(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.00%9.42M | -4.00%9.42M | -8.21%9.81M | -8.21%9.81M | -9.75%10.69M | -9.75%10.69M | -24.60%11.85M | -24.60%11.85M | -12.03%15.71M | -12.03%15.71M |
-Cash and cash equivalents | -4.00%9.42M | -4.00%9.42M | -8.21%9.81M | -8.21%9.81M | -9.75%10.69M | -9.75%10.69M | -24.60%11.85M | -24.60%11.85M | -12.03%15.71M | -12.03%15.71M |
-Accounts receivable | 382.14%11.74M | 382.14%11.74M | -64.41%2.43M | -64.41%2.43M | 88.20%6.84M | 88.20%6.84M | -10.05%3.63M | -10.05%3.63M | 2.86%4.04M | 2.86%4.04M |
-Notes receivable | ---- | ---- | -5.90%66.67K | -5.90%66.67K | 42.70%70.84K | 42.70%70.84K | -23.79%49.64K | -23.79%49.64K | 21.77%65.14K | 21.77%65.14K |
-Other receivables | ---- | ---- | 44.27%2.14M | 44.27%2.14M | 29.90%1.48M | 29.90%1.48M | -14.35%1.14M | -14.35%1.14M | 83.94%1.33M | 83.94%1.33M |
Current deferred assets | ---- | ---- | -75.63%153.82K | -75.63%153.82K | 730.67%631.19K | 730.67%631.19K | --75.99K | --75.99K | ---- | ---- |
Total current assets | 19.20%27.05M | 19.20%27.05M | -15.88%22.69M | -15.88%22.69M | 38.59%26.98M | 38.59%26.98M | -19.91%19.46M | -19.91%19.46M | -6.25%24.3M | -6.25%24.3M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -23.90%-3.69M | -23.90%-3.69M | -13.52%-2.97M | -13.52%-2.97M | 7.17%-2.62M | 7.17%-2.62M | -43.43%-2.82M | -43.43%-2.82M |
-Long term equity investment | 2,136.14%1.26M | 2,136.14%1.26M | -85.53%56.42K | -85.53%56.42K | -43.84%390K | -43.84%390K | -33.30%694.39K | -33.30%694.39K | --1.04M | --1.04M |
Non current note receivables | ---- | ---- | ---- | ---- | -97.73%20.25K | -97.73%20.25K | -11.10%890.37K | -11.10%890.37K | 76.15%1M | 76.15%1M |
-Goodwill | -32.04%5.29M | -32.04%5.29M | -19.35%7.79M | -19.35%7.79M | -9.76%9.66M | -9.76%9.66M | -24.06%10.7M | -24.06%10.7M | 7,109.53%14.1M | 7,109.53%14.1M |
Regulatory assets | 95.45%11.74M | 95.45%11.74M | -33.69%6.01M | -33.69%6.01M | 96.00%9.06M | 96.00%9.06M | -15.91%4.62M | -15.91%4.62M | 8.69%5.5M | 8.69%5.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 689.00%2.63M | 689.00%2.63M | 9.59%333.58K | 9.59%333.58K | 9.84%304.4K | 9.84%304.4K | -52.98%277.13K | -52.98%277.13K | --589.38K | --589.38K |
-Current debt | --2.4M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -29.17%236.27K | -29.17%236.27K | 9.59%333.58K | 9.59%333.58K | 9.84%304.4K | 9.84%304.4K | -52.98%277.13K | -52.98%277.13K | --589.38K | --589.38K |
-accounts payable | 105.97%5.51M | 105.97%5.51M | -29.12%2.68M | -29.12%2.68M | 181.26%3.77M | 181.26%3.77M | -23.40%1.34M | -23.40%1.34M | -1.81%1.75M | -1.81%1.75M |
-Total tax payable | 20.44%10.48M | 20.44%10.48M | -9.52%8.7M | -9.52%8.7M | 35.83%9.62M | 35.83%9.62M | -13.47%7.08M | -13.47%7.08M | 144.57%8.18M | 144.57%8.18M |
-Other payable | 1,536.04%473.68K | 1,536.04%473.68K | -12.51%28.95K | -12.51%28.95K | -9.06%33.09K | -9.06%33.09K | -63.98%36.39K | -63.98%36.39K | 1,147.33%101.03K | 1,147.33%101.03K |
Current provisions | --1.82M | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --905.02K | --905.02K | ---- | ---- | --9.7M | --9.7M | ---- | ---- | -90.16%657K | -90.16%657K |
Current liabilities | 56.55%26.05M | 56.55%26.05M | -1.82%16.64M | -1.82%16.64M | 46.76%16.95M | 46.76%16.95M | -17.56%11.55M | -17.56%11.55M | 36.28%14.01M | 36.28%14.01M |
Non current liabilities | ||||||||||
-Long term debt | 2,136.14%1.26M | 2,136.14%1.26M | -85.53%56.42K | -85.53%56.42K | -43.84%390K | -43.84%390K | -33.30%694.39K | -33.30%694.39K | --1.04M | --1.04M |
Non current accrued expenses | 91.07%2.03M | 91.07%2.03M | -23.21%1.06M | -23.21%1.06M | -27.64%1.38M | -27.64%1.38M | -34.48%1.91M | -34.48%1.91M | 82.93%2.92M | 82.93%2.92M |
Employee benefits | ---- | ---- | -5.90%66.67K | -5.90%66.67K | 42.70%70.84K | 42.70%70.84K | -23.79%49.64K | -23.79%49.64K | 21.77%65.14K | 21.77%65.14K |
Preferred securities outside stock equity | ---- | ---- | 0.01%1.68M | 0.01%1.68M | 16.12%1.68M | 16.12%1.68M | 11.93%1.45M | 11.93%1.45M | 21.01%1.29M | 21.01%1.29M |
Total non current liabilities | 44.15%36.53M | 44.15%36.53M | -4.61%25.34M | -4.61%25.34M | 42.60%26.57M | 42.60%26.57M | -16.05%18.63M | -16.05%18.63M | 62.87%22.19M | 62.87%22.19M |
Shareholders'equity | ||||||||||
Share capital | 3.96%113.44M | 3.96%113.44M | 0.12%109.13M | 0.12%109.13M | 4.49%109M | 4.49%109M | 0.00%104.32M | 0.00%104.32M | -0.39%104.32M | -0.39%104.32M |
-common stock | 3.96%113.44M | 3.96%113.44M | 0.12%109.13M | 0.12%109.13M | 4.49%109M | 4.49%109M | 0.00%104.32M | 0.00%104.32M | -0.39%104.32M | -0.39%104.32M |
Gains losses not affecting retained earnings | 27.14%7.76M | 27.14%7.76M | 45.37%6.1M | 45.37%6.1M | 68.66%4.2M | 68.66%4.2M | 24.31%2.49M | 24.31%2.49M | 141.49%2M | 141.49%2M |
Other equity interest | 1,810.42%1.58M | 1,810.42%1.58M | 8.31%82.85K | 8.31%82.85K | 136.86%76.49K | 136.86%76.49K | -1.84%32.29K | -1.84%32.29K | -27.53%32.9K | -27.53%32.9K |
Total equity | 10.33%34.94M | 10.33%34.94M | -17.03%31.66M | -17.03%31.66M | 15.30%38.16M | 15.30%38.16M | -22.14%33.1M | -22.14%33.1M | 27.42%42.51M | 27.42%42.51M |
No Data
No Data