%-808K0.00%-69K-251.95%-117K-2,600.00%-100K
Other non cash items 19.72%20.22M59.76%5.54M39.32%5.2M7.89%5.03M-11.48%4.45M42.68%16.89M284.37%3.47M8.55%3.73M30.18%4.66M28.39%5.02M
Change In working capital 53.46%-5.34M86.42%-669K155.47%3.39M-541.86%-13.25M219.08%5.19M46.06%-11.48M-175.31%-4.93M-1.58%-6.11M84.57%-2.06M1,741.41%1.63M
-Change in receivables -2,664.41%-18.16M-1,076.61%-9.85M-707.82%-2.88M-109.51%-3.26M-377.11%-2.17M118.69%708K166.03%1.01M125.72%473K-328.15%-1.56M170.83%782K
-Change in prepaid assets 64.27%-1.71M438.88%4.38M-467.62%-1.92M-117.39%-3.79M83.34%-379K-103.92%-4.79M-142.13%-1.29M13.97%522K66.62%-1.74M-249.46%-2.28M
-Change in payables and accrued expense 916.74%18.65M328.12%3.2M900.82%12.72M-202.50%-2.46M113.97%5.19M131.80%1.83M-277.63%-1.4M-234.80%-1.59M149.76%2.4M238.08%2.43M
-Change in other current liabilities -17.01%-5.61M-51.44%-1.42M43.49%-1.22M-730.98%-1.53M4.57%-1.44M-15.59%-4.8M31.36%-937K-119.68%-2.17M76.86%-184K-50.35%-1.51M
-Change in other working capital 133.61%1.49M231.41%3.03M1.28%-3.31M-126.25%-2.22M80.75%3.98M15.13%-4.44M-45.16%-2.31M30.56%-3.35M69.67%-979K-50.14%2.2M
Cash from discontinued investing activities
Operating cash flow 26.78%59.58M24.83%14.9M168.94%21.89M-94.37%684K49.60%22.11M488.48%47M3.29%11.93M28.08%8.14M292.32%12.14M509.50%14.78M
Investing cash flow
Cash flow from continuing investing activities 379.86%162.94M2,550.32%175.1M110.85%4.87M-143.98%-11.34M82.22%-5.69M-100.30%-58.22M-236.09%-7.15M-516.84%-44.89M198.45%25.79M-69.31%-31.98M
Capital expenditure reported -89.07%-14.87M-91.98%-3.88M-202.44%-4.46M-55.18%-3.65M-42.88%-2.88M-52.22%-7.86M-61.34%-2.02M-14.81%-1.47M-49.56%-2.35M-90.81%-2.02M
Net PPE purchase and sale 52.84%-1.79M82.86%-67K21.39%-397K71.87%-604K4.48%-725K-52.94%-3.8M72.48%-391K-367.59%-505K-211.61%-2.15M-183.21%-759K
Net business purchase and sale -18.48%-6.38M-121.91%-4.51M93.65%-1.65M---133K---90K---5.38M1,569.56%20.57M-17,201.33%-25.95M--0--0
Net investment purchase and sale 2,545.38%183.8M31,526.42%189.13M138.86%10.19M-115.99%-6.37M57.82%-9.16M54.03%-7.52M-94.91%598K-313.06%-26.23M266.36%39.82M-31.69%-21.71M
Net other investing changes 106.49%2.18M78.48%-5.57M-87.29%1.18M93.86%-585K195.51%7.16M-564.41%-33.66M---25.9M--9.27M---9.53M---7.5M
Cash from discontinued investing activities
Investing cash flow 379.86%162.94M2,550.32%175.1M110.85%4.87M-143.98%-11.34M82.22%-5.69M-100.30%-58.22M-236.09%-7.15M-516.84%-44.89M198.45%25.79M-69.31%-31.98M
Financing cash flow
Cash flow from continuing financing activities -502.94%-7.54M-4,171.22%-5.94M5.44%-521K-134.43%-732K-179.49%-345K9,942.11%1.87M-115.29%-139K-93.33%-551K1,207.29%2.13M196.23%434K
Net issuance payments of debt 43.10%-1.28M99.64%-2K101.84%22K-609.64%-589K-73.17%-710K10.90%-2.25M4.79%-557K-64.33%-1.2M80.56%-83K47.57%-410K
Proceeds from stock option exercised by employees -5.80%3.88M621.05%3.01M-66.46%217K-87.19%283K-56.75%365K64.46%4.12M-72.02%418K45.72%647K840.00%2.21M154.98%844K
Net other financing activities ---10.14M---8.95M---760K----------------------------
Cash from discontinued financing activities
Financing cash flow -502.94%-7.54M-4,171.22%-5.94M5.44%-521K-134.43%-732K-179.49%-345K9,942.11%1.87M-115.29%-139K-93.33%-551K1,207.29%2.13M196.23%434K
Net cash flow
Beginning cash position -16.63%49.06M78.86%80.97M-33.14%54.51M55.99%64.85M-16.63%49.06M-26.22%58.85M9.90%45.27M238.69%81.53M-26.92%41.57M-26.22%58.85M
Current changes in cash 2,397.88%214.99M3,859.96%184.06M170.36%26.24M-128.43%-11.39M195.89%16.08M55.66%-9.36M-73.76%4.65M-321.49%-37.3M222.50%40.06M26.93%-16.77M
Effect of exchange rate changes 196.06%415K34.70%-559K-79.38%214K1,079.44%1.05M43.20%-288K-334.78%-432K-1,485.19%-856K274.73%1.04M4.46%-107K-794.52%-507K
End cash Position 439.06%264.47M439.06%264.47M78.86%80.97M-33.14%54.51M55.99%64.85M-16.63%49.06M-16.63%49.06M9.90%45.27M238.69%81.53M-26.92%41.57M
Free cash flow 21.49%42.93M15.01%10.95M176.52%17.04M-146.75%-3.57M54.14%18.51M10,446.87%35.33M7.23%9.52M24.13%6.16M189.10%7.64M343.36%12.01M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More